PBT
-0.25
-11.17
-9.52
-8.07
1.09
2.03
0.79
Adjustment
0.00
0.40
2.99
2.70
1.37
0.81
0.73
Changes in Working Capital
0.05
10.75
5.50
1.95
-3.54
-5.66
-12.96
Cash after chg. in Working capital
-0.20
-0.02
-1.03
-3.41
-1.09
-2.81
-11.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.24
-0.50
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00