PBT
-0.20
0.26
0.29
0.08
0.02
0.18
0.07
-0.45
0.06
0.29
Adjustment
0.31
-0.01
0.02
0.03
0.05
0.11
0.12
0.05
-0.01
0.00
Changes in Working Capital
-0.06
-4.79
-0.33
4.56
-0.16
-1.16
-1.73
3.52
-0.06
0.05
Cash after chg. in Working capital
0.05
-4.54
-0.02
4.67
-0.09
-0.87
-1.54
3.12
0.00
0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.07
-0.07
-0.02
0.00
-0.02
-0.02
0.00
-0.01
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00