PBT
0.11
0.15
0.04
-0.32
-4.60
0.10
0.13
0.09
0.44
0.21
Adjustment
0.00
0.00
0.00
0.01
1.74
0.59
0.46
0.45
-1.10
-0.37
Changes in Working Capital
-0.69
0.46
-0.45
0.74
4.17
0.08
-0.25
0.22
-0.27
-88.11
Cash after chg. in Working capital
-0.59
0.61
-0.41
0.43
1.31
0.77
0.34
0.76
-0.94
-88.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.01
0.00
0.00
0.01
-0.03
-0.04
-0.03
-0.14
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00