Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Veeram Securities Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 540252 | NSE: Not Listed

Watchlist

NSE BSE

10.32

20-Dec-2024

Open
High
Low
Previous Close

10.30
10.51
10.03
10.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

127204
13.06
14.44
7.26

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

78.06
24.95
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76.62
N/A
3.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

85.53
-0.64
1.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
51.67
2.70

PAT CAGR (%)

10 Years
5 Years
3 Years

-
17.68
-14.89

P:E (Median)

8 Years
5 Years
3 Years

-
37.19
36.62

P:BV (Average)

8 Years
5 Years
3 Years

-
4.64
4.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
32.79
28.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 5.21 3.39 53.69% 8.18 4.52 80.97% 5.75 3.08 86.69% 5.68 4.45 27.64%
Expenses 4.92 3.27 50.46% 7.30 3.92 86.22% 3.80 2.27 67.40% 5.22 4.21 23.99%
EBITDA 0.29 0.12 141.67% 0.88 0.61 44.26% 1.95 0.80 143.75% 0.46 0.23 100.00%
EBIDTM 5.54% 3.48% 10.73% 13.38% 33.92% 26.07% 8.01% 5.26%
Other Income 0.62 0.55 12.73% 0.43 0.03 1,333.33% -0.47 -0.44 - 0.08 0.20 -60.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.01 -100.00% -0.02 -0.01 - 0.02 0.02 0.00%
PBT 0.91 0.66 37.88% 1.31 0.63 107.94% 1.49 0.37 302.70% 0.52 0.41 26.83%
Tax 0.20 0.15 33.33% 0.30 0.08 275.00% 0.52 -0.04 - 0.09 0.08 12.50%
PAT 0.71 0.51 39.22% 1.01 0.55 83.64% 0.98 0.41 139.02% 0.43 0.33 30.30%
PATM 13.68% 15.08% 12.38% 12.08% 16.99% 13.36% 7.54% 7.44%
EPS 0.09 0.07 28.57% 0.13 0.07 85.71% 0.13 0.05 160.00% 0.06 0.04 50.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 24.82 19.33 18.68 18.74 20.52 19.96 15.51 27.79 7.42 1.37 0.04 Net Sales Growth 60.75% 3.48% -0.32% -8.67% 2.81% 28.69% -44.19% 274.53% 441.61% 3325.00% Cost Of Goods Sold 20.08 15.20 16.04 15.59 18.13 19.29 15.13 26.84 7.00 1.31 0.00 Gross Profit 4.74 4.13 2.64 3.15 2.39 0.67 0.39 0.95 0.43 0.07 0.04 GP Margin 19.09% 21.37% 14.13% 16.81% 11.65% 3.36% 2.51% 3.42% 5.80% 5.11% 100% Total Expenditure 21.24 16.20 16.48 16.00 18.43 19.57 15.24 26.99 7.14 1.36 0.04 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.10 0.15 0.17 0.12 0.08 0.05 0.04 0.06 0.02 0.00 % Of Sales - 0.52% 0.80% 0.91% 0.58% 0.40% 0.32% 0.14% 0.81% 1.46% 0% Manufacturing Exp. - 0.53 0.17 0.05 0.05 0.00 0.00 0.00 0.01 0.01 0.00 % Of Sales - 2.74% 0.91% 0.27% 0.24% 0% 0% 0% 0.13% 0.73% 0% General & Admin Exp. - 0.29 0.07 0.15 0.07 0.13 0.06 0.11 0.08 0.03 0.04 % Of Sales - 1.50% 0.37% 0.80% 0.34% 0.65% 0.39% 0.40% 1.08% 2.19% 100% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.08 0.05 0.04 0.05 0.07 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.41% 0.27% 0.21% 0.24% 0.35% 0% 0% 0% 0% 0% EBITDA 3.58 3.13 2.20 2.74 2.09 0.39 0.27 0.80 0.28 0.01 0.00 EBITDA Margin 14.42% 16.19% 11.78% 14.62% 10.19% 1.95% 1.74% 2.88% 3.77% 0.73% 0% Other Income 0.66 0.19 0.17 1.77 1.71 1.07 0.23 0.27 0.12 0.10 0.01 Interest 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.02 0.05 0.03 0.14 0.06 0.09 0.09 0.01 0.01 0.01 PBT 4.23 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 0.00 Tax 1.11 0.83 0.53 0.50 0.69 0.30 0.11 0.25 0.10 0.02 0.00 Tax Rate 26.24% 25.15% 22.84% 11.14% 19.06% 21.58% 26.19% 25.51% 25.00% 20.00% 0.00% PAT 3.13 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 0.00 PAT before Minority Interest 3.13 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.61% 12.73% 9.58% 21.29% 14.28% 5.46% 2.00% 2.63% 4.04% 5.84% 0% PAT Growth 73.89% 37.43% -55.14% 36.18% 168.81% 251.61% -57.53% 143.33% 275.00% 0 EPS 0.41 0.33 0.24 0.53 0.39 0.14 0.04 0.10 0.04 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 22.06 19.60 18.38 14.37 11.50 10.40 9.99 9.26 3.10 0.06 Share Capital 15.13 15.13 10.09 10.09 4.31 4.31 4.31 4.31 0.34 0.01 Total Reserves 6.93 4.47 8.29 4.29 7.19 6.09 5.68 4.95 2.75 0.00 Non-Current Liabilities -0.03 -0.01 -0.01 -0.01 0.00 0.74 0.00 0.79 0.00 0.07 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.93 0.75 0.10 0.72 9.44 6.13 2.95 0.51 0.02 0.04 Trade Payables 0.02 0.01 0.08 0.00 9.13 5.94 2.67 0.41 0.00 0.00 Other Current Liabilities 0.04 0.00 0.01 0.00 0.01 0.08 0.03 0.11 0.02 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.87 0.74 0.00 0.72 0.30 0.11 0.25 0.00 0.00 0.00 Total Liabilities 22.96 20.34 18.47 15.08 20.94 17.27 12.94 10.56 3.12 0.17 Net Block 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 0.03 Gross Block 11.30 11.30 10.65 2.50 5.41 0.05 0.05 0.04 0.04 0.04 Accumulated Depreciation 0.33 0.31 0.26 0.23 0.09 0.03 0.02 0.02 0.01 0.01 Non Current Assets 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.00 9.35 8.08 12.81 15.60 17.24 12.91 10.55 3.09 0.15 Current Investments 0.00 0.00 0.29 0.49 3.41 4.06 2.65 0.19 0.00 0.00 Inventories 8.62 8.84 7.44 6.96 8.09 6.79 6.21 6.54 2.15 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.72 0.71 0.00 Cash & Bank 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 0.14 Other Current Assets 3.11 0.29 0.26 3.57 1.37 0.51 0.62 1.23 0.06 0.01 Short Term Loans & Adv. 0.05 0.00 0.00 0.00 0.00 0.17 0.07 1.02 0.05 0.00 Net Current Assets 11.06 8.60 7.98 12.09 6.17 11.11 9.96 10.03 3.07 0.10 Total Assets 22.97 20.34 18.47 15.08 20.92 17.26 12.93 10.57 3.12 0.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.12 -0.08 3.92 -9.68 0.96 2.88 4.56 -4.88 -2.96 0.02 PBT 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 0.00 Adjustment -0.17 0.22 -2.25 -3.17 -1.00 -0.14 -0.18 -0.11 -0.01 0.00 Changes in Working Capital -2.40 -2.09 2.18 -9.43 0.87 2.69 3.76 -5.17 -3.06 0.02 Cash after chg. in Working capital 0.73 0.45 4.42 -8.98 1.26 2.96 4.56 -4.88 -2.96 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.85 -0.53 -0.50 -0.70 -0.30 -0.08 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.19 -0.49 -5.63 9.19 -3.72 -1.18 -2.20 -0.07 0.01 0.01 Net Fixed Assets 0.00 -0.65 -8.15 2.91 -5.36 0.00 -0.01 0.00 0.00 0.00 Net Investments 0.00 0.29 0.20 2.92 0.65 -1.41 -2.46 -0.19 0.00 0.00 Others 0.19 -0.13 2.32 3.36 0.99 0.23 0.27 0.12 0.01 0.01 Cash from Financing Activity 0.00 0.69 0.00 -0.09 -0.74 0.73 -0.80 6.66 2.99 0.08 Net Cash Inflow / Outflow 0.07 0.12 -1.71 -0.58 -3.50 2.43 1.56 1.71 0.03 0.11 Opening Cash & Equivalents 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 0.14 0.03 Closing Cash & Equivalent 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 2.92 2.59 2.43 1.90 11.40 10.31 9.90 9.18 38.56 6.24 ROA 11.37% 9.22% 23.76% 16.27% 5.72% 2.03% 6.21% 4.32% 4.97% 1.77% ROE 11.82% 9.42% 24.34% 22.64% 9.98% 3.00% 7.59% 4.78% 5.25% 17.56% ROCE 15.83% 12.21% 27.39% 28.27% 12.72% 4.10% 10.23% 6.41% 6.30% 3.60% Fixed Asset Turnover 1.71 1.70 2.85 5.19 7.31 323.93 614.49 174.40 34.84 1.20 Receivable days 0.00 0.00 0.00 0.00 6.53 0.00 0.00 35.04 187.69 0.00 Inventory Days 164.85 159.12 140.31 133.89 136.10 152.96 83.69 213.56 572.31 0.00 Payable days 0.32 1.01 0.94 91.85 142.54 99.03 21.05 6.50 0.00 0.00 Cash Conversion Cycle 164.53 158.11 139.37 42.04 0.09 53.92 62.64 242.09 760.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.96 Interest Cover 4243.21 7532.71 5132.89 105.62 0.00 683.94 769.16 487.85 2610.19 0.00

Top Investors:

rahul raman mohta

Annual Reports:

News Update:

Veeram Securities - Quarterly Results
24th Oct 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback