Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Educational Institutions

Rating :
N/A

BSE: 509026 | NSE: Not Listed

95.80
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  101.01
  •  101.99
  •  92.00
  •  95.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  156
  •  0.15
  •  158.40
  •  59.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 168.61
  • 2.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 182.41
  • N/A
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.59%
  • 4.44%
  • 20.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.15
  • -62.34
  • -75.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 471.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.28
  • 3.70
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.66
  • 27.32
  • 26.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.34
0.00
0
7.07
0.00
0
0.00
4.72
-100.00%
0.22
0.00
0
Expenses
3.28
0.06
5,366.67%
6.07
0.00
0
0.00
4.32
-100.00%
0.77
0.02
3,750.00%
EBITDA
-2.94
-0.06
-
1.00
0.00
0
0.00
0.41
-100.00%
-0.56
-0.02
-
EBIDTM
-869.53%
0.00%
14.13%
0.00%
0.00%
8.62%
-259.53%
0.00%
Other Income
6.65
0.49
1,257.14%
12.21
0.00
0
0.00
0.51
-100.00%
3.23
0.00
0
Interest
0.97
0.23
321.74%
0.99
0.00
0
0.00
2.22
-100.00%
1.02
0.00
0
Depreciation
0.23
0.00
0
0.13
0.00
0
0.00
0.66
-100.00%
0.04
0.00
0
PBT
2.51
0.20
1,155.00%
12.08
0.00
0
0.00
-1.97
-
1.61
-0.02
-
Tax
2.42
0.05
4,740.00%
1.66
0.00
0
0.00
-0.79
-
0.08
0.00
0
PAT
0.09
0.15
-40.00%
10.43
0.00
0
0.00
-1.18
-
1.53
-0.02
-
PATM
27.51%
0.00%
147.49%
0.00%
0.00%
-24.94%
713.02%
0.00%
EPS
0.09
0.19
-52.63%
5.86
0.61
860.66%
0.00
-0.67
-
0.29
0.34
-14.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
0.55
0.00
7.48
5.01
14.53
16.18
14.25
15.71
22.53
17.33
Net Sales Growth
-
0
-100%
49.30%
-65.52%
-10.20%
13.54%
-9.29%
-30.27%
30.01%
 
Cost Of Goods Sold
-
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
0.47
0.00
7.48
5.01
14.53
16.18
14.25
15.71
22.53
17.33
GP Margin
-
85.45%
0
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
8.06
0.09
6.05
7.13
11.86
14.84
16.46
15.35
17.29
15.19
Power & Fuel Cost
-
0.09
0.00
0.20
0.21
0.33
0.30
0.43
0.33
0.90
1.16
% Of Sales
-
16.36%
0
2.67%
4.19%
2.27%
1.85%
3.02%
2.10%
3.99%
6.69%
Employee Cost
-
2.24
0.00
3.68
4.07
5.35
5.48
5.42
7.34
7.62
6.49
% Of Sales
-
407.27%
0
49.20%
81.24%
36.82%
33.87%
38.04%
46.72%
33.82%
37.45%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1.13
0.09
1.55
2.02
3.67
6.41
7.79
6.36
7.09
5.99
% Of Sales
-
205.45%
0
20.72%
40.32%
25.26%
39.62%
54.67%
40.48%
31.47%
34.56%
Selling & Distn. Exp.
-
0.16
0.00
0.32
0.24
1.97
2.13
1.99
1.28
0.99
1.39
% Of Sales
-
29.09%
0
4.28%
4.79%
13.56%
13.16%
13.96%
8.15%
4.39%
8.02%
Miscellaneous Exp.
-
4.35
0.00
0.29
0.59
0.53
0.51
0.83
0.05
0.69
1.39
% Of Sales
-
790.91%
0
3.88%
11.78%
3.65%
3.15%
5.82%
0.32%
3.06%
0.87%
EBITDA
-
-7.51
-0.09
1.43
-2.12
2.67
1.34
-2.21
0.36
5.24
2.14
EBITDA Margin
-
-1365.45%
0
19.12%
-42.32%
18.38%
8.28%
-15.51%
2.29%
23.26%
12.35%
Other Income
-
9.58
0.36
5.99
4.59
5.12
39.54
8.94
5.13
1.68
0.40
Interest
-
3.02
0.01
4.44
4.93
6.98
4.01
4.85
2.20
5.09
3.06
Depreciation
-
0.20
0.00
2.78
2.88
3.92
1.19
1.08
0.99
6.35
2.44
PBT
-
-1.14
0.26
0.20
-5.34
-3.11
35.67
0.80
2.31
-4.52
-2.95
Tax
-
22.05
0.00
-0.23
-0.35
1.23
8.67
-0.56
2.34
0.18
-1.82
Tax Rate
-
25.08%
0.00%
-115.00%
6.55%
-39.55%
24.31%
-70.00%
101.30%
-3.98%
61.69%
PAT
-
66.11
0.26
0.40
-4.99
-4.38
22.28
1.41
1.22
-4.27
-0.78
PAT before Minority Interest
-
65.85
0.26
0.42
-4.99
-4.34
27.00
1.35
-0.03
-4.70
-1.14
Minority Interest
-
0.26
0.00
-0.02
0.00
-0.04
-4.72
0.06
1.25
0.43
0.36
PAT Margin
-
12020.0%
0
5.35%
-99.60%
-30.14%
137.70%
9.89%
7.77%
-18.95%
-4.50%
PAT Growth
-
25,326.92%
-35.00%
-
-
-
1,480.14%
15.57%
-
-
 
