Nifty
:
22828.55
Sensex
:
75157.26
429.40 (1.92%)
1310.11 (1.77%)
Menu
Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

Vinyas Innovative Technologies Ltd.

Electronics - Components

Rating :
N/A

BSE: Not Listed | NSE: VINYAS

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 994.19
  • 64.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,077.66
  • N/A
  • 7.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.39%
  • 10.73%
  • 52.02%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.00%
  • 7.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Net Sales
317.20
234.52
207.74
Net Sales Growth
35.25%
12.89%
 
Cost Of Goods Sold
245.70
185.00
166.63
Gross Profit
71.49
49.52
41.10
GP Margin
22.54%
21.12%
19.78%
Total Expenditure
283.77
213.76
195.49
Power & Fuel Cost
1.22
1.03
1.02
% Of Sales
0.38%
0.44%
0.49%
Employee Cost
19.55
14.93
13.66
% Of Sales
6.16%
6.37%
6.58%
Manufacturing Exp.
8.66
6.83
6.84
% Of Sales
2.73%
2.91%
3.29%
General & Admin Exp.
6.10
5.25
5.81
% Of Sales
1.92%
2.24%
2.80%
Selling & Distn. Exp.
1.02
0.58
0.45
% Of Sales
0.32%
0.25%
0.22%
Miscellaneous Exp.
1.52
0.12
1.07
% Of Sales
0.48%
0.05%
0.52%
EBITDA
33.43
20.76
12.25
EBITDA Margin
10.54%
8.85%
5.90%
Other Income
3.58
4.33
4.43
Interest
13.86
12.79
11.56
Depreciation
2.28
2.21
2.59
PBT
20.87
10.09
2.52
Tax
5.53
2.75
1.51
Tax Rate
26.50%
27.25%
59.92%
PAT
15.35
7.34
1.01
PAT before Minority Interest
15.35
7.34
1.01
Minority Interest
0.00
0.00
0.00
PAT Margin
4.84%
3.13%
0.49%
PAT Growth
109.13%
626.73%
 
EPS
12.18
5.83
0.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
128.19
45.53
31.45
Share Capital
12.58
3.74
3.74
Total Reserves
115.61
34.79
27.71
Non-Current Liabilities
13.13
19.39
22.26
Secured Loans
12.12
18.94
21.39
Unsecured Loans
0.00
0.00
0.41
Long Term Provisions
1.62
1.10
0.78
Current Liabilities
166.79
150.16
167.09
Trade Payables
49.91
35.76
59.51
Other Current Liabilities
32.56
46.88
34.90
Short Term Borrowings
78.24
63.68
70.54
Short Term Provisions
6.08
3.84
2.14
Total Liabilities
308.11
215.08
220.80
Net Block
42.12
13.20
14.95
Gross Block
72.33
45.27
45.04
Accumulated Depreciation
30.20
32.07
30.09
Non Current Assets
54.95
39.43
38.15
Capital Work in Progress
0.00
3.05
0.00
Non Current Investment
0.10
0.10
0.17
Long Term Loans & Adv.
1.07
0.65
0.60
Other Non Current Assets
11.66
22.43
22.43
Current Assets
253.16
175.64
182.65
Current Investments
0.00
0.00
0.00
Inventories
111.56
106.80
112.60
Sundry Debtors
88.06
20.95
57.07
Cash & Bank
13.23
4.46
6.57
Other Current Assets
40.30
0.14
0.32
Short Term Loans & Adv.
39.43
43.29
6.09
Net Current Assets
86.37
25.48
15.56
Total Assets
308.11
215.07
220.80

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-27.89
11.59
11.82
PBT
20.87
10.09
2.52
Adjustment
16.24
14.66
14.53
Changes in Working Capital
-59.77
-10.19
-3.48
Cash after chg. in Working capital
-22.66
14.56
13.57
Interest Paid
0.00
0.00
0.00
Tax Paid
-5.22
-2.97
-1.75
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-28.10
-3.43
-0.95
Net Fixed Assets
-24.01
-3.28
Net Investments
0.00
0.07
Others
-4.09
-0.22
Cash from Financing Activity
64.76
-10.27
-9.26
Net Cash Inflow / Outflow
8.77
-2.11
1.62
Opening Cash & Equivalents
4.46
6.57
4.95
Closing Cash & Equivalent
13.23
4.46
6.57

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
101.86
51.48
42.02
ROA
5.87%
3.37%
0.50%
ROE
18.41%
20.99%
3.25%
ROCE
19.51%
17.73%
11.21%
Fixed Asset Turnover
5.39
5.19
4.65
Receivable days
62.72
60.72
75.68
Inventory Days
125.63
170.73
185.02
Payable days
63.63
93.98
107.10
Cash Conversion Cycle
124.72
137.47
153.60
Total Debt/Equity
0.75
2.22
3.03
Interest Cover
2.51
1.79
1.22

Annual Reports:

FY 2024
FY 2023

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.