Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Virtual Global Education Ltd.

Educational Institutions

Rating :

N/A

BSE: 534741 | NSE: Not Listed

Watchlist

NSE BSE

0.75

20-Dec-2024

Open
High
Low
Previous Close

0.79
0.79
0.72
0.78

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1296077
9.88
1.35
0.72

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.62
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.04
N/A
0.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
63.96
21.91

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.13
0.13
0.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-4.77
-4.77
-4.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.36 0.37 -2.70% 0.29 0.10 190.00% 1.86 0.16 1,062.50% 0.11 0.09 22.22%
EBITDA -0.36 -0.37 - -0.29 -0.10 - -1.86 -0.16 - -0.11 -0.09 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.42 0.19 121.05% 0.26 0.19 36.84% 0.04 0.16 -75.00% 0.24 0.37 -35.14%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.05 -0.19 - -0.04 0.08 - -1.84 -0.02 - 0.12 0.26 -53.85%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.05 -0.19 - -0.04 0.08 - -1.84 -0.02 - 0.12 0.26 -53.85%
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 -0.04 0.00 - 0.00 0.01 -100.00%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.36 0.37 -2.70% 0.29 0.10 190.00% 1.86 0.16 1,062.50% 0.11 0.09 22.22%
EBITDA -0.36 -0.37 - -0.29 -0.10 - -1.86 -0.16 - -0.11 -0.09 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.42 0.19 121.05% 0.26 0.19 36.84% 0.04 0.16 -75.00% 0.24 0.37 -35.14%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.05 -0.19 - -0.04 0.08 - -1.84 -0.02 - 0.12 0.26 -53.85%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.05 -0.19 - -0.04 0.08 - -1.84 -0.02 - 0.12 0.26 -53.85%
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 -0.04 0.00 - 0.00 0.01 -100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.00 0.00 0.00 0.06 0.67 3.43 12.05 36.59 36.22 36.34 12.63 Net Sales Growth 0.00% 0 -100% -91.04% -80.47% -71.54% -67.07% 1.02% -0.33% 187.73% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.83 10.46 Gross Profit 0.00 0.00 0.00 0.06 0.67 3.43 12.05 36.59 36.22 6.51 2.17 GP Margin 0.00% 0 0 100% 100% 100% 100% 100% 100% 17.91% 17.18% Total Expenditure 2.62 2.37 0.43 0.94 1.09 3.63 12.05 33.65 33.47 32.67 12.37 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.10 0.07 0.04 0.02 0.03 % Of Sales - 0 0 0% 0% 0% 0.83% 0.19% 0.11% 0.06% 0.24% Employee Cost - 0.20 0.19 0.40 0.29 0.73 1.15 1.38 1.52 1.48 0.83 % Of Sales - 0 0 666.67% 43.28% 21.28% 9.54% 3.77% 4.20% 4.07% 6.57% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 % Of Sales - 0 0 0% 0% 0% 0% 0% 0% 0.17% 0.40% General & Admin Exp. - 0.46 0.23 0.31 0.74 2.83 10.65 31.99 31.73 1.09 0.87 % Of Sales - 0 0 516.67% 110.45% 82.51% 88.38% 87.43% 87.60% 3.00% 6.89% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.10 0.15 0.12 0.16 0.10 % Of Sales - 0 0 0% 0% 0% 0.83% 0.41% 0.33% 0.44% 0.79% Miscellaneous Exp. - 1.71 0.00 0.23 0.05 0.06 0.06 0.06 0.06 0.03 0.10 % Of Sales - 0 0 383.33% 7.46% 1.75% 0.50% 0.16% 0.17% 0.08% 0.24% EBITDA -2.62 -2.37 -0.43 -0.88 -0.42 -0.20 0.00 2.94 2.75 3.67 0.26 EBITDA Margin 0.00% 0 0 -1466.67% -62.69% -5.83% 0% 8.03% 7.59% 10.10% 2.06% Other Income 0.96 0.67 1.33 1.55 1.00 1.00 1.25 1.06 1.34 0.00 0.00 Interest 0.00 0.00 0.00 0.01 0.03 0.22 0.30 0.28 0.15 0.03 0.03 Depreciation 0.06 0.06 0.08 0.12 0.16 0.21 0.31 0.40 0.54 0.25 0.07 PBT -1.71 -1.76 0.82 0.54 0.40 0.37 0.65 3.31 3.40 3.39 0.16 Tax 0.00 0.01 0.21 0.15 0.10 0.06 0.18 0.91 1.16 1.08 0.06 Tax Rate 0.00% -0.57% 25.61% 27.78% 25.00% 16.22% 27.69% 27.49% 34.12% 31.86% 37.50% PAT -1.71 -1.77 0.61 0.39 0.30 0.31 0.47 2.40 2.24 2.30 0.10 PAT before Minority Interest -1.71 -1.77 0.61 0.39 0.30 0.31 0.47 2.40 2.24 2.30 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 650.0% 44.78% 9.04% 3.90% 6.56% 6.18% 6.33% 0.79% PAT Growth -1,415.38% - 56.41% 30.00% -3.23% -34.04% -80.42% 7.14% -2.61% 2,200.00% EPS -0.04 -0.04 0.01 0.01 0.01 0.01 0.01 0.06 0.05 0.05 0.00

