PBT
-8.18
-0.20
-0.16
-0.13
0.04
0.12
0.01
-0.03
-0.53
0.25
Adjustment
0.80
0.10
0.11
0.11
0.09
0.09
0.09
0.09
0.17
0.42
Changes in Working Capital
-42.15
0.12
0.20
0.02
0.10
0.07
-0.01
0.49
-1.39
0.45
Cash after chg. in Working capital
-49.53
0.02
0.15
0.00
0.22
0.28
0.09
0.55
-1.75
1.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.02
0.02
-0.04
-0.12
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00