PBT
-2.88
-1.61
-2.96
-4.43
-3.90
-6.31
-4.73
Adjustment
0.27
0.37
0.46
0.63
0.54
-0.95
0.26
Changes in Working Capital
-1.59
0.58
2.17
2.29
0.81
0.15
3.69
Cash after chg. in Working capital
-4.20
-0.65
-0.32
-1.51
-2.55
-7.11
-0.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.02
0.00
-0.01
-0.02
0.00
Other Direct Exp. Paid
2.84
0.01
-0.03
-0.05
-0.12
-0.42
0.12
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00