Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Walpar Nutritions Ltd.

Pharmaceuticals & Drugs

Rating :
N/A

BSE: Not Listed | NSE: WALPAR

NSE BSE
125.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  125.50
  •  125.75
  •  116.10
  •  121.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11000
  •  13.49
  •  125.75
  •  39.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.20
  • 27.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50.99
  • N/A
  • 2.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.44%
  • 5.22%
  • 22.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
62.52
35.14
26.76
6.07
Net Sales Growth
-
77.92%
31.32%
340.86%
 
Cost Of Goods Sold
-
49.79
24.10
20.97
4.28
Gross Profit
-
12.74
11.05
5.78
1.79
GP Margin
-
20.38%
31.45%
21.60%
29.49%
Total Expenditure
-
57.77
31.66
25.76
5.61
Power & Fuel Cost
-
0.57
0.42
0.10
0.03
% Of Sales
-
0.91%
1.20%
0.37%
0.49%
Employee Cost
-
3.17
3.14
2.11
0.61
% Of Sales
-
5.07%
8.94%
7.88%
10.05%
Manufacturing Exp.
-
0.22
0.26
0.14
0.03
% Of Sales
-
0.35%
0.74%
0.52%
0.49%
General & Admin Exp.
-
2.73
2.68
1.72
0.46
% Of Sales
-
4.37%
7.63%
6.43%
7.58%
Selling & Distn. Exp.
-
1.28
0.98
0.52
0.21
% Of Sales
-
2.05%
2.79%
1.94%
3.46%
Miscellaneous Exp.
-
0.00
0.10
0.20
0.01
% Of Sales
-
0%
0.28%
0.75%
0.16%
EBITDA
-
4.75
3.48
1.00
0.46
EBITDA Margin
-
7.60%
9.90%
3.74%
7.58%
Other Income
-
0.22
0.34
0.04
0.00
Interest
-
0.67
0.79
0.48
0.18
Depreciation
-
1.81
1.91
0.28
0.12
PBT
-
2.49
1.11
0.27
0.16
Tax
-
0.55
0.30
-0.08
0.01
Tax Rate
-
22.09%
27.03%
-29.63%
6.25%
PAT
-
1.59
0.59
0.38
0.15
PAT before Minority Interest
-
1.95
0.81
0.36
0.15
Minority Interest
-
-0.36
-0.22
0.02
0.00
PAT Margin
-
2.54%
1.68%
1.42%
2.47%
PAT Growth
-
169.49%
55.26%
153.33%
 
EPS
-
1.69
0.63
0.40
0.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
14.18
11.72
10.99
4.78
Share Capital
4.70
4.54
4.54
3.34
Total Reserves
9.49
7.17
6.45
1.44
Non-Current Liabilities
4.00
6.00
1.43
4.62
Secured Loans
3.50
4.82
0.35
0.87
Unsecured Loans
0.58
1.30
1.29
3.79
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
16.67
14.59
13.84
8.54
Trade Payables
9.95
9.50
7.76
5.34
Other Current Liabilities
3.16
1.88
1.72
1.26
Short Term Borrowings
3.04
3.04
4.29
1.89
Short Term Provisions
0.51
0.18
0.07
0.05
Total Liabilities
37.09
34.19
27.87
17.97
Net Block
10.20
10.13
2.01
1.70
Gross Block
14.88
13.03
2.41
1.82
Accumulated Depreciation
4.68
2.90
0.40
0.12
Non Current Assets
12.44
10.57
9.02
2.98
Capital Work in Progress
0.02
0.02
4.48
1.22
Non Current Investment
1.88
0.02
0.49
0.00
Long Term Loans & Adv.
0.34
0.41
2.05
0.06
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
24.63
23.59
18.82
14.78
Current Investments
0.00
0.00
0.00
0.00
Inventories
9.16
8.50
5.93
4.33
Sundry Debtors
13.44
12.48
9.11
7.16
Cash & Bank
0.51
0.54
0.46
0.98
Other Current Assets
1.54
0.04
0.04
0.21
Short Term Loans & Adv.
1.47
2.04
3.28
2.11
Net Current Assets
7.97
9.00
4.98
6.24
Total Assets
37.09
34.19
27.88
17.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
5.35
1.10
-1.08
-0.31
PBT
2.49
1.11
0.27
0.16
Adjustment
2.41
2.69
0.76
0.30
Changes in Working Capital
0.62
-2.62
-2.05
-0.77
Cash after chg. in Working capital
5.52
1.18
-1.02
-0.31
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.08
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.61
-3.44
-6.14
-2.02
Net Fixed Assets
-0.82
-0.16
-0.16
Net Investments
-1.86
0.09
-2.87
Others
-0.93
-3.37
-3.11
Cash from Financing Activity
-1.77
2.42
6.71
2.95
Net Cash Inflow / Outflow
-0.03
0.07
-0.51
0.62
Opening Cash & Equivalents
0.54
0.46
0.98
0.35
Closing Cash & Equivalent
0.51
0.54
0.46
0.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
15.08
12.87
24.12
13.69
ROA
5.46%
2.61%
1.55%
0.83%
ROE
15.05%
7.15%
4.58%
3.28%
ROCE
14.23%
9.48%
5.00%
2.83%
Fixed Asset Turnover
4.48
4.55
12.65
3.33
Receivable days
75.65
112.12
110.95
430.39
Inventory Days
51.52
74.90
69.97
260.50
Payable days
71.29
130.73
114.01
456.30
Cash Conversion Cycle
55.88
56.29
66.91
234.60
Total Debt/Equity
0.59
0.88
0.66
1.64
Interest Cover
4.73
2.40
1.56
1.92

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.