Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Veranda Learning Solutions Ltd.

Educational Institutions

Rating :
N/A

BSE: 543514 | NSE: VERANDA

NSE BSE
274.56
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  269.00
  •  287.40
  •  267.00
  •  270.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  560758
  •  1563.72
  •  360.25
  •  135.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,667.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,087.59
  • N/A
  • 4.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.79%
  • 9.15%
  • 32.59%
  • FII
  • DII
  • Others
  • 1.09%
  • 0.00%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 68.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 231.20
  • 10.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
138.62
98.37
40.92%
118.99
68.90
72.70%
102.61
48.41
111.96%
91.84
47.88
91.81%
Expenses
110.04
83.52
31.75%
98.81
64.84
52.39%
81.20
69.00
17.68%
78.17
69.18
13.00%
EBITDA
28.58
14.85
92.46%
20.17
4.06
396.80%
21.42
-20.59
-
13.67
-21.31
-
EBIDTM
20.62%
15.10%
16.95%
5.89%
20.87%
-42.54%
14.89%
-44.50%
Other Income
1.83
1.90
-3.68%
7.43
1.58
370.25%
1.29
0.39
230.77%
3.51
35.84
-90.21%
Interest
33.23
10.31
222.31%
29.92
8.45
254.08%
39.51
5.15
667.18%
19.91
1.96
915.82%
Depreciation
24.22
6.17
292.54%
22.33
18.96
17.77%
22.55
17.67
27.62%
17.70
15.18
16.60%
PBT
-27.05
0.27
-
-24.65
-21.76
-
-39.34
-43.02
-
-20.42
-2.60
-
Tax
3.32
1.80
84.44%
0.51
-2.44
-
-0.80
-4.34
-
-3.71
-3.26
-
PAT
-30.37
-1.53
-
-25.16
-19.33
-
-38.54
-38.68
-
-16.71
0.66
-
PATM
-21.91%
-1.55%
-21.14%
-28.05%
-37.56%
-79.90%
-18.20%
1.37%
EPS
-4.21
-0.31
-
-3.75
-3.14
-
-5.93
-6.28
-
-2.49
0.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
452.06
361.73
161.36
75.05
2.54
0.00
Net Sales Growth
71.52%
124.18%
115.00%
2854.72%
0
 
Cost Of Goods Sold
7.55
6.80
3.26
2.70
0.26
0.00
Gross Profit
444.51
354.93
158.09
72.35
2.29
0.00
GP Margin
98.33%
98.12%
97.97%
96.40%
90.16%
0
Total Expenditure
368.22
307.25
233.19
114.42
10.16
0.20
Power & Fuel Cost
-
4.63
1.35
0.22
0.07
0.00
% Of Sales
-
1.28%
0.84%
0.29%
2.76%
0
Employee Cost
-
81.83
58.55
31.64
3.20
0.00
% Of Sales
-
22.62%
36.29%
42.16%
125.98%
0
Manufacturing Exp.
-
11.77
4.84
5.99
0.82
0.00
% Of Sales
-
3.25%
3.00%
7.98%
32.28%
0
General & Admin Exp.
-
105.39
86.23
27.86
2.96
0.20
% Of Sales
-
29.13%
53.44%
37.12%
116.54%
0
Selling & Distn. Exp.
-
87.54
71.65
44.11
2.58
0.00
% Of Sales
-
24.20%
44.40%
58.77%
101.57%
0
Miscellaneous Exp.
-
9.29
7.30
1.91
0.28
0.00
% Of Sales
-
2.57%
4.52%
2.54%
11.02%
0
EBITDA
83.84
54.48
-71.83
-39.37
-7.62
-0.20
EBITDA Margin
18.55%
15.06%
-44.52%
-52.46%
-300%
0
Other Income
14.06
8.29
38.56
0.55
0.00
0.00
Interest
122.57
78.65
10.70
8.57
0.03
0.00
Depreciation
86.80
65.37
45.46
13.82
0.63
0.00
PBT
-111.46
-81.26
-89.43
-61.21
-8.28
-0.20
Tax
-0.68
-5.15
-10.22
-2.71
-0.01
0.00
Tax Rate
0.61%
6.34%
11.43%
4.43%
0.12%
0.00%
PAT
-110.78
-79.71
-79.21
-58.49
-8.28
-0.20
PAT before Minority Interest
-115.05
-76.11
-79.21
-58.49
-8.28
-0.20
Minority Interest
-4.27
-3.60
0.00
0.00
0.00
0.00
PAT Margin
-24.51%
-22.04%
-49.09%
-77.93%
-325.98%
0
PAT Growth
0.00%
-
-
-
-
 
EPS
-15.52
-11.16
-11.09
-8.19
-1.16
-0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
377.06
305.94
76.98
-0.06
-0.29
Share Capital
69.20
61.57
41.18
7.00
0.00
Total Reserves
284.27
225.22
-18.80
-8.57
-0.29
Non-Current Liabilities
681.42
476.27
167.96
0.04
0.00
Secured Loans
146.05
77.01
2.08
0.00
0.00
Unsecured Loans
0.44
144.24
118.56
0.00
0.00
Long Term Provisions
3.63
2.07
1.13
0.05
0.00
Current Liabilities
563.66
104.51
135.05
11.53
0.29
Trade Payables
50.68
28.44
35.20
3.37
0.16
Other Current Liabilities
478.75
71.57
21.56
2.01
0.01
Short Term Borrowings
32.11
3.78
77.89
6.16
0.12
Short Term Provisions
2.13
0.72
0.40
0.00
0.00
Total Liabilities
1,622.14
886.72
379.99
11.51
0.00
Net Block
1,381.83
734.19
254.56
3.82
0.00
Gross Block
1,534.06
812.83
270.77
4.46
0.00
Accumulated Depreciation
152.23
78.64
16.20
0.63
0.00
Non Current Assets
1,461.05
751.12
258.63
6.45
0.00
Capital Work in Progress
9.89
2.74
0.00
2.17
0.00
Non Current Investment
4.73
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
12.08
11.01
3.97
0.46
0.00
Other Non Current Assets
6.67
3.17
0.10
0.00
0.00
Current Assets
161.08
135.61
121.37
5.07
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.48
1.32
0.64
0.72
0.00
Sundry Debtors
38.96
5.51
3.45
0.32
0.00
Cash & Bank
28.79
86.94
76.34
0.45
0.00
Other Current Assets
90.86
13.56
22.56
0.96
0.00
Short Term Loans & Adv.
63.88
28.28
18.38
2.62
0.00
Net Current Assets
-402.58
31.09
-13.68
-6.47
-0.29
Total Assets
1,622.13
886.73
380.00
11.52
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
26.68
14.95
-39.29
-5.22
-0.06
PBT
-81.26
-89.43
-61.21
-8.28
-0.20
Adjustment
142.09
20.23
28.08
2.17
0.00
Changes in Working Capital
-33.93
89.06
-1.67
1.13
0.13
Cash after chg. in Working capital
26.90
19.86
-34.80
-4.99
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-4.91
-4.49
-0.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-232.35
-423.60
-226.43
-6.15
0.00
Net Fixed Assets
-70.27
-0.18
-0.05
-1.36
Net Investments
-254.97
-194.71
-206.12
-3.52
Others
92.89
-228.71
-20.26
-1.27
Cash from Financing Activity
139.36
363.33
312.66
11.79
0.06
Net Cash Inflow / Outflow
-66.30
-45.32
46.94
0.42
0.00
Opening Cash & Equivalents
84.82
48.70
0.43
0.00
0.00
Closing Cash & Equivalent
19.71
84.82
48.70
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
51.08
46.58
5.43
-0.06
-2930.00
ROA
-6.07%
-12.51%
-29.88%
-143.78%
0.00%
ROE
-23.78%
-51.24%
-562.32%
0.00%
0.00%
ROCE
-0.38%
-19.27%
-36.77%
-278.74%
0.00%
Fixed Asset Turnover
0.31
0.30
0.55
0.59
0.00
Receivable days
22.43
10.13
9.16
43.38
0.00
Inventory Days
1.92
2.21
3.31
99.74
0.00
Payable days
2124.23
3554.85
2607.71
2550.30
0.00
Cash Conversion Cycle
-2099.88
-3542.51
-2595.25
-2407.19
0.00
Total Debt/Equity
1.28
0.80
9.08
-3.92
-0.40
Interest Cover
-0.03
-7.36
-6.15
-264.52
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Veranda Learning’s higher education vertical launches two courses
    21st Oct 2024, 10:41 AM

    The offerings include courses in Digital and Social Media Marketing and Business Analytics

    Read More
  • Veranda Learning Solutions’ arm signs MoU with Madras Christian College
    14th Oct 2024, 09:42 AM

    MoU aimed at providing professional Chartered Accountancy (CA) training on campus under the brand of JK Shah Classes

    Read More
  • Veranda Learning Solutions inks pact with Jumeira University Connect
    19th Aug 2024, 10:26 AM

    The company has forayed into the Middle East through its popular brand, J.K. Shah Classes

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.