Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Veto Switchgears And Cables Ltd.

Electric Equipment

Rating :
N/A

BSE: 539331 | NSE: VETO

NSE BSE
138.44
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  141.65
  •  142.00
  •  137.03
  •  140.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  450490
  •  629.90
  •  196.00
  •  106.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 254.42
  • 14.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 268.56
  • 0.75%
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.06%
  • 2.96%
  • 46.19%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 5.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 14.84
  • 3.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.36
  • 10.36
  • -1.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 14.10
  • -3.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.74
  • 11.87
  • 11.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 0.90
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 7.17
  • 6.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
61.21
66.96
-8.59%
79.44
84.14
-5.59%
82.05
71.67
14.48%
71.65
75.45
-5.04%
Expenses
54.11
59.14
-8.51%
75.11
77.92
-3.61%
73.32
65.19
12.47%
61.64
64.80
-4.88%
EBITDA
7.10
7.83
-9.32%
4.33
6.22
-30.39%
8.73
6.49
34.51%
10.01
10.65
-6.01%
EBIDTM
11.59%
11.69%
5.45%
7.40%
10.64%
9.05%
13.97%
14.11%
Other Income
0.42
0.42
0.00%
3.59
1.81
98.34%
0.39
1.93
-79.79%
0.34
0.31
9.68%
Interest
0.39
0.97
-59.79%
0.73
1.41
-48.23%
0.87
0.94
-7.45%
1.57
0.72
118.06%
Depreciation
0.63
0.76
-17.11%
0.48
0.66
-27.27%
0.79
0.70
12.86%
0.70
0.65
7.69%
PBT
6.50
6.51
-0.15%
6.71
5.97
12.40%
7.45
6.78
9.88%
8.08
9.59
-15.75%
Tax
1.62
1.61
0.62%
4.48
3.77
18.83%
2.56
2.08
23.08%
2.03
2.54
-20.08%
PAT
4.88
4.90
-0.41%
2.23
2.21
0.90%
4.89
4.71
3.82%
6.05
7.04
-14.06%
PATM
7.97%
7.32%
2.80%
2.62%
5.96%
6.57%
8.44%
9.34%
EPS
2.54
2.54
0.00%
1.11
1.05
5.71%
2.50
2.45
2.04%
3.13
3.64
-14.01%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
294.35
300.09
290.20
267.24
181.23
150.22
218.30
253.07
239.08
176.74
97.30
Net Sales Growth
-1.30%
3.41%
8.59%
47.46%
20.64%
-31.19%
-13.74%
5.85%
35.27%
81.64%
 
Cost Of Goods Sold
218.93
220.84
210.88
193.25
127.72
104.86
172.66
189.91
189.62
128.00
64.50
Gross Profit
75.42
79.26
79.31
73.99
53.51
45.36
45.64
63.16
49.45
48.74
32.80
GP Margin
25.62%
26.41%
27.33%
27.69%
29.53%
30.20%
20.91%
24.96%
20.68%
27.58%
33.71%
Total Expenditure
264.18
269.21
257.49
233.30
157.61
131.36
197.36
211.79
213.62
150.87
82.12
Power & Fuel Cost
-
1.10
1.14
0.88
1.09
0.90
1.08
1.11
0.99
1.08
0.97
% Of Sales
-
0.37%
0.39%
0.33%
0.60%
0.60%
0.49%
0.44%
0.41%
0.61%
1.00%
Employee Cost
-
16.96
17.63
15.25
11.83
10.65
9.03
8.68
11.96
7.38
5.83
% Of Sales
-
5.65%
6.08%
5.71%
6.53%
7.09%
4.14%
3.43%
5.00%
4.18%
5.99%
Manufacturing Exp.
-
5.83
4.92
3.91
4.49
3.81
4.66
3.30
3.65
5.37
4.38
% Of Sales
-
1.94%
1.70%
1.46%
2.48%
2.54%
2.13%
1.30%
1.53%
3.04%
4.50%
General & Admin Exp.
-
9.09
8.86
7.16
4.46
3.38
3.19
3.91
3.65
2.65
1.87
% Of Sales
-
3.03%
3.05%
2.68%
2.46%
2.25%
1.46%
1.55%
1.53%
1.50%
1.92%
Selling & Distn. Exp.
-
11.46
11.68
10.13
7.28
4.72
4.42
3.42
2.37
4.99
3.39
% Of Sales
-
3.82%
4.02%
3.79%
4.02%
3.14%
2.02%
1.35%
0.99%
2.82%
3.48%
Miscellaneous Exp.
-
3.93
2.39
2.73
0.74
3.04
2.31
1.45
1.38
1.41
3.39
% Of Sales
-
1.31%
0.82%
1.02%
0.41%
2.02%
1.06%
0.57%
0.58%
0.80%
1.21%
EBITDA
30.17
30.88
32.71
33.94
23.62
18.86
20.94
41.28
25.46
25.87
15.18
EBITDA Margin
10.25%
10.29%
11.27%
12.70%
13.03%
12.55%
9.59%
16.31%
10.65%
14.64%
15.60%
Other Income
4.74
4.73
5.31
3.14
1.49
0.68
0.38
1.98
1.65
0.24
0.54
Interest
3.56
4.14
4.78
3.95
1.86
3.73
3.89
2.76
4.12
4.55
3.95
Depreciation
2.60
2.73
2.82
3.33
2.00
1.90
1.47
1.58
1.66
1.97
2.01
PBT
28.74
28.75
30.42
29.80
21.25
13.92
15.96
38.92
21.31
19.59
9.75
Tax
10.69
10.69
9.96
9.61
6.55
4.64
4.38
9.95
2.99
2.28
2.61
Tax Rate
37.20%
37.18%
32.74%
32.25%
30.82%
33.33%
27.44%
25.57%
14.03%
14.82%
26.77%
PAT
18.05
17.95
20.24
20.02
14.80
9.28
11.57
28.97
18.32
13.09
7.14
PAT before Minority Interest
17.73
18.06
20.45
20.19
14.84
9.28
11.57
28.97
18.32
13.09
7.14
Minority Interest
-0.32
-0.11
-0.21
-0.17
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.13%
5.98%
6.97%
7.49%
8.17%
6.18%
5.30%
11.45%
7.66%
7.41%
7.34%
PAT Growth
-4.29%
-11.31%
1.10%
35.27%
59.48%
-19.79%
-60.06%
58.13%
39.95%
83.33%
 
EPS
9.45
9.40
10.60
10.48
7.75
4.86
6.06
15.17
9.59
6.85
3.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
246.25
232.88
212.63
193.79
177.77
167.31
148.44
101.45
80.89
72.65
Share Capital
19.11
19.11
19.11
19.11
19.11
19.11
18.33
18.33
18.33
18.33
Total Reserves
227.14
213.77
193.52
174.68
158.65
148.20
105.87
78.60
62.56
54.33
Non-Current Liabilities
4.88
13.69
8.72
5.32
-1.49
-1.37
0.52
3.06
5.30
6.16
Secured Loans
2.10
10.47
3.57
0.39
0.11
0.78
3.25
5.33
6.02
6.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.56
2.05
1.81
1.60
0.26
0.14
0.00
0.00
0.11
0.08
Current Liabilities
50.00
70.41
83.67
71.49
41.27
52.18
49.92
38.69
55.28
42.22
Trade Payables
24.29
30.12
34.31
32.03
9.64
8.18
7.65
8.65
10.64
10.30
Other Current Liabilities
15.53
6.59
4.56
3.76
7.66
6.63
4.68
6.12
7.32
3.40
Short Term Borrowings
9.39
32.17
41.98
34.53
23.81
37.18
32.14
23.36
34.01
28.35
Short Term Provisions
0.78
1.52
2.83
1.17
0.16
0.19
5.44
0.57
3.31
0.17
Total Liabilities
302.13
317.87
305.70
271.11
217.55
218.12
198.88
143.20
141.47
121.03
Net Block
27.88
27.09
28.85
30.05
25.45
15.68
22.85
19.88
20.94
21.80
Gross Block
50.44
49.44
49.19
48.21
41.45
30.09
35.88
31.46
30.86
29.81
Accumulated Depreciation
22.56
22.35
20.34
18.16
16.01
14.41
13.03
11.58
9.92
8.02
Non Current Assets
52.55
49.79
48.00
48.55
44.65
32.73
32.10
33.69
42.45
40.59
Capital Work in Progress
9.44
6.52
2.60
2.12
3.04
0.26
7.32
7.77
2.86
0.01
Non Current Investment
0.01
0.01
0.01
0.01
14.23
14.53
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
1.93
2.29
1.98
1.05
1.02
1.27
1.16
2.65
17.83
18.05
Other Non Current Assets
0.13
0.47
0.90
1.38
0.91
0.98
0.75
3.37
0.80
0.71
Current Assets
249.59
268.08
257.71
222.56
172.89
185.39
166.78
109.52
99.03
80.45
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.29
0.49
Inventories
94.37
104.88
122.22
112.08
90.11
98.11
44.63
39.10
35.13
25.00
Sundry Debtors
132.99
135.93
118.93
90.62
59.48
60.98
106.55
56.02
41.78
33.40
Cash & Bank
7.94
15.25
9.45
12.59
15.70
15.08
3.15
9.79
15.40
2.18
Other Current Assets
14.29
3.07
0.24
0.15
7.61
11.22
12.45
4.62
6.43
19.38
Short Term Loans & Adv.
10.44
8.96
6.86
7.13
7.34
11.10
12.38
4.56
6.40
2.69
Net Current Assets
199.59
197.68
174.04
151.07
131.63
133.21
116.86
70.83
43.74
38.23
Total Assets
302.14
317.87
305.71
271.11
217.54
218.12
198.88
143.21
141.48
121.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
26.95
17.97
-7.92
7.06
30.91
10.96
-25.04
19.61
21.46
-2.07
PBT
28.75
30.42
29.80
21.25
13.92
15.96
38.92
21.31
15.38
9.75
Adjustment
6.12
7.44
7.69
3.51
5.10
9.12
4.26
9.47
6.86
5.87
Changes in Working Capital
4.43
-8.12
-36.93
-11.49
16.38
-4.53
-63.25
-8.50
1.83
-15.83
Cash after chg. in Working capital
39.30
29.74
0.55
13.27
35.39
20.55
-20.06
22.28
24.07
-0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.36
-11.77
-8.48
-6.21
-4.49
-9.58
-4.98
-2.67
-2.60
-1.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.67
-4.21
-0.19
-7.34
-12.53
-1.82
3.94
-11.00
-7.80
3.21
Net Fixed Assets
-0.94
-0.18
-0.27
-0.73
-4.46
12.85
-3.31
-3.47
-3.13
-1.98
Net Investments
12.49
0.00
0.00
-12.44
-10.48
-14.51
0.00
0.29
-1.62
0.43
Others
-17.22
-4.03
0.08
5.83
2.41
-0.16
7.25
-7.82
-3.05
4.76
Cash from Financing Activity
-27.31
-9.89
4.32
-3.43
-18.94
2.61
20.92
-20.68
-0.05
-4.79
Net Cash Inflow / Outflow
-6.04
3.87
-3.80
-3.71
-0.56
11.76
-0.18
-12.08
13.62
-3.65
Opening Cash & Equivalents
15.18
9.45
12.59
15.10
14.55
2.79
2.61
15.22
1.60
5.25
Closing Cash & Equivalent
7.54
15.18
9.45
12.59
15.10
14.55
2.79
2.61
15.22
1.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
128.83
121.83
111.24
101.38
93.00
87.53
67.77
52.89
44.14
39.64
ROA
5.83%
6.56%
7.00%
6.07%
4.26%
5.55%
16.94%
12.87%
9.98%
6.13%
ROE
7.54%
9.18%
9.94%
7.99%
5.38%
7.94%
26.20%
20.61%
17.05%
10.34%
ROCE
12.09%
13.18%
13.86%
10.77%
8.60%
10.09%
26.18%
19.91%
17.28%
13.13%
Fixed Asset Turnover
6.01
5.88
5.49
4.04
4.20
6.62
7.53
7.67
5.83
3.38
Receivable days
163.54
160.28
143.10
151.15
146.34
140.05
116.97
74.65
77.62
119.44
Inventory Days
121.17
142.82
160.00
203.61
228.67
119.33
60.25
56.66
62.09
95.32
Payable days
44.96
55.75
62.65
59.54
31.01
11.62
13.80
16.50
24.62
37.45
Cash Conversion Cycle
239.75
247.35
240.46
295.22
344.01
247.76
163.42
114.81
115.09
177.32
Total Debt/Equity
0.09
0.18
0.21
0.18
0.14
0.24
0.30
0.32
0.52
0.48
Interest Cover
7.94
7.36
8.54
12.48
4.73
5.10
15.12
6.17
4.38
3.47

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Veto Switchgears - Quarterly Results
    13th Aug 2024, 18:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.