Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

VKJ Infradevelopers Ltd.

Engineering - Construction

Rating :

N/A

BSE: 536128 | NSE: Not Listed

Watchlist

NSE BSE

0.4

18-Nov-2024

Open
High
Low
Previous Close

0.4
0.4
0.4
0.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

307805
123122
0.60
0.36

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.52
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.44
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.00 0.00 0.00 0.00 0.00 2.73 4.18 4.07 5.12 2.22 3.45 Net Sales Growth 0.00% 0 0 0 -100% -34.69% 2.70% -20.51% 130.63% -35.65% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 2.67 4.06 3.86 4.66 1.98 3.37 Gross Profit 0.00 0.00 0.00 0.00 0.00 0.06 0.12 0.21 0.45 0.24 0.08 GP Margin 0.00% 0 0 0 0 2.20% 2.87% 5.16% 8.79% 10.81% 2.32% Total Expenditure 0.23 0.18 0.22 0.20 0.27 3.12 4.50 4.33 5.26 2.27 3.55 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.13 0.08 0.11 0.13 0.16 0.15 0.11 0.20 0.10 0.11 % Of Sales - 0 0 0 0 5.86% 3.59% 2.70% 3.91% 4.50% 3.19% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.02 0.12 0.06 0.09 0.11 0.12 0.19 0.17 0.09 0.06 % Of Sales - 0 0 0 0 4.03% 2.87% 4.67% 3.32% 4.05% 1.74% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.10 0.05 0.07 0.10 0.01 0.00 % Of Sales - 0 0 0 0 3.66% 1.20% 1.72% 1.95% 0.45% 0% Miscellaneous Exp. - 0.02 0.02 0.02 0.04 0.08 0.11 0.10 0.13 0.09 0.00 % Of Sales - 0 0 0 0 2.93% 2.63% 2.46% 2.54% 4.05% 0.29% EBITDA -0.23 -0.18 -0.22 -0.20 -0.27 -0.39 -0.32 -0.26 -0.14 -0.05 -0.10 EBITDA Margin 0.00% 0 0 0 0 -14.29% -7.66% -6.39% -2.73% -2.25% -2.90% Other Income 0.23 0.20 0.22 0.22 0.29 0.47 0.38 0.41 0.33 0.16 0.18 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.03 0.03 0.00 PBT 0.02 0.02 0.00 0.02 0.01 0.06 0.05 0.12 0.15 0.08 0.08 Tax 0.00 0.00 0.00 0.01 0.00 0.02 0.01 0.04 0.04 0.03 0.02 Tax Rate 0.00% 0.00% 0.00% 50.00% 0.00% 33.33% 20.00% 33.33% 26.67% 37.50% 25.00% PAT 0.02 0.02 0.00 0.02 0.01 0.05 0.03 0.09 0.10 0.06 0.06 PAT before Minority Interest 0.02 0.02 0.00 0.02 0.01 0.05 0.03 0.09 0.10 0.06 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 1.83% 0.72% 2.21% 1.95% 2.70% 1.74% PAT Growth 300.00% 0 -100.00% 100.00% -80.00% 66.67% -66.67% -10.00% 66.67% 0.00% EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 26.13 26.11 26.11 26.09 26.08 26.03 26.00 25.92 25.81 12.28 Share Capital 23.80 23.80 23.80 23.80 23.80 17.85 17.85 17.85 17.85 5.23 Total Reserves 2.33 2.31 2.31 2.29 2.28 8.18 8.15 8.07 7.97 0.23 Non-Current Liabilities 0.66 0.72 1.12 1.30 1.49 1.49 2.16 3.75 10.12 0.07 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.67 0.73 1.13 1.31 1.50 1.50 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Current Liabilities 7.25 8.50 8.85 8.89 8.85 7.74 4.91 1.53 1.54 0.61 Trade Payables 5.92 5.93 6.17 6.17 6.17 5.08 2.91 0.91 0.66 0.55 Other Current Liabilities 0.22 0.67 0.88 0.92 0.86 0.84 0.11 0.10 0.06 0.04 Short Term Borrowings 1.10 1.89 1.80 1.80 1.80 1.80 1.79 0.47 0.79 0.00 Short Term Provisions 0.01 0.01 0.01 0.00 0.02 0.02 0.09 0.05 0.03 0.02 Total Liabilities 34.04 35.33 36.08 36.28 36.42 35.26 33.07 31.20 37.47 12.96 Net Block 0.01 0.01 0.01 0.02 0.02 0.03 0.05 0.07 0.10 0.12 Gross Block 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.13 Accumulated Depreciation 0.12 0.12 0.12 0.12 0.11 0.10 0.09 0.07 0.04 0.01 Non Current Assets 19.37 19.65 20.46 20.35 21.05 20.80 21.32 24.36 34.43 12.24 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.59 5.59 5.59 5.59 5.59 5.59 5.59 5.58 9.34 8.59 Long Term Loans & Adv. 13.77 14.05 14.86 14.75 15.44 15.18 15.69 18.71 25.00 3.53 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.66 15.66 15.60 15.89 15.33 14.36 11.55 6.60 2.75 0.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 4.01 5.19 5.21 5.81 5.92 5.10 3.29 1.41 0.99 0.68 Cash & Bank 0.14 0.08 0.03 0.05 0.04 0.05 0.15 0.09 0.23 0.01 Other Current Assets 10.51 0.10 0.07 0.07 9.37 9.21 8.11 5.10 1.54 0.03 Short Term Loans & Adv. 10.39 10.30 10.29 9.96 9.37 9.21 8.11 5.10 1.54 0.03 Net Current Assets 7.41 7.16 6.74 7.00 6.49 6.62 6.64 5.08 1.21 0.11 Total Assets 34.05 35.33 36.09 36.28 36.42 35.27 33.07 31.19 37.48 12.96

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 0.53 -0.66 0.37 -0.10 -0.08 -0.20 -0.07 -0.37 -0.24 -0.18 PBT 0.02 0.00 0.02 0.01 0.06 0.05 0.12 0.15 0.08 0.08 Adjustment -0.20 -0.21 -0.21 -0.25 -0.39 0.04 -0.30 -0.22 -0.06 -0.18 Changes in Working Capital 0.71 -0.45 0.56 0.16 0.26 -0.28 0.11 -0.27 -0.24 -0.06 Cash after chg. in Working capital 0.53 -0.66 0.38 -0.08 -0.06 -0.19 -0.07 -0.34 -0.21 -0.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.02 -0.02 -0.02 0.00 -0.03 -0.02 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.39 1.02 -0.22 0.33 0.07 -1.41 0.45 6.94 -23.64 0.15 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 3.76 -0.75 0.37 Others 0.39 1.02 -0.22 0.33 0.07 -1.41 0.46 3.18 -22.88 -0.12 Cash from Financing Activity -0.85 -0.32 -0.18 -0.22 0.00 2.66 -0.31 -6.70 24.09 0.00 Net Cash Inflow / Outflow 0.06 0.05 -0.03 0.02 -0.01 1.05 0.06 -0.14 0.22 -0.03 Opening Cash & Equivalents 0.08 0.03 0.05 0.04 0.05 0.14 0.09 0.23 0.01 0.04 Closing Cash & Equivalent 0.14 0.08 0.03 0.05 0.04 1.19 0.15 0.09 0.23 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 1.10 1.10 1.10 1.09 1.09 1.09 1.08 1.08 1.07 0.78 ROA 0.06% 0.00% 0.05% 0.02% 0.13% 0.10% 0.27% 0.29% 0.23% 0.48% ROE 0.08% 0.00% 0.07% 0.03% 0.19% 0.13% 0.33% 0.39% 0.37% 1.02% ROCE 0.08% 0.01% 0.09% 0.04% 0.22% 0.17% 0.46% 0.55% 0.43% 0.74% Fixed Asset Turnover 0.00 0.00 0.00 0.00 20.08 30.83 29.95 37.68 16.48 42.01 Receivable days 0.00 0.00 0.00 0.00 737.65 365.65 210.99 85.55 137.11 72.35 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 689.01 337.60 170.45 57.15 104.37 57.49 Cash Conversion Cycle 0.00 0.00 0.00 0.00 48.64 28.05 40.54 28.41 32.74 14.85 Total Debt/Equity 0.07 0.10 0.11 0.12 0.13 0.13 0.07 0.02 0.03 0.00 Interest Cover 21.41 11.58 67.89 60.89 0.00 31.53 1820.82 996.22 483.69 31.05

Top Investors:

ladoo garments private limited

narinderpal gupta

dreamway share & stocks india limited

pawan kumar kaul

sunila rai verma

outstripe suppliers private limited

onceover dealtrade private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback