Nifty

:

24302.15

Sensex

:

80049.67

15.65 (0.06%)
62.87 (0.08%)

Login

Nifty
Sensex

:
:

24302.15
80049.67

15.65 (0.06%)
62.87 (0.08%)

Vitesse Agro Ltd.

Trading

Rating :

N/A

BSE: 540823 | NSE: Not Listed

Watchlist

NSE BSE

8.37

01-Jul-2024

Open
High
Low
Previous Close

8.4
8.4
8.37
8.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4282
35843
18.95
8.37

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.78
378.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9.51
N/A
0.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
35.14

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
34.39

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 17.61 18.82 20.00 7.07 0.93 1.53 3.05 0.09 0.00 0.00 0.00 Net Sales Growth -4.29% -5.90% 182.89% 660.22% -39.22% -49.84% 3288.89% 0 0 0 Cost Of Goods Sold 16.63 16.91 16.73 5.87 0.93 1.44 2.70 0.00 0.00 0.00 0.00 Gross Profit 0.98 1.91 3.27 1.20 0.01 0.09 0.34 0.09 0.00 0.00 0.00 GP Margin 5.56% 10.15% 16.35% 16.97% 1.08% 5.88% 11.15% 100% 0 0 0 Total Expenditure 17.39 17.77 17.62 6.32 1.01 1.56 3.05 0.05 0.03 0.03 0.02 Power & Fuel Cost - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.05% 0.05% 0% 0% 0% 0% 0% 0 0 0 Employee Cost - 0.35 0.25 0.24 0.03 0.02 0.06 0.01 0.01 0.01 0.01 % Of Sales - 1.86% 1.25% 3.39% 3.23% 1.31% 1.97% 11.11% 0 0 0 Manufacturing Exp. - 0.03 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.16% 0.05% 0.14% 0% 0% 0% 0% 0 0 0 General & Admin Exp. - 0.35 0.44 0.18 0.05 0.09 0.27 0.04 0.02 0.02 0.02 % Of Sales - 1.86% 2.20% 2.55% 5.38% 5.88% 8.85% 44.44% 0 0 0 Selling & Distn. Exp. - 0.04 0.11 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.21% 0.55% 0.28% 0% 0% 0% 0% 0 0 0 Miscellaneous Exp. - 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.43% 0.40% 0% 0% 0% 0% 0% 0 0 0 EBITDA 0.22 1.05 2.38 0.75 -0.08 -0.03 0.00 0.04 -0.03 -0.03 -0.02 EBITDA Margin 1.25% 5.58% 11.90% 10.61% -8.60% -1.96% 0% 44.44% 0 0 0 Other Income 0.00 0.02 0.00 0.01 0.08 0.04 0.04 0.00 0.03 0.03 0.02 Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.17 0.17 0.17 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.05 0.89 2.20 0.59 0.00 0.02 0.04 0.04 0.00 0.01 0.00 Tax 0.03 0.38 0.70 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 60.00% 42.70% 31.82% 27.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.01 0.51 1.50 0.43 0.00 0.02 0.04 0.04 0.00 0.01 0.00 PAT before Minority Interest 0.01 0.51 1.50 0.43 0.00 0.02 0.04 0.04 0.00 0.01 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.06% 2.71% 7.50% 6.08% 0% 1.31% 1.31% 44.44% 0 0 0 PAT Growth -98.08% -66.00% 248.84% 0 -100.00% -50.00% 0.00% 0 -100.00% 0 EPS 0.02 1.13 3.33 0.96 0.00 0.04 0.09 0.09 0.00 0.02 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 8.02 7.51 6.01 3.15 3.14 3.12 3.11 0.47 0.47 0.46 Share Capital 4.78 4.78 4.78 1.51 1.51 1.51 1.51 0.25 0.25 0.25 Total Reserves 3.24 2.73 1.23 1.64 1.63 1.61 1.60 0.22 0.22 0.21 Non-Current Liabilities 7.63 7.27 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 7.30 7.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.57 5.95 7.48 0.26 0.02 0.03 0.05 0.03 0.00 0.00 Trade Payables 8.50 5.01 0.01 0.15 0.00 0.01 0.02 0.00 0.00 0.00 Other Current Liabilities 0.02 0.02 0.02 0.00 0.00 0.00 0.03 0.03 0.00 0.00 Short Term Borrowings 0.00 0.14 7.31 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.04 0.78 0.15 0.01 0.02 0.02 0.01 0.00 0.00 0.00 Total Liabilities 25.22 20.73 13.56 3.41 3.16 3.15 3.16 0.50 0.47 0.46 Net Block 7.04 7.16 7.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 7.56 7.50 7.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.51 0.34 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 11.66 10.55 10.36 3.38 2.39 2.75 2.56 0.01 0.01 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.09 1.09 1.09 1.09 1.09 1.09 0.70 0.01 0.01 0.01 Long Term Loans & Adv. 3.53 2.30 1.94 2.28 1.30 1.66 1.86 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.31 9.86 2.79 0.03 0.77 0.40 0.61 0.49 0.46 0.46 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.21 0.19 0.13 0.03 0.08 0.08 0.00 0.00 0.00 0.00 Sundry Debtors 10.44 5.75 0.00 0.00 0.03 0.04 0.05 0.00 0.00 0.00 Cash & Bank 2.21 2.38 0.17 0.00 0.02 0.02 0.15 0.04 0.01 0.00 Other Current Assets 0.45 0.00 0.00 0.00 0.64 0.26 0.41 0.46 0.46 0.46 Short Term Loans & Adv. 0.45 1.53 2.49 0.00 0.64 0.26 0.41 0.46 0.46 0.46 Net Current Assets 3.74 3.91 -4.69 -0.23 0.75 0.37 0.55 0.46 0.46 0.45 Total Assets 25.21 20.73 13.55 3.41 3.16 3.15 3.17 0.50 0.47 0.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 0.91 -4.53 4.90 0.21 -0.36 0.06 0.06 0.03 0.00 -0.01 PBT 0.89 2.20 0.59 0.00 0.02 0.04 0.04 0.00 0.01 0.00 Adjustment 0.17 0.17 0.17 0.01 0.00 -0.03 0.00 0.00 -0.01 0.00 Changes in Working Capital -0.16 -6.90 4.14 0.20 -0.38 0.05 0.02 0.03 0.00 -0.01 Cash after chg. in Working capital 0.91 -4.53 4.90 0.21 -0.36 0.06 0.07 0.03 0.00 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.28 -0.36 -7.16 0.00 0.00 -0.39 -0.69 0.00 0.01 0.00 Net Fixed Assets -0.06 0.00 -7.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 -0.39 -0.69 0.00 0.00 0.00 Others -1.22 -0.36 0.34 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Cash from Financing Activity 0.20 7.09 2.43 -0.22 0.36 0.20 0.74 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.17 2.21 0.17 -0.02 0.00 -0.13 0.12 0.03 0.01 -0.01 Opening Cash & Equivalents 2.38 0.17 0.00 0.02 0.02 0.15 0.04 0.01 0.00 0.01 Closing Cash & Equivalent 2.21 2.38 0.17 0.00 0.02 0.02 0.15 0.04 0.01 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 16.63 15.33 11.84 11.58 11.54 11.47 11.42 9.44 9.39 9.29 ROA 2.21% 8.73% 5.11% 0.08% 0.51% 1.17% 2.15% 0.46% 1.08% 0.26% ROE 7.02% 24.38% 10.53% 0.10% 0.56% 1.30% 2.37% 0.48% 1.08% 0.26% ROCE 6.09% 16.12% 7.34% 0.09% 0.51% 1.19% 2.43% 0.58% 1.09% 0.39% Fixed Asset Turnover 2.50 2.67 0.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 157.09 105.03 0.00 0.00 9.13 5.52 199.63 0.00 0.00 0.00 Inventory Days 3.84 2.88 3.96 21.67 18.80 9.01 0.00 0.00 0.00 0.00 Payable days 145.79 54.74 4.39 29.72 1.36 1.82 434.56 0.00 0.00 0.00 Cash Conversion Cycle 15.14 53.16 -0.43 -8.05 26.57 12.72 -234.93 0.00 0.00 0.00 Total Debt/Equity 0.94 1.01 1.30 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 142.52 816.48 237.56 0.00 0.00 465.06 210.36 0.00 133.97 25.39

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback