Vantage Knowledge Academy, 539761, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,357.93
929.45
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,354.69
N/A
8.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
60.76
75.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
166.33
101.84

PAT CAGR (%)

10 Years
5 Years
3 Years

-
151.69
143.45

P:E (Median)

8 Years
5 Years
3 Years

47.52
63.63
70.01

P:BV (Average)

8 Years
5 Years
3 Years

15.55
15.55
16.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

113.75
134.27
147.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.50 0.92 -45.65% 2.01 1.42 41.55% 0.68 0.17 300.00% 0.70 0.33 112.12%
Expenses 0.13 0.16 -18.75% 2.20 0.38 478.95% 0.12 0.11 9.09% 0.31 0.16 93.75%
EBITDA 0.37 0.76 -51.32% -0.19 1.04 - 0.56 0.05 1,020.00% 0.39 0.17 129.41%
EBIDTM 73.40% 82.08% -9.47% 73.32% 82.28% 33.13% 55.40% 50.61%
Other Income 0.05 0.02 150.00% 0.38 0.07 442.86% 0.01 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.01 0.00 0
PBT 0.42 0.78 -46.15% 0.19 1.09 -82.57% 0.58 0.06 866.67% 0.38 0.17 123.53%
Tax 0.00 0.20 -100.00% 0.00 0.37 -100.00% 0.00 0.00 0 0.10 0.00 0
PAT 0.42 0.58 -27.59% 0.19 0.72 -73.61% 0.58 0.06 866.67% 0.28 0.17 64.71%
PATM 83.20% 62.65% 9.22% 50.81% 84.33% 33.13% 40.34% 50.61%
EPS 0.04 0.05 -20.00% 0.02 0.06 -66.67% 0.05 0.00 0 0.02 0.01 100.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 3.89 2.04 0.37 0.38 0.31 0.19 0.16 0.22 0.21 0.21 0.00 Net Sales Growth 36.97% 451.35% -2.63% 22.58% 63.16% 18.75% -27.27% 4.76% 0% 0 Cost Of Goods Sold 0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 3.03 2.04 0.37 0.38 0.31 0.19 0.16 0.22 0.21 0.21 0.00 GP Margin 77.94% 100% 100% 100% 100% 100% 100% 100% 100% 100% 0 Total Expenditure 2.76 0.70 0.32 0.34 0.46 0.18 0.25 0.33 0.29 0.32 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 18.75% 4.55% 0% 4.76% 0 Employee Cost - 0.30 0.10 0.18 0.18 0.03 0.04 0.07 0.05 0.07 0.00 % Of Sales - 14.71% 27.03% 47.37% 58.06% 15.79% 25.00% 31.82% 23.81% 33.33% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 General & Admin Exp. - 0.40 0.22 0.10 0.22 0.13 0.17 0.22 0.21 0.15 0.00 % Of Sales - 19.61% 59.46% 26.32% 70.97% 68.42% 106.25% 100% 100% 71.43% 0 Selling & Distn. Exp. - 0.00 0.00 0.01 0.02 0.02 0.00 0.00 0.03 0.04 0.00 % Of Sales - 0% 0% 2.63% 6.45% 10.53% 0% 0% 14.29% 19.05% 0 Miscellaneous Exp. - 0.00 0.00 0.06 0.04 0.01 0.01 0.03 0.00 0.05 0.00 % Of Sales - 0% 0% 15.79% 12.90% 5.26% 6.25% 13.64% 0% 23.81% 0 EBITDA 1.13 1.34 0.05 0.04 -0.15 0.01 -0.09 -0.11 -0.08 -0.11 0.00 EBITDA Margin 29.05% 65.69% 13.51% 10.53% -48.39% 5.26% -56.25% -50.0% -38.10% -52.38% 0 Other Income 0.44 0.08 0.28 0.05 0.15 0.19 0.04 0.08 0.00 0.00 0.00 Interest 0.00 0.00 0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.01 0.00 0.01 0.17 0.17 0.20 0.21 0.20 0.21 0.00 PBT 1.57 1.40 0.31 0.09 -0.17 0.01 -0.25 -0.24 -0.29 -0.32 0.00 Tax 0.10 0.40 0.09 0.02 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 Tax Rate 6.37% 28.57% 29.03% 22.22% 0.00% 0.00% 4.00% 0.00% 3.45% 3.13% 0.00% PAT 1.47 1.01 0.22 0.07 -0.17 0.01 -0.24 -0.23 -0.28 -0.31 0.00 PAT before Minority Interest 1.47 1.01 0.22 0.07 -0.17 0.01 -0.24 -0.23 -0.28 -0.31 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.79% 49.51% 59.46% 18.42% -54.84% 5.26% -150.0% -104.55% -133.33% -147.62% 0 PAT Growth -3.92% 359.09% 214.29% - - - - - - - EPS 0.13 0.09 0.02 0.01 -0.01 0.00 -0.02 -0.02 -0.02 -0.03 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 4.45 3.44 3.21 3.15 3.32 3.31 3.55 3.79 4.07 0.05 Share Capital 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 0.05 0.05 Total Reserves 1.09 0.08 -0.14 -0.21 -0.03 -0.05 0.20 0.43 0.71 0.00 Non-Current Liabilities 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.30 0.58 0.48 0.35 0.35 0.33 0.25 0.27 0.29 0.00 Trade Payables 0.72 0.39 0.37 0.28 0.12 0.12 0.04 0.06 0.12 0.00 Other Current Liabilities 0.08 0.08 0.09 0.08 0.23 0.06 0.12 0.20 0.17 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.15 0.08 0.01 0.00 0.00 Short Term Provisions 0.50 0.11 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 5.91 4.02 3.69 3.50 3.67 3.64 3.80 4.05 4.35 0.05 Net Block 0.37 0.00 0.00 0.01 0.18 0.35 0.55 0.73 0.93 0.00 Gross Block 0.38 0.00 0.30 1.29 1.29 1.28 1.28 1.25 1.25 0.00 Accumulated Depreciation 0.01 0.00 0.30 1.28 1.11 0.93 0.73 0.53 0.32 0.00 Non Current Assets 0.87 0.50 0.49 0.60 1.72 2.75 3.45 4.00 4.27 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.50 0.50 0.49 0.60 1.54 2.40 2.90 3.27 3.34 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.03 3.52 3.20 2.90 1.95 0.89 0.35 0.04 0.08 0.05 Current Investments 0.06 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.55 1.10 0.62 0.23 0.02 0.00 0.01 0.02 0.02 0.00 Cash & Bank 0.16 0.07 0.06 0.13 0.25 0.27 0.02 0.02 0.05 0.05 Other Current Assets 1.27 0.00 0.00 0.00 1.63 0.62 0.32 0.00 0.01 0.00 Short Term Loans & Adv. 1.27 2.29 2.46 2.48 1.63 0.62 0.32 0.00 0.01 0.00 Net Current Assets 3.73 2.94 2.72 2.54 1.60 0.56 0.10 -0.23 -0.21 0.05 Total Assets 5.90 4.02 3.69 3.50 3.67 3.64 3.80 4.04 4.35 0.05

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.54 -0.16 -0.16 0.18 0.28 0.21 -0.05 -3.34 -0.02 0.00 PBT 1.40 0.31 0.09 -0.17 0.01 -0.25 -0.24 -0.29 -0.32 0.00 Adjustment 0.01 0.00 0.06 0.19 0.14 0.20 0.15 0.20 0.25 0.00 Changes in Working Capital -1.55 -0.39 -0.29 0.17 0.14 0.27 0.04 -3.25 0.05 0.00 Cash after chg. in Working capital -0.13 -0.08 -0.14 0.18 0.29 0.22 -0.04 -3.34 -0.02 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.40 -0.09 -0.02 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.37 0.00 0.00 0.00 0.00 -0.03 -0.03 0.00 0.00 0.00 Net Fixed Assets -0.38 0.30 0.99 0.00 -0.01 0.00 -0.03 0.00 -1.25 Net Investments 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 Others 0.01 -0.30 -0.99 0.00 0.07 -0.03 0.00 0.00 1.25 Cash from Financing Activity 0.99 0.17 0.10 -0.30 -0.30 0.07 0.07 3.31 0.00 0.05 Net Cash Inflow / Outflow 0.08 0.01 -0.06 -0.12 -0.02 0.25 0.00 -0.03 -0.02 0.05 Opening Cash & Equivalents 0.07 0.06 0.13 0.25 0.27 0.02 0.02 0.05 0.05 0.00 Closing Cash & Equivalent 0.16 0.07 0.06 0.13 0.25 0.27 0.02 0.02 0.05 0.05

Financial Ratios

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.33 10.25 9.57 9.38 9.90 9.86 10.59 11.28 151.89 10.00 ROA 20.31% 5.81% 1.84% -4.88% 0.31% -6.53% -5.93% -6.67% -14.23% 0.00% ROE 25.54% 6.74% 2.08% -5.41% 0.34% -7.07% -6.34% -12.31% -77.34% 0.00% ROCE 35.56% 10.14% 2.71% -5.40% 0.58% -6.99% -6.36% -7.29% -15.69% 0.00% Fixed Asset Turnover 5.32 0.00 0.48 0.24 0.15 0.13 0.17 0.17 0.17 0.00 Receivable days 416.69 844.41 408.23 149.18 18.42 10.26 26.03 40.62 40.71 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 165.92 95.58 55.97 115.30 63.49 0.00 Cash Conversion Cycle 416.69 844.41 408.23 149.18 -147.50 -85.31 -29.94 -74.68 -22.77 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.05 0.02 0.00 0.00 0.00 Interest Cover 4678.00 12.55 431.50 -607.25 1.91 -114.42 -653.30 -9404.53 -811.73 0.00

Top Investors:

sagar portfolio services limited

asha tilokchand kothari

manilal bhuralal gala

surbhi sagar kothari

tilokchand manaklal kothari

sagar tilokchand kothari

Annual Reports:

News Update:

Vantage Knowledge Academy inks pact with Veena College of Commerce & Science
23rd Oct 2024, 16:00 PM

This agreement aims to collaboratively offer a range of innovative educational programs on its upcoming eLearning platform Vantage Pro
Read More
Vantage Knowledge - Quarterly Results
13th Aug 2024, 17:44 PM

Read More

Vantage Knowledge Academy Ltd.

Educational Institutions

BSE: 539761 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Vantage Knowledge Academy Ltd.

Educational Institutions

BSE: 539761 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: