PBT
1.92
1.40
0.31
0.09
-0.17
0.01
-0.25
-0.24
-0.29
-0.32
Adjustment
0.01
0.01
0.00
0.06
0.19
0.14
0.20
0.15
0.20
0.25
Changes in Working Capital
-101.32
-1.55
-0.39
-0.29
0.17
0.14
0.27
0.04
-3.25
0.05
Cash after chg. in Working capital
-99.39
-0.13
-0.08
-0.14
0.18
0.29
0.22
-0.04
-3.34
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.53
-0.40
-0.09
-0.02
-0.01
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00