PBT
13.65
13.91
13.04
14.43
22.65
29.33
25.04
14.03
6.06
4.01
Adjustment
22.87
21.58
20.41
23.11
22.17
30.46
30.71
23.44
12.39
10.92
Changes in Working Capital
17.44
-12.59
75.57
-24.99
-24.79
-54.54
-8.03
4.47
26.09
1.03
Cash after chg. in Working capital
53.96
22.90
109.02
12.55
20.03
5.25
47.72
41.94
44.54
15.96
Interest Paid
-5.59
-1.27
-0.62
0.00
-6.66
-9.85
-6.97
-5.66
-2.18
-1.27
Tax Paid
-2.57
-1.48
-0.67
-4.47
-5.80
-7.85
-6.27
-2.61
-1.38
-0.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00