PBT
-1.08
-1.81
-3.11
4.18
-2.35
-4.76
-9.21
-2.59
0.25
-0.31
Adjustment
0.19
1.29
1.41
2.03
2.06
2.00
1.59
0.73
0.74
2.97
Changes in Working Capital
0.80
1.65
1.15
-2.01
1.83
2.65
5.40
1.97
-0.71
-0.85
Cash after chg. in Working capital
-0.08
1.14
-0.55
4.20
1.54
-0.11
-2.22
0.12
0.28
1.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-8.29
0.00
0.00
0.00
0.00
0.00
0.00