PBT
285.40
156.86
91.56
71.55
123.41
142.37
144.91
136.04
112.37
89.93
Adjustment
5.15
16.34
11.61
6.71
8.99
6.05
17.71
16.24
14.95
11.73
Changes in Working Capital
-140.21
4.98
-49.44
43.69
-19.17
-1.40
84.99
-49.66
-32.96
-3.53
Cash after chg. in Working capital
150.34
178.18
53.73
121.95
113.23
147.02
247.61
102.62
94.36
98.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-67.96
-49.70
-27.05
-19.84
-38.98
-52.38
-56.67
-52.43
-40.40
-33.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00