Shareholder's Funds
2,464.40
2,213.48
1,828.14
1,543.41
1,279.41
1,051.28
796.66
680.01
540.78
434.05
Share Capital
10.37
10.28
10.28
10.28
10.28
10.28
10.28
10.32
10.32
10.32
Total Reserves
2,454.03
2,042.84
1,817.86
1,533.14
1,269.13
1,041.00
786.39
669.69
530.46
423.73
Non-Current Liabilities
157.37
127.20
94.48
82.67
74.56
87.50
84.01
87.73
62.48
127.66
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.25
37.24
Unsecured Loans
0.00
10.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
51.45
Current Liabilities
204.98
242.96
167.15
107.41
89.01
88.80
99.28
53.40
132.14
88.93
Trade Payables
100.66
121.36
109.39
66.37
55.66
53.12
63.45
32.74
22.34
21.52
Other Current Liabilities
82.67
90.71
33.43
27.00
17.26
18.15
14.24
15.66
47.04
40.14
Short Term Borrowings
4.65
24.87
18.40
2.02
0.35
3.68
15.20
2.32
2.64
1.72
Short Term Provisions
17.01
6.02
5.92
12.01
15.74
13.85
6.39
2.69
60.11
25.56
Total Liabilities
2,826.75
2,583.64
2,089.77
1,733.49
1,442.98
1,227.58
979.95
821.14
735.40
650.64
Net Block
1,329.60
1,158.77
873.17
756.83
750.76
474.51
456.84
467.60
381.89
327.25
Gross Block
1,654.76
1,412.14
1,066.96
905.29
856.49
547.25
502.26
489.19
485.08
412.28
Accumulated Depreciation
325.16
253.37
193.79
148.45
105.73
72.74
45.41
21.59
103.19
85.03
Non Current Assets
1,857.96
1,522.18
1,314.12
1,078.54
800.41
696.50
517.06
494.08
424.19
409.91
Capital Work in Progress
246.13
228.97
47.29
54.69
30.97
191.18
34.88
7.38
24.83
20.02
Non Current Investment
212.44
61.54
97.77
107.76
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
56.06
59.11
283.80
148.31
7.39
19.24
14.36
10.17
15.48
59.70
Other Non Current Assets
13.73
13.78
12.10
10.95
11.29
11.58
10.98
8.93
1.98
2.94
Current Assets
968.79
1,061.47
775.64
654.95
642.56
531.07
462.90
327.05
311.21
240.73
Current Investments
24.90
193.99
0.12
180.91
227.39
96.47
131.74
61.83
2.74
2.74
Inventories
198.43
233.01
176.16
121.94
93.17
92.39
82.23
65.07
44.70
54.49
Sundry Debtors
529.61
463.84
458.38
277.16
201.78
243.98
177.11
140.54
114.82
129.10
Cash & Bank
12.74
9.67
4.28
6.85
53.70
3.80
5.24
4.75
72.23
27.14
Other Current Assets
203.11
4.84
28.49
14.99
66.52
94.43
66.57
54.86
76.73
27.26
Short Term Loans & Adv.
178.83
156.11
108.21
53.10
48.30
93.50
65.06
53.37
74.71
24.27
Net Current Assets
763.81
818.50
608.50
547.54
553.55
442.28
363.62
273.65
179.07
151.80
Total Assets
2,826.75
2,583.65
2,089.76
1,733.49
1,442.97
1,227.57
979.96
821.13
735.40
650.64
|