Description TTM Mar 24 Mar 23
Net Sales 0.00 0.00 0.01 Net Sales Growth 0.00% -100% Cost Of Goods Sold 0.00 0.00 0.00 Gross Profit 0.00 0.00 0.01 GP Margin 0.00% 0 100% Total Expenditure 2.62 2.43 0.44 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0 0% Employee Cost - 0.20 0.19 % Of Sales - 0 1900% Manufacturing Exp. - 0.00 0.00 % Of Sales - 0 0% General & Admin Exp. - 0.49 0.21 % Of Sales - 0 2100% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0 0% Miscellaneous Exp. - 1.73 0.03 % Of Sales - 0 300% EBITDA -2.62 -2.43 -0.43 EBITDA Margin 0.00% 0 -4300% Other Income 0.96 0.67 1.34 Interest 0.00 0.00 0.00 Depreciation 0.06 0.06 0.08 PBT -1.71 -1.82 0.82 Tax 0.00 0.01 0.21 Tax Rate 0.00% -0.55% 25.61% PAT -1.71 -1.83 0.61 PAT before Minority Interest -1.71 -1.83 0.61 Minority Interest 0.00 0.00 0.00 PAT Margin 0.00% 0 6100% PAT Growth -1,415.38% - EPS -0.04 -0.04 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 61.59 63.36 62.76 63.00 62.70 62.64 62.17 59.76 57.52 55.22 Share Capital 42.37 42.37 42.37 42.37 42.37 42.37 42.37 42.37 42.37 42.37 Total Reserves 19.23 21.00 20.39 20.63 20.34 20.27 19.80 17.40 15.15 12.85 Non-Current Liabilities 11.62 12.72 13.46 14.47 0.33 0.35 0.52 0.41 0.65 0.23 Secured Loans 0.00 0.00 0.00 0.00 0.15 0.12 0.34 0.49 0.65 0.00 Unsecured Loans 1.08 1.22 1.60 0.32 0.32 0.32 0.29 0.00 0.00 0.23 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.81 5.22 5.48 5.09 20.29 19.06 12.88 7.25 2.74 0.88 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.46 0.67 0.98 0.57 15.48 13.81 7.91 3.66 1.45 0.76 Short Term Borrowings 1.44 1.49 1.49 1.55 1.77 1.98 1.88 1.43 0.15 0.05 Short Term Provisions 2.91 3.06 3.01 2.97 3.04 3.26 3.09 2.15 1.14 0.07 Total Liabilities 78.02 81.30 81.70 82.56 83.32 82.05 75.57 67.42 60.91 56.33 Net Block 13.77 13.83 13.94 14.05 14.21 14.42 14.80 15.10 31.68 29.76 Gross Block 16.04 16.03 16.03 16.03 16.03 16.03 16.29 16.19 32.24 30.06 Accumulated Depreciation 2.27 2.20 2.09 1.98 1.82 1.60 1.49 1.09 0.55 0.30 Non Current Assets 54.37 57.67 54.93 59.79 47.21 44.93 44.21 38.43 32.08 31.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 Long Term Loans & Adv. 40.20 43.45 40.60 45.34 32.61 30.11 29.01 22.93 0.00 1.75 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 23.65 23.62 26.77 22.77 36.12 37.11 31.35 29.00 28.83 24.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.05 Sundry Debtors 16.97 17.01 17.40 19.89 19.59 17.99 16.54 13.24 7.86 4.88 Cash & Bank 0.71 0.69 0.14 0.22 0.33 0.57 0.53 0.26 0.74 0.16 Other Current Assets 5.96 0.42 0.42 1.18 16.21 18.55 14.28 15.48 20.21 19.34 Short Term Loans & Adv. 5.53 5.50 8.82 1.49 14.90 17.32 13.55 14.79 19.70 19.13 Net Current Assets 18.84 18.41 21.29 17.68 15.82 18.06 18.48 21.75 26.09 23.54 Total Assets 78.02 81.29 81.70 82.56 83.33 82.04 75.56 67.43 60.91 56.32

Description Mar 24 Mar 23
Shareholder's Funds 61.54 63.37 Share Capital 42.37 42.37 Total Reserves 19.17 21.00 Non-Current Liabilities 11.68 12.73 Secured Loans 0.00 0.00 Unsecured Loans 1.10 1.24 Long Term Provisions 0.00 0.00 Current Liabilities 4.82 5.23 Trade Payables 0.01 0.01 Other Current Liabilities 0.46 0.67 Short Term Borrowings 1.44 1.49 Short Term Provisions 2.92 3.06 Total Liabilities 78.06 81.35 Net Block 13.79 13.85 Gross Block 16.06 16.06 Accumulated Depreciation 2.27 2.20 Non Current Assets 54.40 57.71 Capital Work in Progress 0.00 0.00 Non Current Investment 0.39 0.39 Long Term Loans & Adv. 40.22 43.47 Other Non Current Assets 0.00 0.00 Current Assets 23.66 23.64 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 16.98 17.02 Cash & Bank 0.72 0.70 Other Current Assets 5.96 0.42 Short Term Loans & Adv. 5.53 5.50 Net Current Assets 18.84 18.41 Total Assets 78.06 81.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.64 -0.47 -1.61 -1.09 -1.03 0.17 6.43 5.44 0.62 -2.42 PBT -1.76 0.82 0.54 0.40 0.37 0.65 3.31 3.40 3.39 0.16 Adjustment -0.60 -1.19 -2.06 -0.82 -0.57 0.51 0.74 0.75 0.30 0.09 Changes in Working Capital 1.72 0.04 0.04 -0.57 -0.49 -0.82 3.33 2.52 -1.98 -2.61 Cash after chg. in Working capital -0.64 -0.33 -1.48 -0.99 -0.69 0.34 7.38 6.67 1.70 -2.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.14 -0.14 -0.10 -0.34 -0.16 -0.94 -1.23 -1.09 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.03 -0.01 -0.01 0.00 0.00 0.17 -6.19 -6.89 -0.42 2.06 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 0.26 -0.10 16.05 -2.18 -17.77 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.04 -0.01 -0.01 0.00 0.00 -0.09 -6.09 -22.94 1.76 19.83 Cash from Financing Activity 0.67 1.27 1.54 0.98 0.79 -0.30 0.02 0.96 0.39 0.22 Net Cash Inflow / Outflow 0.05 0.80 -0.08 -0.11 -0.24 0.04 0.27 -0.49 0.58 -0.14 Opening Cash & Equivalents 0.14 0.22 0.22 0.33 0.57 0.53 0.26 0.75 0.16 0.29 Closing Cash & Equivalent 0.19 1.02 0.14 0.22 0.33 0.57 0.53 0.26 0.74 0.16

Description Mar 24 Mar 23
Cash From Operating Activity -0.65 -375.14 PBT -1.82 0.82 Adjustment -0.61 -1.15 Changes in Working Capital 1.78 -187.33 Cash after chg. in Working capital -0.65 -187.66 Interest Paid 0.00 0.00 Tax Paid 0.00 -187.49 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.00 26.28 Net Fixed Assets -0.01 Net Investments 0.00 Others 0.01 Cash from Financing Activity 0.67 1.23 Net Cash Inflow / Outflow 0.02 -347.63 Opening Cash & Equivalents -207.71 139.92 Closing Cash & Equivalent -207.69 -207.71

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.45 1.50 1.48 1.49 1.48 1.48 1.47 1.41 1.36 1.30 ROA -2.22% 0.75% 0.48% 0.36% 0.37% 0.60% 3.36% 3.50% 3.93% 0.18% ROE -2.84% 0.97% 0.62% 0.47% 0.49% 0.75% 3.94% 3.82% 4.08% 0.19% ROCE -2.71% 1.25% 0.84% 0.66% 0.90% 1.46% 5.68% 5.93% 6.01% 0.35% Fixed Asset Turnover 0.00 0.00 0.00 0.04 0.21 0.75 2.25 1.50 1.17 0.60 Receivable days 0.00 0.00 0.00 0.00 1999.62 523.01 148.53 106.26 63.94 140.95 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.39 1.45 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 1999.62 523.01 148.53 106.49 64.34 142.40 Total Debt/Equity 0.04 0.04 0.05 0.03 0.04 0.04 0.04 0.03 0.01 0.01 Interest Cover -7405.44 4990.60 40.52 15.52 2.69 3.14 12.85 23.27 101.68 6.03

Description Mar 24 Mar 23
Book Value (Rs.) 1.45 1.50 ROA -2.30% 0.75% ROE -2.93% 0.96% ROCE -2.80% 1.25% Fixed Asset Turnover 0.00 0.00 Receivable days 0.00 0.00 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 0.00 0.00 Total Debt/Equity 0.04 0.04 Interest Cover -5584.30 2668.39

Top Investors:

eriska investment fund ltd

tejal manish naik

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback