Nifty

:

23437.20

Sensex

:

77044.29

108.65 (0.47%)
309.40 (0.40%)

Login

Nifty
Sensex

:
:

23437.20
77044.29

108.65 (0.47%)
309.40 (0.40%)

VB Industries Ltd.

Finance - Investment

Rating :

N/A

BSE: 539123 | NSE: Not Listed

Watchlist

NSE BSE

12.21

06-Feb-2025

Open
High
Low
Previous Close

12.21
12.21
12.21
11.98

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1019
0.12
17.12
5.66

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.61
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.51
N/A
0.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-22.96
-29.29
-10.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.70
-18.37
12.34

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.44
-
25.99

P:E (Median)

8 Years
5 Years
3 Years

38.26
57.85
65.44

P:BV (Average)

8 Years
5 Years
3 Years

0.09
0.09
0.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-8.82
47.56
51.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.45 0.00 0 0.00 0.00 0 0.00 0.00 0 1.72 0.41 319.51%
Expenses 1.25 0.06 1,983.33% 0.06 0.06 0.00% 0.14 0.10 40.00% 3.79 1.75 116.57%
EBITDA -0.80 -0.06 - -0.06 -0.06 - -0.14 -0.10 - -2.07 -1.34 -
EBIDTM -178.22% 0.00% 0.00% 0.00% 0.00% 0.00% -120.65% -324.51%
Other Income 0.54 0.45 20.00% 0.54 0.45 20.00% 0.54 0.43 25.58% 1.07 0.61 75.41%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.25 0.39 - 0.48 0.39 23.08% 0.40 0.33 21.21% -1.00 -0.73 -
Tax -0.04 0.12 - 0.04 0.09 -55.56% 0.09 0.07 28.57% -0.25 -0.21 -
PAT -0.21 0.27 - 0.44 0.30 46.67% 0.31 0.26 19.23% -0.75 -0.52 -
PATM -47.56% 0.00% 0.00% 0.00% 0.00% 0.00% -43.57% -126.70%
EPS -0.16 0.20 - 0.33 0.23 43.48% 0.24 0.20 20.00% -0.57 -0.40 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.17 1.72 0.41 2.37 1.44 9.73 0.00 5.29 120.99 143.90 23.34 Net Sales Growth 429.27% 319.51% -82.70% 64.58% -85.20% 0 -100% -95.63% -15.92% 516.54% Cost Of Goods Sold 4.77 3.60 1.69 3.02 1.44 9.77 0.03 5.29 120.62 144.26 23.34 Gross Profit -2.60 -1.88 -1.27 -0.65 0.00 -0.04 -0.03 0.00 0.37 -0.37 0.00 GP Margin -120.00% -109.30% -309.76% -27.43% 0% -0.41% 0 0% 0.31% -0.26% 0% Total Expenditure 5.24 4.01 1.99 3.65 3.15 16.05 0.49 5.60 120.88 144.57 23.51 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0% 0% 0% 0% Employee Cost - 0.17 0.16 0.15 0.12 0.15 0.15 0.15 0.13 0.14 0.09 % Of Sales - 9.88% 39.02% 6.33% 8.33% 1.54% 0 2.84% 0.11% 0.10% 0.39% Manufacturing Exp. - 0.11 0.09 0.16 0.06 0.06 0.06 0.07 0.08 0.08 0.04 % Of Sales - 6.40% 21.95% 6.75% 4.17% 0.62% 0 1.32% 0.07% 0.06% 0.17% General & Admin Exp. - 0.04 0.04 0.04 0.04 0.07 0.24 0.09 0.05 0.08 0.04 % Of Sales - 2.33% 9.76% 1.69% 2.78% 0.72% 0 1.70% 0.04% 0.06% 0.17% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0% 0% 0% 0% Miscellaneous Exp. - 0.10 0.01 0.28 1.48 6.01 0.01 0.01 0.01 0.01 0.00 % Of Sales - 5.81% 2.44% 11.81% 102.78% 61.77% 0 0.19% 0.01% 0.01% 0.04% EBITDA -3.07 -2.29 -1.58 -1.28 -1.71 -6.32 -0.49 -0.31 0.11 -0.67 -0.17 EBITDA Margin -141.47% -133.14% -385.37% -54.01% -118.75% -64.95% 0 -5.86% 0.09% -0.47% -0.73% Other Income 2.69 2.40 1.72 1.33 1.40 1.73 0.59 0.45 0.44 1.12 0.39 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 PBT -0.37 0.11 0.15 0.04 -0.32 -4.60 0.10 0.13 0.09 0.44 0.21 Tax -0.16 0.03 0.03 0.01 0.00 0.00 0.03 0.04 0.03 0.14 0.07 Tax Rate 43.24% 27.27% 20.00% 25.00% 0.00% 0.00% 30.00% 30.77% 33.33% 31.82% 33.33% PAT -0.21 0.08 0.11 0.04 -0.32 -4.60 0.07 0.09 0.06 0.30 0.14 PAT before Minority Interest -0.21 0.08 0.11 0.04 -0.32 -4.60 0.07 0.09 0.06 0.30 0.