PBT
0.37
0.19
0.03
-0.22
0.03
0.20
0.05
0.21
0.18
0.16
Adjustment
1.19
0.98
0.86
0.89
1.06
1.27
1.22
1.50
0.93
1.17
Changes in Working Capital
0.62
-1.24
-0.67
0.46
1.01
-0.92
-0.70
-0.54
-0.48
0.67
Cash after chg. in Working capital
2.19
-0.08
0.22
1.13
2.10
0.55
0.58
1.17
0.64
2.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.01
0.00
0.00
-0.13
-0.09
-0.03
-0.04
-0.09
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.36
0.00
0.00
0.00
0.00