PBT
-15.53
-1.40
-0.57
0.04
-14.35
0.22
1.71
1.66
0.16
2.31
Adjustment
0.66
0.65
0.69
0.64
0.74
0.87
1.00
0.96
1.86
1.11
Changes in Working Capital
16.05
0.36
0.18
-0.75
13.47
-4.68
-3.60
-2.44
1.19
-3.32
Cash after chg. in Working capital
1.18
-0.39
0.30
-0.06
-0.13
-3.60
-0.89
0.17
3.21
0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.11
0.00
0.00
-0.06
-0.30
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00