Menu
Nifty
Sensex
:
:
23085.95
76330.01
-345.55 (-1.47%)
-1048.90 (-1.36%)

Trading

Rating :
N/A

BSE: 539291 | NSE: Not Listed

8.91
13-Jan-2025
  • Open
  • High
  • Low
  • Previous Close
  •  8.76
  •  9.14
  •  8.76
  •  8.81
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30709
  •  2.73
  •  37.90
  •  8.37

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.13
  • 14.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 38.81
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.06%
  • 59.36%
  • 40.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 55.09
  • 82.28
  • 235.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.76
  • 64.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.98
  • 24.57
  • 214.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.08
  • 26.08
  • 26.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.08
  • 0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 2.11
  • 2.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
14.31
4.38
226.71%
10.07
0.00
0
8.28
0.00
0
6.97
0.00
0
Expenses
13.03
3.86
237.56%
8.79
0.00
0
7.37
0.00
0
6.11
0.00
0
EBITDA
1.28
0.52
146.15%
1.28
0.00
0
0.91
0.00
0
0.86
0.00
0
EBIDTM
8.94%
11.79%
12.67%
0.00%
11.00%
0.00%
12.34%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.27
0.03
800.00%
0.10
0.00
0
0.10
0.00
0
0.10
0.00
0
PBT
1.01
0.49
106.12%
1.18
0.00
0
0.81
0.00
0
0.76
0.00
0
Tax
0.26
0.11
136.36%
0.30
0.00
0
0.21
0.00
0
0.19
0.00
0
PAT
0.75
0.38
97.37%
0.88
0.00
0
0.60
0.00
0
0.57
0.00
0
PATM
5.26%
8.64%
8.78%
0.00%
7.24%
0.00%
8.14%
0.00%
EPS
0.17
0.22
-22.73%
0.52
0.00
0
0.35
0.00
0
0.33
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
19.27
12.88
0.00
0.34
0.81
0.64
1.22
0.55
3.35
1.22
0.16
Net Sales Growth
315.30%
0
-100%
-58.02%
26.56%
-47.54%
121.82%
-83.58%
174.59%
662.50%
 
Cost Of Goods Sold
16.45
10.95
0.00
0.00
0.00
0.00
0.68
0.00
1.68
1.06
0.15
Gross Profit
2.82
1.94
0.00
0.34
0.81
0.64
0.54
0.55
1.67
0.16
0.01
GP Margin
14.62%
15.06%
0
100%
100%
100%
44.26%
100%
49.85%
13.11%
6.25%
Total Expenditure
17.15
11.55
0.06
0.23
0.22
0.20
0.86
0.17
1.86
1.38
0.42
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.12
0.00
0.06
0.06
0.03
0.02
0.02
0.02
0.02
0.03
% Of Sales
-
0.93%
0
17.65%
7.41%
4.69%
1.64%
3.64%
0.60%
1.64%
18.75%
Manufacturing Exp.
-
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0%
1.23%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.43
0.06
0.17
0.15
0.16
0.15
0.15
0.16
0.29
0.24
% Of Sales
-
3.34%
0
50.0%
18.52%
25.00%
12.30%
27.27%
4.78%
23.77%
150.0%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.39%
0
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
2.12
1.33
-0.06
0.11
0.59
0.44
0.36
0.38
1.49
-0.16
-0.26
EBITDA Margin
11.00%
10.33%
0
32.35%
72.84%
68.75%
29.51%
69.09%
44.48%
-13.11%
-162.50%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.81
0.59
Interest
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
1.04
0.49
0.18
Depreciation
0.16
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.94
1.25
-0.06
0.09
0.59
0.45
0.45
0.38
0.45
0.15
0.14
Tax
0.49
0.32
0.01
0.06
0.14
0.13
0.10
0.23
0.05
0.04
0.04
Tax Rate
25.26%
25.60%
-16.67%
66.67%
23.73%
28.89%
22.22%
60.53%
11.11%
26.67%
28.57%
PAT
1.44
0.93
-0.07
0.03
0.45
0.31
0.35
0.15
0.40
0.11
0.10
PAT before Minority Interest
1.44
0.93
-0.07
0.03
0.45
0.31
0.35
0.15
0.40
0.11
0.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.47%
7.22%
0
8.82%
55.56%
48.44%
28.69%
27.27%
11.94%
9.02%
62.50%
PAT Growth
364.52%
-
-
-93.33%
45.16%
-11.43%
133.33%
-62.50%
263.64%
10.00%
 
EPS
0.33
0.21
-0.02
0.01
0.10
0.07
0.08
0.03
0.09
0.03
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
41.65
6.23
6.31
6.27
5.82
5.51
5.16
5.19
4.79
4.68
Share Capital
16.96
3.70
3.70
3.70
3.70
3.70
3.70
3.70
3.70
3.70
Total Reserves
24.69
2.53
2.61
2.57
2.12
1.81
1.46
1.49
1.09
0.98
Non-Current Liabilities
0.06
0.00
0.00
0.00
0.00
0.06
0.15
0.15
0.00
2.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4.50
0.23
0.19
0.13
0.11
0.10
0.10
0.11
0.20
0.17
Trade Payables
3.00
0.03
0.02
0.01
0.01
0.00
0.00
0.00
0.15
0.15
Other Current Liabilities
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
1.22
0.20
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.26
0.00
0.03
0.12
0.10
0.09
0.10
0.11
0.05
0.02
Total Liabilities
46.21
6.46
6.50
6.40
5.93
5.67
5.41
5.45
4.99
6.85
Net Block
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
42.16
6.33
6.33
6.24
5.78
5.56
5.28
5.26
4.96
6.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
34.49
0.00
0.00
0.00
0.00
0.00
0.27
0.45
-19.24
-12.47
Long Term Loans & Adv.
6.77
6.33
6.33
6.24
5.78
5.56
5.01
4.81
24.20
19.07
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
4.06
0.13
0.17
0.16
0.15
0.10
0.12
0.19
0.03
0.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Cash & Bank
0.14
0.02
0.03
0.01
0.01
0.01
0.04
0.02
0.01
0.16
Other Current Assets
0.10
0.00
0.00
0.00
0.14
0.09
0.09
0.17
0.02
0.09
Short Term Loans & Adv.
0.10
0.12
0.14
0.15
0.14
0.09
0.09
0.17
0.02
0.09
Net Current Assets
-0.44
-0.09
-0.02
0.03
0.04
0.00
0.02
0.08
-0.16
0.08
Total Assets
46.22
6.46
6.50
6.40
5.93
5.66
5.40
5.45
4.99
6.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.53
-0.06
0.10
0.46
0.22
0.25
0.23
-19.24
0.13
0.25
PBT
0.93
-0.07
0.03
0.59
0.45
0.35
0.15
0.40
0.11
0.10
Adjustment
0.41
0.00
0.06
0.00
0.00
-0.08
0.10
0.00
0.00
0.00
Changes in Working Capital
-0.80
0.01
0.17
-0.11
-0.20
-0.01
-0.02
-19.64
0.02
0.16
Cash after chg. in Working capital
0.53
-0.06
0.26
0.48
0.25
0.26
0.23
-19.24
0.13
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.15
-0.02
-0.03
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.43
0.00
0.00
0.00
0.00
0.27
0.00
0.00
6.78
11.29
Net Fixed Assets
-0.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-34.49
0.00
0.00
0.00
0.00
0.27
0.18
-19.69
6.77
11.28
Others
34.05
0.00
0.00
0.00
0.00
0.00
-0.18
19.69
0.01
0.01
Cash from Financing Activity
1.02
0.05
-0.08
-0.47
-0.22
-0.55
-0.21
19.25
-7.05
-11.39
Net Cash Inflow / Outflow
0.12
-0.01
0.02
0.00
0.00
-0.03
0.02
0.01
-0.15
0.15
Opening Cash & Equivalents
0.02
0.03
0.01
0.01
0.01
0.04
0.02
0.01
0.16
0.01
Closing Cash & Equivalent
0.14
0.02
0.03
0.01
0.01
0.01
0.04
0.02
0.01
0.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
24.55
16.85
17.05
16.96
15.73
14.88
13.94
14.03
12.96
12.65
ROA
3.52%
-1.13%
0.49%
7.37%
5.42%
6.33%
2.79%
7.65%
1.89%
1.67%
ROE
3.88%
-1.17%
0.50%
7.51%
5.54%
6.57%
2.93%
7.99%
2.36%
2.06%
ROCE
5.06%
-0.97%
1.70%
9.78%
7.86%
8.47%
7.34%
29.82%
11.30%
5.72%
Fixed Asset Turnover
13.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3653.76
62.61
Receivable days
108.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.32
17.68
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
50.54
0.00
0.00
0.00
0.00
1.55
21.77
16.09
50.74
295.42
Cash Conversion Cycle
57.71
0.00
0.00
0.00
0.00
-1.55
-21.77
-16.09
-48.41
-277.74
Total Debt/Equity
0.03
0.03
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.43
Interest Cover
0.00
0.00
5.14
2955.50
0.00
0.00
0.00
1.43
1.31
1.76

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.