Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Vaxfab Enterprises Ltd.

Trading

Rating :

N/A

BSE: 542803 | NSE: Not Listed

Watchlist

NSE BSE

8.3

05-Nov-2024

Open
High
Low
Previous Close

8.5
8.5
8.2
8.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2308
19390
21.74
7.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.97
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.71
N/A
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
146.71
223.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
223.26
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
21.89

P:BV (Average)

8 Years
5 Years
3 Years

-
-
0.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
42.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 4.15 -100.00% 1.19 14.33 -91.70% 1.90 2.03 -6.40% 1.90 0.26 630.77%
Expenses 0.13 3.89 -96.66% 1.42 14.03 -89.88% 6.24 1.89 230.16% 1.88 0.29 548.28%
EBITDA -0.13 0.26 - -0.23 0.30 - -4.33 0.14 - 0.03 -0.03 -
EBIDTM 0.00% 6.29% -19.36% 2.11% -227.63% 7.10% 1.47% -10.69%
Other Income 0.71 0.00 0 0.14 0.00 0 -0.12 0.00 - 0.12 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.04 -
Depreciation 0.00 0.01 -100.00% 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0
PBT 0.58 0.25 132.00% -0.10 0.30 - -4.46 0.14 - 0.13 0.01 1,200.00%
Tax 0.00 0.06 -100.00% -0.72 0.08 - 0.01 0.04 -75.00% 0.03 0.00 0
PAT 0.58 0.19 205.26% 0.62 0.22 181.82% -4.47 0.10 - 0.10 0.01 900.00%
PATM 0.00% 4.51% 51.94% 1.56% -234.98% 5.08% 5.30% 3.44%
EPS 0.70 0.22 218.18% 0.73 0.27 170.37% -5.33 0.12 - 0.12 0.01 1,100.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 4.15 -100.00% 0.00 14.33 -100.00% 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 3.89 -100.00% 0.00 14.03 -100.00% 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.26 -100.00% 0.00 0.30 -100.00% 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 6.29% 0.00% 2.11% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.25 -100.00% 0.00 0.30 -100.00% 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.06 -100.00% 0.00 0.08 -100.00% 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.19 -100.00% 0.00 0.22 -100.00% 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 4.51% 0.00% 1.56% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.31 -100.00% 0.00 0.33 -100.00% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.99 9.14 16.75 0.27 1.14 0.10 0.34 1.23 2.02 0.96 0.00 Net Sales Growth -75.97% -45.43% 6103.70% -76.32% 1040.0% -70.59% -72.36% -39.11% 110.42% 0 Cost Of Goods Sold 4.44 8.04 15.90 0.16 0.80 0.10 0.27 1.10 1.77 0.84 0.00 Gross Profit 0.55 1.11 0.86 0.11 0.34 0.00 0.07 0.13 0.25 0.12 0.00 GP Margin 11.10% 12.14% 5.13% 40.74% 29.82% 0% 20.59% 10.57% 12.38% 12.50% 0 Total Expenditure 9.67 9.07 16.29 0.36 1.21 0.17 0.33 1.19 2.03 0.96 0.08 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 0.00 0.03 0.05 0.09 0.02 0.04 0.02 0.20 0.02 0.02 % Of Sales - 0% 0.18% 18.52% 7.89% 20.0% 11.76% 1.63% 9.90% 2.08% 0 Manufacturing Exp. - 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.01 % Of Sales - 0.44% 0.18% 0% 0% 0% 0% 0% 0.50% 3.12% 0 General & Admin Exp. - 0.41 0.32 0.15 0.01 0.04 0.02 0.03 0.05 0.07 0.05 % Of Sales - 4.49% 1.91% 55.56% 0.88% 40.0% 5.88% 2.44% 2.48% 7.29% 0 Selling & Distn. Exp. - 0.57 0.02 0.00 0.05 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 6.24% 0.12% 0% 4.39% 0% 0% 0.81% 0% 0% 0 Miscellaneous Exp. - 0.02 0.01 0.00 0.26 0.00 0.00 0.03 0.00 0.00 0.00 % Of Sales - 0.22% 0.06% 0% 22.81% 0% 0% 2.44% 0% 0% 0 EBITDA -4.66 0.07 0.46 -0.09 -0.07 -0.07 0.01 0.04 -0.01 0.00 -0.08 EBITDA Margin -93.39% 0.77% 2.75% -33.33% -6.14% -70.0% 2.94% 3.25% -0.50% 0% 0 Other Income 0.85 0.14 0.00 0.10 0.07 0.06 0.05 0.00 0.03 0.00 0.21 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.03 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.02 PBT -3.85 0.16 0.45 0.00 -0.01 -0.01 0.05 0.03 0.02 0.01 0.10 Tax -0.68 -0.61 0.12 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 Tax Rate 17.66% 14.70% 26.67% 0.00% 0.00% 0.00% 20.00% 33.33% 50.00% 0.00% 0.00% PAT -3.17 -3.53 0.33 0.00 -0.01 -0.01 0.04 0.02 0.01 0.01 0.10 PAT before Minority Interest -3.17 -3.53 0.33 0.00 -0.01 -0.01 0.04 0.02 0.01 0.01 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -63.53% -38.62% 1.97% 0% -0.88% -10.0% 11.76% 1.63% 0.50% 1.04% 0 PAT Growth -709.62% - 0 - - - 100.00% 100.00% 0.00% -90.00% EPS -3.77 -4.20 0.39 0.00 -0.01 -0.01 0.05 0.02 0.01 0.01 0.12

Description TTM Mar 23 Mar 22
Net Sales - 16.75 0.27 Net Sales Growth - 6103.70% Cost Of Goods Sold - 15.90 0.16 Gross Profit - 0.86 0.11 GP Margin - 5.13% 40.74% Total Expenditure - 16.29 0.36 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.03 0.05 % Of Sales - 0.18% 18.52% Manufacturing Exp. - 0.03 0.00 % Of Sales - 0.18% 0% General & Admin Exp. - 0.32 0.15 % Of Sales - 1.91% 55.56% Selling & Distn. Exp. - 0.02 0.00 % Of Sales - 0.12% 0% Miscellaneous Exp. - 0.01 0.00 % Of Sales - 0.06% 0% EBITDA - 0.46 -0.09 EBITDA Margin - 2.75% -33.33% Other Income - 0.00 0.10 Interest - 0.00 0.00 Depreciation - 0.01 0.01 PBT - 0.45 0.00 Tax - 0.12 0.00 Tax Rate - 26.67% 0.00% PAT - 0.39 0.00 PAT before Minority Interest - 0.39 0.00 Minority Interest - 0.00 0.00 PAT Margin - 2.33% 0% PAT Growth - 0 EPS - 0.46 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12.88 16.42 3.12 3.12 3.13 3.15 3.11 3.09 3.07 0.46 Share Capital 8.66 8.66 1.46 1.46 1.46 1.46 1.46 1.46 1.46 0.24 Total Reserves 4.22 7.76 1.66 1.66 1.67 1.69 1.65 1.63 1.61 0.22 Non-Current Liabilities -0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.41 10.11 0.03 0.09 0.30 0.14 0.33 0.65 0.36 0.08 Trade Payables 2.73 9.67 0.00 0.00 0.28 0.12 0.31 0.64 0.24 0.00 Other Current Liabilities 2.59 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.12 0.07 Short Term Borrowings 0.09 0.34 0.02 0.07 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.09 0.00 0.02 0.02 0.02 0.02 0.01 0.01 0.01 Total Liabilities 17.65 26.53 3.15 3.21 3.43 3.29 3.44 3.74 3.43 0.55 Net Block 0.02 0.07 0.08 0.08 0.09 0.10 0.11 0.00 0.00 0.00 Gross Block 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00 0.00 0.00 Accumulated Depreciation 0.10 0.05 0.04 0.04 0.03 0.02 0.01 0.00 0.00 0.00 Non Current Assets 8.42 12.18 1.28 1.51 2.66 2.26 1.28 1.13 1.52 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.40 12.11 0.12 0.12 0.89 0.12 0.15 0.00 1.00 0.00 Long Term Loans & Adv. 0.00 0.00 1.08 1.31 1.42 1.78 0.76 0.86 0.52 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.00 0.00 Current Assets 9.24 14.35 1.87 1.70 0.77 1.02 2.16 2.61 1.91 0.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.52 4.69 0.16 0.16 0.45 0.45 0.49 0.77 1.22 0.00 Sundry Debtors 3.92 4.01 0.81 1.44 0.26 0.16 0.16 1.61 0.21 0.00 Cash & Bank 0.35 4.19 0.02 0.00 0.00 0.03 0.03 0.07 0.17 0.48 Other Current Assets 4.45 0.00 0.00 0.00 0.05 0.38 1.49 0.17 0.31 0.05 Short Term Loans & Adv. 4.41 1.45 0.89 0.11 0.05 0.38 1.46 0.14 0.30 0.05 Net Current Assets 3.83 4.24 1.84 1.61 0.47 0.88 1.83 1.96 1.55 0.46 Total Assets 17.66 26.53 3.15 3.21 3.43 3.28 3.44 3.74 3.43 0.55

Description Mar 23 Mar 22
Shareholder's Funds 16.47 3.12 Share Capital 8.66 1.46 Total Reserves 7.81 1.66 Non-Current Liabilities 0.00 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 10.11 0.03 Trade Payables 9.67 0.00 Other Current Liabilities 0.01 0.00 Short Term Borrowings 0.34 0.02 Short Term Provisions 0.09 0.00 Total Liabilities 26.58 3.15 Net Block 0.07 0.08 Gross Block 0.12 0.12 Accumulated Depreciation 0.05 0.04 Non Current Assets 12.23 1.28 Capital Work in Progress 0.00 0.00 Non Current Investment 12.17 0.12 Long Term Loans & Adv. 0.00 1.08 Other Non Current Assets 0.00 0.00 Current Assets 14.35 1.87 Current Investments 0.00 0.00 Inventories 4.69 0.16 Sundry Debtors 4.01 0.81 Cash & Bank 4.19 0.02 Other Current Assets 1.45 0.00 Short Term Loans & Adv. 1.45 0.89 Net Current Assets 4.24 1.84 Total Assets 26.58 3.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -7.30 1.80 -0.16 -1.21 0.38 0.99 0.12 -0.50 -1.40 0.00 PBT -4.18 0.45 0.00 -0.01 -0.01 0.05 0.03 0.01 0.01 0.00 Adjustment 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Changes in Working Capital -3.06 1.37 -0.17 -1.21 0.38 0.95 0.09 -0.51 -1.41 0.00 Cash after chg. in Working capital -7.19 1.83 -0.16 -1.21 0.38 1.01 0.13 -0.50 -1.40 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.03 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.71 -11.99 0.00 0.77 -0.77 0.03 -0.27 0.74 -1.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.12 0.00 0.00 0.47 Net Investments 3.71 -11.99 0.00 0.77 -0.77 0.03 -0.15 1.00 -1.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 0.00 -0.47 Cash from Financing Activity -0.25 14.36 0.18 0.44 0.36 -1.02 0.11 -0.34 2.09 0.00 Net Cash Inflow / Outflow -3.84 4.17 0.02 0.00 -0.03 0.00 -0.04 -0.10 -0.31 0.00 Opening Cash & Equivalents 4.19 0.02 0.00 0.00 0.03 0.03 0.07 0.17 0.48 0.00 Closing Cash & Equivalent 0.35 4.19 0.02 0.00 0.00 0.03 0.03 0.07 0.17 0.00

Description Mar 23 Mar 22
Cash From Operating Activity 1.86 -0.16 PBT 0.51 0.00 Adjustment 0.01 0.01 Changes in Working Capital 1.37 -0.17 Cash after chg. in Working capital 1.88 -0.16 Interest Paid 0.00 0.00 Tax Paid -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -12.05 0.00 Net Fixed Assets 0.00 Net Investments -11.99 Others -0.06 Cash from Financing Activity 14.36 0.18 Net Cash Inflow / Outflow 4.17 0.02 Opening Cash & Equivalents 0.02 0.00 Closing Cash & Equivalent 4.19 0.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 15.03 19.24 11.88 23.84 23.94 24.05 23.75 23.57 23.45 19.34 ROA -15.99% 2.25% 0.08% -0.37% -0.36% 1.06% 0.61% 0.40% 0.52% 20.01% ROE -24.55% 3.52% 0.09% -0.43% -0.42% 1.25% 0.77% 0.50% 0.63% 25.45% ROCE -27.88% 4.56% 0.11% -0.39% -0.38% 1.57% 1.05% 0.70% 0.57% 23.09% Fixed Asset Turnover 75.60 139.49 2.27 9.47 0.85 2.83 10.20 0.00 0.00 0.00 Receivable days 158.29 52.50 1502.24 273.37 758.87 170.97 262.32 163.37 78.03 0.00 Inventory Days 103.98 52.75 207.54 97.66 1604.98 505.48 187.90 179.94 463.94 0.00 Payable days 281.80 111.02 0.00 62.95 531.78 283.81 201.41 103.94 20.51 6.63 Cash Conversion Cycle -19.53 -5.77 1709.78 308.08 1832.07 392.63 248.81 239.37 521.46 -6.63 Total Debt/Equity 0.01 0.02 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 113.55 12.00 -123.00 -1657.75 1152.45 193.75 137.13 11.37 175.35

Description Mar 23 Mar 22
Book Value (Rs.) 19.30 11.88 ROA 2.62% 0.08% ROE 4.08% 0.09% ROCE 5.10% 0.11% Fixed Asset Turnover 139.49 2.27 Receivable days 52.50 1078.40 Inventory Days 52.75 207.54 Payable days 111.02 0.00 Cash Conversion Cycle -5.77 1285.94 Total Debt/Equity 0.02 0.01 Interest Cover 124.27 12.00

Top Investors:

ashokbhai madhubhai korat

kresha kailash gupta

sanjay karanraj sakaria

makwana dixit chandubhai

jaimin kailash gupta

sejal tarakbhai agrawal

kaushalkumar chaturbhai sohagia

Annual Reports:

News Update:

Vaxfab Enterprise - Quarterly Results
8th Aug 2024, 17:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback