Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Chemicals

Rating :
N/A

BSE: 530961 | NSE: VIKASECO

2.94
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.00
  •  3.00
  •  2.93
  •  2.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1895920
  •  56.29
  •  4.80
  •  2.22

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 443.95
  • 29.64
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 470.80
  • N/A
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.65%
  • 11.93%
  • 73.91%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 5.11
  • -0.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.45
  • -5.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.72
  • 45.32
  • 68.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 88.14
  • 82.96
  • 92.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.05
  • 0.07
  • 0.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.42
  • 19.57
  • 25.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
84.76
68.46
23.81%
89.23
60.75
46.88%
101.06
57.70
75.15%
71.73
68.33
4.98%
Expenses
83.38
64.73
28.81%
84.44
55.25
52.83%
98.94
53.62
84.52%
69.09
63.30
9.15%
EBITDA
1.38
3.73
-63.00%
4.80
5.50
-12.73%
2.13
4.07
-47.67%
2.65
5.02
-47.21%
EBIDTM
1.63%
5.45%
5.38%
9.05%
2.10%
7.06%
3.69%
7.35%
Other Income
1.49
0.30
396.67%
1.00
-0.25
-
13.78
1.20
1,048.33%
2.59
1.31
97.71%
Interest
1.09
1.45
-24.83%
0.88
1.99
-55.78%
0.90
2.32
-61.21%
0.82
2.62
-68.70%
Depreciation
1.39
0.94
47.87%
0.98
0.90
8.89%
1.06
0.87
21.84%
1.08
1.34
-19.40%
PBT
0.39
1.64
-76.22%
3.95
2.35
68.09%
13.94
2.08
570.19%
3.34
2.37
40.93%
Tax
0.94
0.41
129.27%
1.09
0.59
84.75%
3.56
0.53
571.70%
1.04
0.59
76.27%
PAT
-0.55
1.23
-
2.85
1.77
61.02%
10.38
1.55
569.68%
2.30
1.79
28.49%
PATM
-0.65%
1.80%
3.19%
2.91%
10.27%
2.69%
3.20%
2.62%
EPS
0.00
0.01
-100.00%
0.02
0.01
100.00%
0.06
0.01
500.00%
0.02
0.02
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
346.78
258.63
402.67
249.99
252.14
164.75
119.76
62.50
Net Sales Growth
35.86%
-35.77%
61.07%
-0.85%
53.04%
37.57%
91.62%
 
Cost Of Goods Sold
311.22
225.07
363.95
219.88
227.41
138.09
95.44
49.28
Gross Profit
35.56
33.57
38.72
30.11
24.73
26.65
24.31
13.22
GP Margin
10.25%
12.98%
9.62%
12.04%
9.81%
16.18%
20.30%
21.15%
Total Expenditure
335.85
242.28
380.74
236.68
241.59
152.75
108.61
58.09
Power & Fuel Cost
-
0.10
0.06
1.71
1.46
1.02
0.76
0.47
% Of Sales
-
0.04%
0.01%
0.68%
0.58%
0.62%
0.63%
0.75%
Employee Cost
-
3.35
2.43
3.76
2.92
2.46
1.94
1.16
% Of Sales
-
1.30%
0.60%
1.50%
1.16%
1.49%
1.62%
1.86%
Manufacturing Exp.
-
2.86
0.82
4.98
5.09
6.57
6.82
3.78
% Of Sales
-
1.11%
0.20%
1.99%
2.02%
3.99%
5.69%
6.05%
General & Admin Exp.
-
4.29
3.67
2.27
2.12
2.12
1.70
0.76
% Of Sales
-
1.66%
0.91%
0.91%
0.84%
1.29%
1.42%
1.22%
Selling & Distn. Exp.
-
4.15
9.04
1.97
1.84
1.54
1.92
0.67
% Of Sales
-
1.60%
2.25%
0.79%
0.73%
0.93%
1.60%
1.07%
Miscellaneous Exp.
-
2.46
0.78
2.11
0.74
0.95
0.03
1.96
% Of Sales
-
0.95%
0.19%
0.84%
0.29%
0.58%
0.03%
3.14%
EBITDA
10.96
16.35
21.93
13.31
10.55
12.00
11.15
4.41
EBITDA Margin
3.16%
6.32%
5.45%
5.32%
4.18%
7.28%
9.31%
7.06%
Other Income
18.86
3.83
3.18
2.85
2.04
5.84
2.10
1.21
Interest
3.69
6.99
10.65
9.19
6.50
5.45
3.52
1.79
Depreciation
4.51
3.78
3.96
2.17
1.97
1.95
1.21
0.43
PBT
21.62
9.42
10.49
4.80
4.13
10.44
8.52
3.40
Tax
6.63
2.58
0.96
1.08
0.26
0.15
0.22
0.35
Tax Rate
30.67%
27.39%
9.15%
22.50%
6.30%
1.45%
2.58%
10.29%
PAT
14.98
6.85
9.53
3.61
3.66
8.99
8.29
3.06
PAT before Minority Interest
14.98
6.85
9.53
3.72
3.86
10.21
8.29
3.06
Minority Interest
0.00
0.00
0.00
-0.11
-0.20
-1.22
0.00
0.00
PAT Margin
4.32%
2.65%
2.37%
1.44%
1.45%
5.46%
6.92%
4.90%
PAT Growth
136.28%
-28.12%
163.99%
-1.37%
-59.29%
8.44%
170.92%
 
EPS
0.08
0.04
0.05
0.02
0.02
0.05
0.05
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
376.42
237.94
42.02
37.66
34.58
26.17
13.82
Share Capital
138.84
94.86
10.17
10.10
10.10
10.10
7.85
Total Reserves
237.58
143.08
30.99
27.56
24.48
16.07
5.96
Non-Current Liabilities
2.81
-0.35
8.48
6.18
5.96
4.97
18.90
Secured Loans
0.23
0.00
6.56
2.46
2.42
3.94
16.92
Unsecured Loans
0.00
0.00
1.47
3.35
3.30
0.83
1.92
Long Term Provisions
0.40
0.23
0.14
0.07
0.00
0.00
0.00
Current Liabilities
65.01
105.75
103.48
90.71
57.52
54.06
11.07
Trade Payables
36.51
27.03
34.69
33.50
15.84
21.04
7.69
Other Current Liabilities
5.28
15.61
10.60
9.90
10.23
3.48
2.57
Short Term Borrowings
19.06
61.78
56.83
46.51
30.69
28.25
0.00
Short Term Provisions
4.15
1.33
1.37
0.80
0.76
1.29
0.81
Total Liabilities
444.24
343.34
154.12
134.94
98.06
85.20
43.79
Net Block
47.45
21.22
22.90
19.73
19.96
14.33
8.59
Gross Block
47.45
21.22
31.30
25.96
24.26
17.07
9.79
Accumulated Depreciation
0.00
0.00
8.40
6.23
4.30
2.74
1.19
Non Current Assets
309.21
112.96
24.14
20.74
21.29
18.53
8.61
Capital Work in Progress
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
228.00
55.00
0.03
0.00
0.01
0.06
0.02
Long Term Loans & Adv.
25.96
28.78
0.34
0.15
0.33
3.42
0.00
Other Non Current Assets
0.45
0.55
0.87
0.86
0.99
0.73
0.00
Current Assets
135.02
230.37
129.98
114.20
76.77
66.67
35.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
44.05
35.38
26.26
29.82
21.89
20.76
9.52
Sundry Debtors
76.74
141.02
79.45
68.76
40.16
30.81
18.65
Cash & Bank
4.25
4.01
0.50
0.53
0.99
0.30
0.32
Other Current Assets
9.99
3.88
4.89
0.55
13.73
14.80
6.62
Short Term Loans & Adv.
7.05
46.09
18.87
14.53
13.68
14.34
6.62
Net Current Assets
70.02
124.63
26.50
23.48
19.25
12.61
24.04
Total Assets
444.23
343.33
154.12
134.94
98.06
85.20
43.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
120.08
91.56
1.42
-8.04
11.79
-8.84
-5.07
PBT
9.42
10.49
4.80
4.13
10.38
8.52
3.40
Adjustment
8.48
13.00
11.92
7.98
7.19
4.67
-0.01
Changes in Working Capital
102.45
68.73
-14.26
-19.93
-5.59
-21.91
-8.62
Cash after chg. in Working capital
120.35
92.22
2.46
-7.82
11.98
-8.72
-5.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.65
-1.04
-0.22
-0.18
-0.12
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-203.01
-58.12
-4.80
-1.49
-8.52
-8.88
-5.32
Net Fixed Assets
-4.33
-22.70
-5.20
-1.50
-7.55
-5.58
Net Investments
-202.74
-49.64
2.18
-0.58
0.29
-4.78
Others
4.06
14.22
-1.78
0.59
-1.26
1.48
Cash from Financing Activity
82.60
-40.79
3.35
9.07
-2.58
17.70
10.30
Net Cash Inflow / Outflow
-0.33
-7.35
-0.03
-0.45
0.69
-0.02
-0.09
Opening Cash & Equivalents
4.01
11.36
0.53
0.99
0.30
0.32
0.37
Closing Cash & Equivalent
4.25
4.01
0.50
0.53
0.99
0.30
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
2.71
2.51
1.62
1.49
1.37
1.04
0.70
ROA
1.74%
3.83%
2.57%
3.32%
11.14%
12.86%
6.98%
ROE
2.23%
6.83%
9.44%
10.70%
33.61%
41.55%
22.22%
ROCE
4.72%
10.35%
13.95%
12.96%
23.85%
25.94%
15.95%
Fixed Asset Turnover
9.43
15.34
9.00
10.35
7.97
9.25
6.39
Receivable days
122.80
99.92
104.93
76.49
78.61
72.63
108.91
Inventory Days
44.79
27.94
39.70
36.31
47.25
44.48
55.60
Payable days
51.52
30.95
52.89
37.68
46.54
45.41
46.57
Cash Conversion Cycle
116.08
96.91
91.73
75.12
79.33
71.71
117.93
Total Debt/Equity
0.05
0.26
1.63
1.43
1.09
1.30
1.37
Interest Cover
2.35
1.98
1.52
1.63
2.90
3.42
2.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.