PBT
-1.08
-1.63
-4.96
-5.03
-5.07
-1.45
-1.53
0.02
2.31
-3.08
Adjustment
-2.66
1.09
2.61
3.52
0.32
0.33
0.42
1.53
7.47
7.79
Changes in Working Capital
7.07
1.71
-0.05
2.16
-0.68
1.28
2.59
10.26
-1.24
2.86
Cash after chg. in Working capital
3.33
1.17
-2.40
0.66
-5.43
0.16
1.49
11.81
8.54
7.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.11
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00