PBT
35.35
0.06
-0.01
0.10
0.03
-7.30
-1.00
-0.54
0.56
0.07
Adjustment
-35.42
0.06
0.12
0.19
0.30
7.61
0.71
0.24
0.39
0.43
Changes in Working Capital
-3.82
-0.99
-0.11
-0.32
-0.57
0.97
-0.16
0.23
-1.39
-0.04
Cash after chg. in Working capital
-3.90
-0.87
0.00
-0.02
-0.24
1.28
-0.45
-0.07
-0.45
0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.01
-0.02
0.00
0.00
0.00
0.00
-0.16
-0.08
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00