Nifty
:
23750.20
Sensex
:
78472.48
22.55 (0.10%)
-0.39 (0.00%)
Nifty
Sensex
:
:
23750.20
78472.48
22.55 (0.10%)
-0.39 (0.00%)

VXL Instruments Ltd.

IT - Hardware

Rating :
N/A

BSE: 517399 | NSE: VXLINSTR

NSE BSE
4.76
26-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4.81
  •  4.83
  •  4.76
  •  5.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23435
  •  1.12
  •  8.15
  •  3.97

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.34
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.47
  • N/A
  • 9.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.72%
  • 9.41%
  • 22.31%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.02%
  • 63.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.16
  • -16.71
  • -16.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.92
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.60
  • 21.86
  • 195.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 1.77
  • 3.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 3.97
  • 12.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
68.54
92.15
109.40
110.50
101.56
108.44
82.76
86.77
101.10
82.46
Net Sales Growth
-
-25.62%
-15.77%
-1.00%
8.80%
-6.34%
31.03%
-4.62%
-14.17%
22.60%
 
Cost Of Goods Sold
-
54.20
63.95
79.06
76.60
68.35
80.70
27.72
51.13
82.52
62.77
Gross Profit
-
14.35
28.20
30.34
33.91
33.21
27.74
55.04
35.64
18.59
19.69
GP Margin
-
20.94%
30.60%
27.73%
30.69%
32.70%
25.58%
66.51%
41.07%
18.39%
23.88%
Total Expenditure
-
73.06
91.77
118.81
108.70
96.83
101.89
79.22
82.39
102.39
83.81
Power & Fuel Cost
-
0.12
0.12
0.14
0.10
0.10
0.11
0.09
0.08
0.08
0.09
% Of Sales
-
0.18%
0.13%
0.13%
0.09%
0.10%
0.10%
0.11%
0.09%
0.08%
0.11%
Employee Cost
-
7.15
9.57
11.30
9.03
7.31
4.75
3.26
2.87
4.89
5.42
% Of Sales
-
10.43%
10.39%
10.33%
8.17%
7.20%
4.38%
3.94%
3.31%
4.84%
6.57%
Manufacturing Exp.
-
0.26
0.26
0.48
0.32
0.29
0.40
38.10
15.77
2.16
5.08
% Of Sales
-
0.38%
0.28%
0.44%
0.29%
0.29%
0.37%
46.04%
18.17%
2.14%
6.16%
General & Admin Exp.
-
3.81
3.69
4.82
2.87
3.81
3.14
3.67
2.55
1.77
2.25
% Of Sales
-
5.56%
4.00%
4.41%
2.60%
3.75%
2.90%
4.43%
2.94%
1.75%
2.73%
Selling & Distn. Exp.
-
6.98
13.38
18.14
19.09
16.47
12.52
4.80
6.62
2.09
2.10
% Of Sales
-
10.18%
14.52%
16.58%
17.28%
16.22%
11.55%
5.80%
7.63%
2.07%
2.55%
Miscellaneous Exp.
-
0.55
0.80
4.87
0.69
0.50
0.28
1.58
3.38
8.87
2.10
% Of Sales
-
0.80%
0.87%
4.45%
0.62%
0.49%
0.26%
1.91%
3.90%
8.77%
7.39%
EBITDA
-
-4.52
0.38
-9.41
1.80
4.73
6.55
3.54
4.38
-1.29
-1.35
EBITDA Margin
-
-6.59%
0.41%
-8.60%
1.63%
4.66%
6.04%
4.28%
5.05%
-1.28%
-1.64%
Other Income
-
1.09
0.57
3.74
1.58
1.61
0.51
0.88
0.32
1.19
0.60
Interest
-
0.81
0.25
2.00
2.33
2.63
3.68
3.04
3.45
6.77
4.03
Depreciation
-
0.33
0.31
0.46
0.81
1.12
1.50
1.17
1.31
1.79
1.50
PBT
-
-4.57
0.39
-8.12
0.25
2.60
1.88
0.22
-0.06
-8.66
-6.29
Tax
-
0.00
5.08
3.03
0.04
0.13
0.03
0.01
2.37
-3.38
-1.43
Tax Rate
-
0.00%
923.64%
33.26%
16.00%
5.00%
0.96%
4.55%
-3950.00%
39.03%
22.73%
PAT
-
-4.57
-4.53
6.07
0.21
2.47
3.11
0.21
-2.44
-5.28
-4.86
PAT before Minority Interest
-
-4.57
-4.53
6.07
0.21
2.47
3.11
0.21
-2.44
-5.28
-4.86
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-6.67%
-4.92%
5.55%
0.19%
2.43%
2.87%
0.25%
-2.81%
-5.22%
-5.89%
PAT Growth
-
-
-
2,790.48%
-91.50%
-20.58%
1,380.95%
-
-
-
 
EPS
-
-3.44
-3.41
4.56
0.16
1.86
2.34
0.16
-1.83
-3.97
-3.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
6.22
12.40
15.05
20.77
23.28
24.54
12.90
5.10
14.36
-2.69
Share Capital
13.34
13.34
13.34
13.34
13.34
13.34
13.34
6.67
6.67
6.67
Total Reserves
-7.12
-0.93
1.72
7.44
9.95
11.21
-0.43
-1.58
0.26
-16.79
Non-Current Liabilities
4.17
4.60
-4.16
-1.07
20.78
19.07
28.31
37.68
30.76
24.47
Secured Loans
0.04
0.11
0.12
0.08
0.12
0.01
9.27
10.52
12.85
15.90
Unsecured Loans
3.75
3.75
0.00
0.00
0.00
28.04
29.67
38.37
31.45
18.66
Long Term Provisions
0.38
0.74
0.80
1.24
1.09
1.07
0.00
0.00
0.00
0.00
Current Liabilities
32.32
21.12
23.62
34.47
37.43
36.75
29.52
32.62
40.15
21.17
Trade Payables
29.31
18.53
19.16
17.41
24.21
26.95
27.44
30.14
36.59
17.62
Other Current Liabilities
2.92
2.36
2.34
7.53
3.55
0.68
1.41
1.85
2.99
3.37
Short Term Borrowings
0.00
0.00
1.88
9.32
9.51
8.99
0.00
0.00
0.00
0.00
Short Term Provisions
0.08
0.24
0.23
0.22
0.16
0.13
0.67
0.64
0.56
0.18
Total Liabilities
42.71
38.12
34.51
54.17
81.49
80.36
70.73
75.40
85.27
42.95
Net Block
17.02
17.09
16.88
28.01
31.90
32.62
24.81
24.69
25.11
4.77
Gross Block
20.02
19.73
21.10
42.54
46.77
47.28
46.47
46.00
45.31
23.07
Accumulated Depreciation
3.00
2.63
4.23
14.53
14.87
14.66
21.66
21.30
20.20
18.31
Non Current Assets
17.65
17.85
17.66
29.21
32.81
33.56
24.81
24.70
25.12
4.77
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.63
0.76
0.78
1.19
0.91
0.93
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
25.06
20.27
16.85
24.97
48.68
46.81
45.91
50.70
60.15
38.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.53
15.53
13.77
21.20
22.62
24.37
20.91
17.23
22.26
20.88
Sundry Debtors
2.68
0.43
0.26
0.70
21.12
20.10
21.13
29.45
33.27
10.49
Cash & Bank
2.01
1.39
1.26
2.30
2.02
1.89
2.56
2.56
2.83
1.93
Other Current Assets
3.83
0.10
0.12
0.21
2.91
0.45
1.30
1.46
1.79
4.88
Short Term Loans & Adv.
3.54
2.82
1.44
0.55
2.71
0.24
1.23
1.39
1.74
4.87
Net Current Assets
-7.26
-0.85
-6.77
-9.50
11.25
10.06
16.40
18.08
20.00
17.00
Total Assets
42.71
38.12
34.51
54.18
81.49
80.37
70.72
75.40
85.27
42.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
1.28
-1.17
-9.91
2.99
2.43
5.41
6.21
6.76
-1.22
-7.29
PBT
-4.57
0.55
9.11
0.25
2.60
2.90
0.22
-0.06
-8.66
-6.29
Adjustment
-0.96
2.26
-16.46
3.60
1.42
5.80
4.68
5.72
12.88
7.45
Changes in Working Capital
6.81
-3.98
-1.65
-0.85
-1.62
-3.26
1.26
1.17
-5.24
-8.40
Cash after chg. in Working capital
1.28
-1.16
-9.00
3.00
2.40
5.44
6.16
6.83
-1.02
-7.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.91
-0.01
0.03
-0.03
0.04
-0.07
-0.20
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.16
-0.35
19.84
-0.15
-0.27
-0.53
-0.68
-0.73
-0.86
-1.11
Net Fixed Assets
-0.26
1.28
21.68
4.25
0.63
-0.92
-0.78
-0.77
-22.12
-1.13
Net Investments
0.52
0.00
0.00
0.00
0.00
0.00
0.13
0.15
0.00
0.00
Others
-0.42
-1.63
-1.84
-4.40
-0.90
0.39
-0.03
-0.11
21.26
0.02
Cash from Financing Activity
-0.50
1.65
-10.98
-2.56
-2.03
-5.55
-5.52
-6.30
2.98
8.53
Net Cash Inflow / Outflow
0.62
0.13
-1.05
0.28
0.13
-0.67
0.00
-0.27
0.90
0.13
Opening Cash & Equivalents
1.39
1.26
2.30
2.02
1.89
2.56
2.56
2.83
1.93
1.80
Closing Cash & Equivalent
2.01
1.39
1.26
2.30
2.02
1.89
2.56
2.56
2.83
1.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-6.69
-2.04
-0.05
-3.74
-4.35
-3.40
-6.18
-24.04
-21.29
-15.16
ROA
-11.31%
-12.46%
13.70%
0.31%
3.05%
4.12%
0.29%
-3.03%
-8.24%
-11.66%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
49.62%
343.00%
61.79%
28.69%
21.57%
10.25%
9.64%
-5.45%
-8.05%
Fixed Asset Turnover
3.50
4.56
3.48
2.50
2.19
2.33
1.80
1.92
3.00
3.72
Receivable days
8.17
1.35
1.58
35.65
73.17
69.04
110.68
130.90
77.93
35.68
Inventory Days
84.10
57.41
57.67
71.59
83.42
75.82
83.46
82.42
76.82
93.97
Payable days
126.59
78.23
38.57
25.86
49.88
52.94
75.71
95.96
69.87
74.20
Cash Conversion Cycle
-34.32
-19.47
20.67
81.38
106.71
91.91
118.43
117.36
84.88
55.46
Total Debt/Equity
-0.43
-1.46
-30.34
-1.89
-1.67
-8.17
-4.72
-3.05
-3.12
-3.42
Interest Cover
-4.67
3.18
5.56
1.11
1.99
1.85
1.07
0.98
-0.28
-0.56

Annual Reports:

FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.