EPS
-
37.56
0.15
0.23
-2.84
-2.49
12.66
0.80
0.69
-2.43
-0.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
101.51
32.67
32.22
31.72
36.68
41.02
19.71
20.75
13.79
18.08
Share Capital
17.60
17.60
17.60
17.60
17.60
17.60
17.60
17.60
17.60
17.60
Total Reserves
83.91
15.07
14.62
14.12
19.08
23.42
2.11
3.15
-3.81
0.48
Non-Current Liabilities
0.33
32.78
31.28
33.57
33.67
8.81
10.25
13.35
20.37
38.47
Secured Loans
0.77
2.24
0.74
6.58
6.06
7.14
6.08
9.41
10.08
30.71
Unsecured Loans
0.00
3.77
4.23
0.00
0.00
0.60
0.27
0.00
0.00
0.00
Long Term Provisions
0.13
0.21
0.26
0.46
0.73
0.58
0.26
1.23
0.68
0.51
Current Liabilities
93.63
96.57
21.74
31.08
35.52
36.59
28.91
30.62
23.29
36.98
Trade Payables
0.40
1.51
1.15
2.25
1.44
0.92
0.54
0.37
0.75
1.10
Other Current Liabilities
31.17
60.18
19.38
25.87
30.26
16.33
15.56
26.81
21.72
35.46
Short Term Borrowings
55.97
34.86
1.17
2.88
3.55
10.62
11.80
2.30
0.18
0.18
Short Term Provisions
6.09
0.02
0.04
0.08
0.28
8.72
1.02
1.14
0.63
0.24
Total Liabilities
203.76
167.67
90.89
102.01
111.51
92.02
59.75
65.67
59.80
96.31
Net Block
8.02
34.94
34.70
39.71
42.62
17.11
22.90
23.16
27.49
31.99
Gross Block
9.57
47.76
45.00
48.49
48.51
19.61
24.43
21.08
39.74
42.90
Accumulated Depreciation
1.56
12.82
10.30
8.77
5.89
2.49
1.53
-2.08
12.24
10.91
Non Current Assets
9.31
84.94
71.00
92.80
102.42
55.87
39.93
53.67
54.42
89.68
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.78
0.75
0.89
49.54
Non Current Investment
1.00
0.00
0.00
0.01
0.01
0.01
1.10
3.52
2.25
0.11
Long Term Loans & Adv.
0.30
49.48
35.78
53.08
59.79
15.22
11.66
24.19
23.79
8.03
Other Non Current Assets
0.00
0.51
0.51
0.00
0.00
23.53
3.48
2.05
0.00
0.00
Current Assets
194.45
82.74
19.90
9.21
9.09
36.14
19.82
11.99
5.37
6.62
Current Investments
63.31
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.00
0.00
Inventories
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.13
0.15
0.06
0.38
0.08
0.02
0.55
0.10
0.23
1.11
Cash & Bank
68.96
0.46
1.70
0.48
0.45
0.57
0.98
2.84
2.32
4.42
Other Current Assets
61.93
4.12
4.20
3.22
8.56
35.56
18.29
8.81
2.82
1.08
Short Term Loans & Adv.
40.51
78.00
13.94
5.14
8.45
34.13
17.45
7.09
2.80
1.06
Net Current Assets
100.82
-13.83
-1.85
-21.87
-26.43
-0.44
-9.09
-18.63
-17.92
-30.36
Total Assets
203.76
167.68
90.90
102.01
111.51
92.01
59.75
65.66
59.79
96.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-66.25
35.64
15.30
1.27
11.23
-3.83
-5.97
-7.29
-13.46
14.98
PBT
90.21
-0.06
0.20
-5.34
-3.11
35.67
0.80
2.31
-4.52
-2.95
Adjustment
-81.93
7.69
1.70
3.92
5.98
-34.72
-1.62
-1.61
10.58
7.56
Changes in Working Capital
-59.74
28.00
13.39
2.69
17.35
-3.59
-5.28
-7.43
-19.28
10.49
Cash after chg. in Working capital
-51.46
35.64
15.29
1.27
20.22
-2.63
-6.10
-6.73
-13.22
15.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.79
0.00
0.01
0.00
-8.99
-1.20
0.13
-0.57
-0.23
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
68.10
-66.82
-8.85
1.74
8.80
8.67
2.78
7.87
41.15
-15.38
Net Fixed Assets
43.94
-2.76
3.49
0.02
-28.90
-2.65
-0.75
3.14
-0.30
-1.59
Net Investments
-57.53
0.00
0.01
0.00
0.00
0.05
0.74
4.18
5.02
0.00
Others
81.69
-64.06
-12.35
1.72
37.70
11.27
2.79
0.55
36.43
-13.79
Cash from Financing Activity
-1.86
29.94
-5.22
-2.99
-20.14
-5.25
1.36
-0.06
-29.80
2.79
Net Cash Inflow / Outflow
-0.01
-1.24
1.23
0.02
-0.12
-0.41
-1.83
0.52
-2.10
2.39
Opening Cash & Equivalents
0.44
1.68
0.48
0.45
0.57
0.98
2.79
2.32
4.42
2.03
Closing Cash & Equivalent
0.43
0.44
1.70
0.48
0.45
0.57
0.96
2.84
2.32
4.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
57.68
18.56
18.31
18.02
20.84
23.30
11.20
11.79
7.84
10.27
ROA
35.46%
0.20%
0.44%
-4.67%
-4.27%
35.58%
2.16%
-0.05%
-6.02%
-1.30%
ROE
98.16%
0.80%
1.33%
-14.59%
-11.18%
88.92%
6.68%
-0.18%
-29.51%
-6.13%
ROCE
77.80%
0.47%
11.08%
-0.89%
6.97%
78.01%
15.26%
14.94%
1.40%
0.22%
Fixed Asset Turnover
0.02
0.04
0.16
0.10
0.43
0.73
0.63
0.52
0.55
0.41
Receivable days
92.67
20.42
10.54
16.64
1.27
6.46
8.36
3.86
10.90
20.98
Inventory Days
81.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
4163.36
0.00
0.00
0.00
0.00
28.60
18.36
20.34
21.15
33.13
Cash Conversion Cycle
-3989.43
20.42
10.54
16.64
1.27
-22.14
-10.00
-16.48
-10.26
-12.15
Total Debt/Equity
0.56
1.30
0.25
0.37
0.33
0.52
1.01
0.66
0.88
2.01
Interest Cover
30.12
31.60
1.04
-0.08
0.55
9.90
1.16
2.05
0.11
0.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.