PBT
31.80
57.38
41.72
25.09
19.19
11.15
20.20
19.67
15.96
10.04
Adjustment
-9.78
7.56
7.39
7.13
2.10
3.99
4.27
3.87
3.77
3.74
Changes in Working Capital
-186.81
-193.27
-10.69
-3.32
-19.21
-24.00
-23.61
-3.53
-14.51
-9.95
Cash after chg. in Working capital
-164.79
-128.32
38.42
28.89
2.08
-8.85
0.86
20.02
5.22
3.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00