Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Wardwizard Foods and Beverages Ltd.

Solvent Extraction

Rating :

N/A

BSE: 539132 | NSE: Not Listed

Watchlist

NSE BSE

7.02

05-Nov-2024

Open
High
Low
Previous Close

7.02
7.02
7.02
6.89

Volume
Traded Value (lacs)
52 Week High
52 Week Low

30397
213386
36.00
6.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

180.51
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

207.27
N/A
4.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-14.34
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
86.32
72.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
282.30

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

15.38
15.38
21.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1390.16
-2386.81
-3682.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.72 4.26 -83.10% 2.72 2.72 0.00% 5.93 3.80 56.05% 3.80 1.29 194.57%
Expenses 4.22 8.90 -52.58% 13.19 8.28 59.30% 11.95 5.62 112.63% 9.19 1.16 692.24%
EBITDA -3.50 -4.64 - -10.47 -5.56 - -6.02 -1.83 - -5.39 0.13 -
EBIDTM -484.09% -108.78% -384.96% -204.45% -101.57% -48.04% -141.85% 10.30%
Other Income 0.54 0.01 5,300.00% 2.09 0.13 1,507.69% 0.40 0.01 3,900.00% 0.48 0.03 1,500.00%
Interest 0.05 1.11 -95.50% 0.75 0.01 7,400.00% 0.76 0.00 0 0.81 0.00 0
Depreciation 1.54 0.91 69.23% 1.68 0.73 130.14% 1.54 0.16 862.50% 1.13 0.03 3,666.67%
PBT -4.55 -6.65 - -10.81 -6.18 - -7.93 -1.98 - -6.85 0.13 -
Tax 0.11 0.00 0 0.38 0.76 -50.00% 0.00 0.00 0 0.44 0.00 0
PAT -4.65 -6.65 - -11.18 -6.94 - -7.93 -1.98 - -7.29 0.13 -
PATM -643.29% -156.03% -411.10% -255.09% -133.66% -52.04% -191.84% 10.07%
EPS -0.18 -0.26 - -0.43 -0.27 - -0.31 -0.08 - -0.28 0.01 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 13.17 7.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.73 Net Sales Growth 9.11% 0 0 0 0 0 0 0 0 -100% Cost Of Goods Sold 16.31 5.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.55 Gross Profit -3.14 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 GP Margin -23.84% 23.56% 0 0 0 0 0 0 0 0 3.21% Total Expenditure 38.55 15.22 0.36 0.48 0.51 0.33 0.21 0.34 0.30 0.30 36.25 Power & Fuel Cost - 0.12 0.01 0.01 0.01 0.01 0.04 0.06 0.04 0.06 0.30 % Of Sales - 1.54% 0 0 0 0 0 0 0 0 0.82% Employee Cost - 2.64 0.05 0.08 0.06 0.04 0.05 0.05 0.03 0.02 0.19 % Of Sales - 33.80% 0 0 0 0 0 0 0 0 0.52% Manufacturing Exp. - 1.46 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 18.69% 0 0 0 0 0 0 0 0 0% General & Admin Exp. - 3.10 0.22 0.33 0.43 0.26 0.11 0.20 0.22 0.18 0.19 % Of Sales - 39.69% 0 0 0 0 0 0 0 0 0.52% Selling & Distn. Exp. - 1.69 0.01 0.00 0.01 0.01 0.01 0.03 0.01 0.01 0.01 % Of Sales - 21.64% 0 0 0 0 0 0 0 0 0.03% Miscellaneous Exp. - 0.24 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 3.07% 0 0 0 0 0 0 0 0 0% EBITDA -25.38 -7.41 -0.36 -0.48 -0.51 -0.33 -0.21 -0.34 -0.30 -0.30 0.48 EBITDA Margin -192.71% -94.88% 0 0 0 0 0 0 0 0 1.31% Other Income 3.51 0.19 0.34 0.43 0.50 0.45 0.42 0.44 0.39 0.00 0.21 Interest 2.37 0.03 0.09 0.09 0.09 0.07 0.07 0.07 0.06 0.08 0.07 Depreciation 5.89 0.93 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.03 0.37 PBT -30.14 -8.18 -0.12 -0.16 -0.13 0.04 0.12 0.01 0.00 -0.40 0.25 Tax 0.93 0.76 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -0.11 0.07 Tax Rate -3.09% -9.29% 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 20.75% 26.92% PAT -31.05 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 -0.42 0.18 PAT before Minority Interest -31.05 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 -0.42 0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -235.76% -114.47% 0 0 0 0 0 0 0 0 0.49% PAT Growth 0.00% - - - - -91.67% 0 - - - EPS -1.21 -0.35 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.02 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 119.55 54.24 63.54 63.79 64.02 64.13 64.14 64.28 64.53 11.85 Share Capital 19.55 10.92 10.92 10.92 10.92 10.92 10.92 10.92 3.90 3.90 Total Reserves 68.93 43.32 52.62 52.87 53.10 53.21 53.22 53.36 60.63 7.95 Non-Current Liabilities 30.23 2.46 2.38 2.29 2.20 2.13 2.06 1.99 1.92 1.96 Secured Loans 1.77 2.79 2.70 2.61 2.52 2.45 2.38 2.32 2.25 2.18 Unsecured Loans 27.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.77 0.44 0.44 0.31 0.25 0.04 0.01 0.04 0.03 0.67 Trade Payables 3.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.40 0.41 0.42 0.28 0.20 0.01 0.01 0.02 0.01 0.61 Short Term Borrowings 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.86 0.02 0.02 0.03 0.05 0.02 0.00 0.02 0.02 0.06 Total Liabilities 155.55 57.14 66.36 66.39 66.47 66.30 66.21 66.31 66.48 14.48 Net Block 74.27 48.05 57.16 57.27 57.39 57.53 57.68 57.84 58.02 6.81 Gross Block 75.20 50.94 59.95 59.95 59.95 59.95 59.95 59.94 59.94 18.05 Accumulated Depreciation 0.93 2.89 2.79 2.68 2.56 2.42 2.27 2.11 1.92 11.24 Non Current Assets 90.30 49.98 59.18 59.29 59.41 59.57 59.79 60.31 64.96 13.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.47 1.90 1.90 1.90 1.90 1.90 1.95 2.31 6.82 6.82 Long Term Loans & Adv. 12.64 0.02 0.12 0.12 0.12 0.14 0.16 0.16 0.12 0.08 Other Non Current Assets 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 65.25 7.16 7.17 7.10 7.06 6.73 6.42 6.00 1.53 0.77 Current Investments 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Sundry Debtors 5.46 0.16 0.16 0.16 0.16 0.16 0.16 0.16 1.00 0.16 Cash & Bank 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 0.10 Other Current Assets 27.08 0.36 0.34 0.37 0.84 0.75 0.79 0.75 0.38 0.47 Short Term Loans & Adv. 25.96 0.40 0.46 0.50 0.49 0.42 0.45 0.11 0.08 0.08 Net Current Assets 59.48 6.73 6.73 6.79 6.81 6.69 6.41 5.96 1.50 0.10 Total Assets 155.55 57.14 66.35 66.39 66.47 66.30 66.21 66.31 66.49 14.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -49.53 0.02 0.15 0.00 0.24 0.30 0.04 0.42 -1.75 1.12 PBT -8.18 -0.20 -0.16 -0.13 0.04 0.12 0.01 -0.03 -0.53 0.25 Adjustment 0.80 0.10 0.11 0.11 0.09 0.09 0.09 0.09 0.17 0.42 Changes in Working Capital -42.15 0.12 0.20 0.02 0.10 0.07 -0.01 0.49 -1.39 0.45 Cash after chg. in Working capital -49.53 0.02 0.15 0.00 0.22 0.28 0.09 0.55 -1.75 1.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.02 0.02 -0.04 -0.12 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.00 0.00 0.00 0.00 0.00 0.05 0.35 4.51 1.80 -6.78 Net Fixed Assets -24.26 9.01 0.00 0.00 0.00 0.00 -0.01 0.00 -41.89 0.09 Net Investments -0.59 0.00 0.00 0.00 0.00 0.05 0.36 4.51 0.00 -6.82 Others -2.15 -9.01 0.00 0.00 0.00 0.00 0.00 0.00 43.69 -0.05 Cash from Financing Activity 101.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.51 Net Cash Inflow / Outflow 25.29 0.02 0.15 0.00 0.24 0.35 0.39 4.93 0.05 -0.15 Opening Cash & Equivalents 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 0.10 0.25 Closing Cash & Equivalent 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 2.08 0.58 0.60 0.61 0.63 0.62 0.61 0.61 0.62 0.66 ROA -8.40% -0.33% -0.23% -0.19% 0.01% 0.18% 0.01% -0.05% -1.04% 1.58% ROE -38.09% -3.13% -2.36% -1.87% 0.14% 1.76% 0.06% -0.45% -6.02% 5.61% ROCE -14.67% -1.23% -0.70% -0.37% 1.16% 2.06% 0.83% 0.39% -4.93% 5.46% Fixed Asset Turnover 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.03 Receivable days 131.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.21 Inventory Days 53.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.09 Payable days 241.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle -56.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.30 Total Debt/Equity 0.75 0.44 0.41 0.39 0.37 0.36 0.36 0.35 0.33 0.30 Interest Cover -324.71 -1.26 -0.71 -0.38 1.55 2.73 1.09 0.55 -6.05 4.55

Top Investors:

indian co-operative credit society limited

d. y. captive projects llp

mitva darshit shah

smile suppliers pvt ltd

enkay management services llp

goodgain mercantile private limited

lemonmint marketing private limited

Annual Reports:

News Update:

Wardwizard Foods&Bev - Quarterly Results
13th Aug 2024, 17:45 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback