Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Veranda Learning Solutions Ltd.

Educational Institutions

Rating :
N/A

BSE: 543514 | NSE: VERANDA

NSE BSE
258.95
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  260.50
  •  261.85
  •  255.76
  •  261.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44999
  •  116.37
  •  360.25
  •  135.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,782.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,202.20
  • N/A
  • 7.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.79%
  • 10.35%
  • 31.58%
  • FII
  • DII
  • Others
  • 1.12%
  • 0.00%
  • 2.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 68.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 231.20
  • 10.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
99.15
91.84
7.96%
138.62
98.37
40.92%
118.99
68.90
72.70%
102.61
48.41
111.96%
Expenses
131.78
78.17
68.58%
110.04
83.52
31.75%
98.81
64.84
52.39%
81.20
69.00
17.68%
EBITDA
-32.63
13.67
-
28.58
14.85
92.46%
20.17
4.06
396.80%
21.42
-20.59
-
EBIDTM
-32.91%
14.89%
20.62%
15.10%
16.95%
5.89%
20.87%
-42.54%
Other Income
-0.77
3.51
-
1.83
1.90
-3.68%
7.43
1.58
370.25%
1.29
0.39
230.77%
Interest
33.20
19.91
66.75%
33.23
10.31
222.31%
29.92
8.45
254.08%
39.51
5.15
667.18%
Depreciation
139.54
17.70
688.36%
24.22
6.17
292.54%
22.33
18.96
17.77%
22.55
17.67
27.62%
PBT
-206.14
-20.42
-
-27.05
0.27
-
-24.65
-21.76
-
-39.34
-43.02
-
Tax
-3.21
-3.71
-
3.32
1.80
84.44%
0.51
-2.44
-
-0.80
-4.34
-
PAT
-202.94
-16.71
-
-30.37
-1.53
-
-25.16
-19.33
-
-38.54
-38.68
-
PATM
-204.68%
-18.20%
-21.91%
-1.55%
-21.14%
-28.05%
-37.56%
-79.90%
EPS
-27.15
-2.49
-
-4.21
-0.31
-
-3.75
-3.14
-
-5.93
-6.28
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
459.37
361.73
161.36
75.05
2.54
0.00
Net Sales Growth
49.38%
124.18%
115.00%
2854.72%
0
 
Cost Of Goods Sold
7.59
6.80
3.26
2.70
0.26
0.00
Gross Profit
451.78
354.93
158.09
72.35
2.29
0.00
GP Margin
98.35%
98.12%
97.97%
96.40%
90.16%
0
Total Expenditure
421.83
307.25
233.19
114.42
10.16
0.20
Power & Fuel Cost
-
4.63
1.35
0.22
0.07
0.00
% Of Sales
-
1.28%
0.84%
0.29%
2.76%
0
Employee Cost
-
81.83
58.55
31.64
3.20
0.00
% Of Sales
-
22.62%
36.29%
42.16%
125.98%
0
Manufacturing Exp.
-
11.77
4.84
5.99
0.82
0.00
% Of Sales
-
3.25%
3.00%
7.98%
32.28%
0
General & Admin Exp.
-
105.39
86.23
27.86
2.96
0.20
% Of Sales
-
29.13%
53.44%
37.12%
116.54%
0
Selling & Distn. Exp.
-
87.54
71.65
44.11
2.58
0.00
% Of Sales
-
24.20%
44.40%
58.77%
101.57%
0
Miscellaneous Exp.
-
9.29
7.30
1.91
0.28
0.00
% Of Sales
-
2.57%
4.52%
2.54%
11.02%
0
EBITDA
37.54
54.48
-71.83
-39.37
-7.62
-0.20
EBITDA Margin
8.17%
15.06%
-44.52%
-52.46%
-300%
0
Other Income
9.78
8.29
38.56
0.55
0.00
0.00
Interest
135.86
78.65
10.70
8.57
0.03
0.00
Depreciation
208.64
65.37
45.46
13.82
0.63
0.00
PBT
-297.18
-81.26
-89.43
-61.21
-8.28
-0.20
Tax
-0.18
-5.15
-10.22
-2.71
-0.01
0.00
Tax Rate
0.06%
6.34%
11.43%
4.43%
0.12%
0.00%
PAT
-297.01
-79.71
-79.21
-58.49
-8.28
-0.20
PAT before Minority Interest
-291.62
-76.11
-79.21
-58.49
-8.28
-0.20
Minority Interest
5.39
-3.60
0.00
0.00
0.00
0.00
PAT Margin
-64.66%
-22.04%
-49.09%
-77.93%
-325.98%
0
PAT Growth
0.00%
-
-
-
-
 
EPS
-41.60
-11.16
-11.09
-8.19
-1.16
-0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
377.06
305.94
76.98
-0.06
-0.29
Share Capital
69.20
61.57
41.18
7.00
0.00
Total Reserves
284.27
225.22
-18.80
-8.57
-0.29
Non-Current Liabilities
681.42
476.27
167.96
0.04
0.00
Secured Loans
146.05
77.01
2.08
0.00
0.00
Unsecured Loans
0.44
144.24
118.56
0.00
0.00
Long Term Provisions
3.63
2.07
1.13
0.05
0.00
Current Liabilities
563.66
104.51
135.05
11.53
0.29
Trade Payables
50.68
28.44
35.20
3.37
0.16
Other Current Liabilities
478.75
71.57
21.56
2.01
0.01
Short Term Borrowings
32.11
3.78
77.89
6.16
0.12
Short Term Provisions
2.13
0.72
0.40
0.00
0.00
Total Liabilities
1,622.14
886.72
379.99
11.51
0.00
Net Block
1,381.83
734.19
254.56
3.82
0.00
Gross Block
1,534.06
812.83
270.77
4.46
0.00
Accumulated Depreciation
152.23
78.64
16.20
0.63
0.00
Non Current Assets
1,461.05
751.12
258.63
6.45
0.00
Capital Work in Progress
9.89
2.74
0.00
2.17
0.00
Non Current Investment
4.73
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
12.08
11.01
3.97
0.46
0.00
Other Non Current Assets
6.67
3.17
0.10
0.00
0.00
Current Assets
161.08
135.61
121.37
5.07
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.48
1.32
0.64
0.72
0.00
Sundry Debtors
38.96
5.51
3.45
0.32
0.00
Cash & Bank
28.79
86.94
76.34
0.45
0.00
Other Current Assets
90.86
13.56
22.56
0.96
0.00
Short Term Loans & Adv.
63.88
28.28
18.38
2.62
0.00
Net Current Assets
-402.58
31.09
-13.68
-6.47
-0.29
Total Assets
1,622.13
886.73
380.00
11.52
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
26.68
14.95
-39.29
-5.22
-0.06
PBT
-81.26
-89.43
-61.21
-8.28
-0.20
Adjustment
142.09
20.23
28.08
2.17
0.00
Changes in Working Capital
-33.93
89.06
-1.67
1.13
0.13
Cash after chg. in Working capital
26.90
19.86
-34.80
-4.99
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-4.91
-4.49
-0.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-232.35
-423.60
-226.43
-6.15
0.00
Net Fixed Assets
-70.27
-0.18
-0.05
-1.36
Net Investments
-254.97
-194.71
-206.12
-3.52
Others
92.89
-228.71
-20.26
-1.27
Cash from Financing Activity
139.36
363.33
312.66
11.79
0.06
Net Cash Inflow / Outflow
-66.30
-45.32
46.94
0.42
0.00
Opening Cash & Equivalents
84.82
48.70
0.43
0.00
0.00
Closing Cash & Equivalent
19.71
84.82
48.70
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
51.08
46.58
5.43
-0.06
-2930.00
ROA
-6.07%
-12.51%
-29.88%
-143.78%
0.00%
ROE
-23.78%
-51.24%
-562.32%
0.00%
0.00%
ROCE
-0.38%
-19.27%
-36.77%
-278.74%
0.00%
Fixed Asset Turnover
0.31
0.30
0.55
0.59
0.00
Receivable days
22.43
10.13
9.16
43.38
0.00
Inventory Days
1.92
2.21
3.31
99.74
0.00
Payable days
2124.23
3554.85
2607.71
2550.30
0.00
Cash Conversion Cycle
-2099.88
-3542.51
-2595.25
-2407.19
0.00
Total Debt/Equity
1.28
0.80
9.08
-3.92
-0.40
Interest Cover
-0.03
-7.36
-6.15
-264.52
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Veranda Learning Solutions partners with Nursing Europe AS
    29th Jan 2025, 14:51 PM

    This partnership is projected to generate significant revenue, with estimates of over Rs 200 crore in the next 3-5 years by placing more than 2000 students

    Read More
  • Veranda Learning Solutions’ arm inks MoU with SRM Insititute of Science and Technology
    19th Dec 2024, 12:44 PM

    This collaboration will provide SRMIST students with specialized CA coaching classes

    Read More
  • Veranda Learning Solutions gets nod to raise Rs 250 crore through preferential issue
    12th Dec 2024, 09:40 AM

    This preferential raise is part of the broader fund-raising plan to be completed this financial year

    Read More
  • Veranda Learning Solutions enters into MoU with NSDC and IAB
    29th Nov 2024, 09:57 AM

    MoU aims to roll out the Certified International Accounting Professional program in India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.