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -9.68% 4.65% 26.83% 1.69% -22.22% -47.28% 0 1.70% 0.05% 0.21% 0.60% PAT Growth -167.74% -27.27% 175.00% - - - -22.22% 50.00% -80.00% 114.29% EPS -0.16 0.06 0.08 0.03 -0.24 -3.51 0.05 0.07 0.05 0.23 0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 95.17 95.08 94.97 94.93 95.25 99.84 99.77 99.68 99.62 99.32 Share Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11 13.11 13.11 13.11 Total Reserves 82.06 81.98 81.86 81.83 82.14 86.74 86.66 86.57 86.51 86.21 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.78 7.70 6.15 3.52 3.39 5.80 60.77 63.64 34.66 0.16 Trade Payables 5.71 5.96 4.16 3.24 3.24 0.00 59.96 61.55 34.40 0.00 Other Current Liabilities 1.07 1.73 1.98 0.28 0.15 5.77 0.77 2.06 0.12 0.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.01 0.00 0.00 0.03 0.04 0.03 0.14 0.06 Total Liabilities 101.95 102.78 101.12 98.45 98.64 105.64 160.54 163.32 134.28 99.48 Net Block 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Gross Block 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Accumulated Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 Non Current Assets 0.20 0.20 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 101.75 102.59 101.12 98.45 98.64 105.62 160.51 163.28 134.23 99.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.94 1.94 1.94 1.51 1.37 1.41 1.44 0.90 29.92 66.13 Sundry Debtors 22.44 24.48 24.14 24.05 24.05 30.00 86.91 88.29 28.88 0.00 Cash & Bank 0.04 0.65 0.05 0.46 0.03 0.44 0.27 0.42 0.13 0.09 Other Current Assets 77.32 0.00 0.00 0.00 73.18 73.77 71.88 73.67 75.31 33.21 Short Term Loans & Adv. 77.32 75.51 74.99 72.44 73.18 73.77 71.88 73.67 75.31 33.21 Net Current Assets 94.97 94.89 94.97 94.93 95.24 99.83 99.74 99.65 99.58 99.26 Total Assets 101.95 102.79 101.12 98.45 98.65 105.65 160.54 163.32 134.28 99.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.61 0.60 -0.41 0.43 1.32 0.75 0.30 0.73 -1.08 -88.34 PBT 0.11 0.15 0.04 -0.32 -4.60 0.10 0.13 0.09 0.44 0.21 Adjustment 0.00 0.00 0.00 0.01 1.74 0.59 0.46 0.45 -1.10 -0.37 Changes in Working Capital -0.69 0.46 -0.45 0.74 4.17 0.08 -0.25 0.22 -0.27 -88.11 Cash after chg. in Working capital -0.59 0.61 -0.41 0.43 1.31 0.77 0.34 0.76 -0.94 -88.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.03 -0.01 0.00 0.00 0.01 -0.03 -0.04 -0.03 -0.14 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 -1.73 -0.59 0.00 0.00 0.00 87.94 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.94 Others 0.00 0.00 0.00 0.00 -1.73 -0.59 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.01 -0.45 -0.44 1.12 0.39 Net Cash Inflow / Outflow -0.61 0.60 -0.41 0.43 -0.41 0.16 -0.15 0.29 0.04 -0.01 Opening Cash & Equivalents 0.65 0.05 0.46 0.03 0.44 0.27 0.42 0.13 0.09 0.10 Closing Cash & Equivalent 0.04 0.65 0.05 0.46 0.03 0.44 0.27 0.42 0.13 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 72.60 72.54 72.45 72.42 72.66 76.16 76.10 76.02 75.97 75.73 ROA 0.08% 0.11% 0.04% -0.32% -4.50% 0.05% 0.06% 0.04% 0.26% 0.14% ROE 0.09% 0.12% 0.04% -0.33% -4.72% 0.07% 0.09% 0.06% 0.30% 0.14% ROCE 0.11% 0.16% 0.05% -0.33% -4.72% 0.10% 0.13% 0.54% 0.44% 0.21% Fixed Asset Turnover 75.39 18.09 103.94 63.29 427.22 0.00 253.07 6367.83 7573.55 1228.24 Receivable days 4981.64 0.00 3713.48 6091.83 1014.22 0.00 6050.05 176.74 73.26 0.00 Inventory Days 412.56 1719.26 265.78 364.78 52.31 0.00 80.98 46.49 121.82 1034.35 Payable days 592.22 1096.62 447.16 820.68 121.10 0.00 3663.86 190.74 115.95 0.00 Cash Conversion Cycle 4801.98 622.64 3532.11 5635.93 945.43 0.00 2467.17 32.49 79.12 1034.35 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 268.25 740.00 73.83 -7981.75 0.00 1654.68 329.14 1.19 1548.20 1707.83

Top Investors:

gajmukh trading private limited

swarup guchhait

smruti sushilkumar shinde

satabdi tracom private limited

brijdham dealcom pvt.ltd.

mahipatray v shah (huf) .

ebrahim nuruddin mithiborwala

artview vintrade private limited

narayan suppliers pvt.ltd.

onceover dealtrade private limited

Annual Reports:

News Update:

VB Industries - Quarterly Results
12th Feb 2025, 17:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback