Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

IT - Software

Rating :
N/A

BSE: Not Listed | NSE: VINSYS

379.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  378.00
  •  381.00
  •  370.00
  •  376.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12000
  •  45.30
  •  449.70
  •  240.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 519.75
  • 22.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 527.49
  • N/A
  • 5.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.13%
  • 6.71%
  • 14.72%
  • FII
  • DII
  • Others
  • 6.96%
  • 0.00%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
170.49
94.85
31.85
Net Sales Growth
-
79.75%
197.80%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
170.49
94.85
31.85
GP Margin
-
100%
100%
100%
Total Expenditure
-
141.54
75.67
28.90
Power & Fuel Cost
-
0.28
0.44
0.00
% Of Sales
-
0.16%
0.46%
0%
Employee Cost
-
24.64
21.22
10.10
% Of Sales
-
14.45%
22.37%
31.71%
Manufacturing Exp.
-
106.00
43.22
0.38
% Of Sales
-
62.17%
45.57%
1.19%
General & Admin Exp.
-
9.32
8.88
0.83
% Of Sales
-
5.47%
9.36%
2.61%
Selling & Distn. Exp.
-
1.09
1.85
0.24
% Of Sales
-
0.64%
1.95%
0.75%
Miscellaneous Exp.
-
0.21
0.06
0.03
% Of Sales
-
0.12%
0.06%
0.09%
EBITDA
-
28.95
19.18
2.95
EBITDA Margin
-
16.98%
20.22%
9.26%
Other Income
-
1.13
1.47
0.18
Interest
-
2.54
2.24
1.52
Depreciation
-
2.89
0.98
0.43
PBT
-
24.65
17.43
1.17
Tax
-
1.73
2.42
0.52
Tax Rate
-
7.02%
13.88%
0.00%
PAT
-
22.91
15.00
-0.52
PAT before Minority Interest
-
22.92
15.01
-0.52
Minority Interest
-
-0.01
-0.01
0.00
PAT Margin
-
13.44%
15.81%
-1.63%
PAT Growth
-
52.73%
-
 
EPS
-
15.59
10.20
-0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
101.00
24.49
7.16
Share Capital
14.68
10.00
1.00
Total Reserves
86.32
14.49
6.16
Non-Current Liabilities
14.85
18.69
7.38
Secured Loans
15.66
18.08
7.16
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.66
0.86
0.72
Current Liabilities
20.57
29.22
19.90
Trade Payables
2.10
7.11
2.54
Other Current Liabilities
15.17
15.77
4.37
Short Term Borrowings
0.09
3.49
12.21
Short Term Provisions
3.21
2.85
0.78
Total Liabilities
136.49
72.46
34.44
Net Block
18.89
13.47
1.92
Gross Block
31.74
23.65
10.22
Accumulated Depreciation
12.85
10.18
8.31
Non Current Assets
49.40
28.13
18.77
Capital Work in Progress
22.11
8.97
13.45
Non Current Investment
3.93
0.65
0.37
Long Term Loans & Adv.
4.46
3.86
3.04
Other Non Current Assets
0.00
1.18
0.00
Current Assets
87.09
44.33
15.67
Current Investments
9.90
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
43.47
23.38
10.42
Cash & Bank
10.28
7.53
0.19
Other Current Assets
23.44
0.35
1.97
Short Term Loans & Adv.
16.00
13.07
3.09
Net Current Assets
66.52
15.11
-4.23
Total Assets
136.49
72.46
34.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-10.74
20.35
-0.49
PBT
24.65
17.43
0.01
Adjustment
4.51
2.36
1.63
Changes in Working Capital
-36.46
3.47
-2.10
Cash after chg. in Working capital
-7.30
23.26
-0.47
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.71
-0.57
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
-0.73
-2.34
0.00
Cash From Investing Activity
-33.65
-18.66
-4.68
Net Fixed Assets
-6.79
-13.92
Net Investments
-5.04
-6.97
Others
-21.82
2.23
Cash from Financing Activity
47.14
5.65
5.05
Net Cash Inflow / Outflow
2.75
7.34
-0.11
Opening Cash & Equivalents
7.53
0.19
0.31
Closing Cash & Equivalent
10.28
7.53
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
68.81
24.49
7.16
ROA
21.94%
28.09%
-1.68%
ROE
36.53%
94.88%
-6.93%
ROCE
32.64%
52.27%
6.14%
Fixed Asset Turnover
6.16
5.60
3.18
Receivable days
71.55
65.02
104.60
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
71.55
65.02
104.60
Total Debt/Equity
0.18
0.94
2.86
Interest Cover
10.70
8.79
1.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.