PBT
0.02
0.00
-0.02
-0.01
-0.05
-0.27
0.09
0.11
0.12
0.13
Adjustment
-0.26
-0.21
-0.20
-0.19
-0.21
-0.30
-0.30
-0.36
-0.39
-0.42
Changes in Working Capital
0.14
-0.07
-0.07
0.06
0.11
0.30
0.25
0.92
-0.20
-0.01
Cash after chg. in Working capital
-0.10
-0.29
-0.29
-0.14
-0.16
-0.27
0.03
0.67
-0.47
-0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
0.00
-0.03
-0.03
-0.03
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00