PBT
1.81
0.24
-0.35
-0.28
0.06
0.03
-0.06
0.04
0.10
-0.76
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Changes in Working Capital
-56.02
-0.34
0.30
0.31
-0.22
0.11
4.78
-2.82
-0.37
-3.55
Cash after chg. in Working capital
-54.20
-0.10
-0.04
0.02
-0.15
0.15
4.72
-2.78
-0.27
-4.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.09
-0.02
0.00
0.00
-0.02
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00