Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Wardwizard Innovations & Mobility Ltd.

Engineering - Construction

Rating :
N/A

BSE: 538970 | NSE: Not Listed

NSE BSE
39.13
23-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  38.53
  •  39.88
  •  37.35
  •  37.86
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2902528
  •  1128.39
  •  86.50
  •  37.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,020.10
  • 188.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,165.70
  • 0.38%
  • 10.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.52%
  • 0.83%
  • 42.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.73
  • 425.77
  • 19.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 109.32
  • -
  • 18.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 106.57
  • -
  • 18.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.02
  • 20.09
  • 7.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1051.17
  • -1056.27
  • -876.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
58.18
49.15
18.37%
51.41
37.87
35.75%
128.11
50.55
153.43%
106.29
69.83
52.21%
Expenses
59.96
43.18
38.86%
43.95
33.36
31.74%
118.18
46.22
155.69%
95.10
63.63
49.46%
EBITDA
-1.78
5.97
-
7.46
4.50
65.78%
9.94
4.33
129.56%
11.18
6.20
80.32%
EBIDTM
-3.06%
12.15%
14.51%
11.90%
7.76%
8.56%
10.52%
8.88%
Other Income
0.14
0.01
1,300.00%
0.03
0.01
200.00%
0.14
0.21
-33.33%
0.04
0.00
0
Interest
3.79
0.94
303.19%
2.88
0.81
255.56%
1.87
0.11
1,600.00%
1.60
0.49
226.53%
Depreciation
1.52
1.65
-7.88%
1.49
1.54
-3.25%
1.75
1.79
-2.23%
1.73
1.25
38.40%
PBT
-6.96
3.41
-
3.12
2.17
43.78%
6.47
2.63
146.01%
7.88
4.47
76.29%
Tax
-0.74
0.86
-
0.82
0.60
36.67%
2.49
1.70
46.47%
2.53
1.11
127.93%
PAT
-6.22
2.55
-
2.30
1.56
47.44%
3.98
0.93
327.96%
5.35
3.35
59.70%
PATM
-10.68%
5.19%
4.48%
4.13%
3.10%
1.85%
5.03%
4.80%
EPS
-0.24
0.10
-
0.09
0.06
50.00%
0.15
0.04
275.00%
0.21
0.13
61.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
343.99
321.42
238.93
0.08
0.00
0.00
0.03
Net Sales Growth
65.86%
34.52%
298562.50%
0
0
-100%
 
Cost Of Goods Sold
243.77
229.38
192.03
0.10
0.00
0.00
0.03
Gross Profit
100.22
92.05
46.90
-0.02
0.00
0.00
0.00
GP Margin
29.14%
28.64%
19.63%
-25.00%
0
0
0%
Total Expenditure
317.19
289.79
220.26
1.08
0.30
0.23
0.38
Power & Fuel Cost
-
0.04
0.01
0.00
0.00
0.00
0.00
% Of Sales
-
0.01%
0.00%
0%
0
0
0%
Employee Cost
-
13.35
8.96
0.07
0.07
0.05
0.07
% Of Sales
-
4.15%
3.75%
87.50%
0
0
233.33%
Manufacturing Exp.
-
0.15
0.02
0.00
0.00
0.00
0.00
% Of Sales
-
0.05%
0.01%
0%
0
0
0%
General & Admin Exp.
-
16.81
8.30
0.66
0.17
0.14
0.25
% Of Sales
-
5.23%
3.47%
825.00%
0
0
833.33%
Selling & Distn. Exp.
-
28.90
10.61
0.01
0.01
0.01
0.01
% Of Sales
-
8.99%
4.44%
12.50%
0
0
33.33%
Miscellaneous Exp.
-
1.16
0.35
0.24
0.05
0.03
0.03
% Of Sales
-
0.36%
0.15%
300%
0
0
100%
EBITDA
26.80
31.63
18.67
-1.00
-0.30
-0.23
-0.35
EBITDA Margin
7.79%
9.84%
7.81%
-1250.0%
0
0
-1166.67%
Other Income
0.35
0.21
0.36
0.10
0.14
0.24
0.38
Interest
10.14
5.25
0.81
0.01
0.00
0.00
0.00
Depreciation
6.49
6.67
4.95
0.01
0.00
0.01
0.01
PBT
10.51
19.92
13.26
-0.91
-0.17
0.00
0.01
Tax
5.10
6.48
4.41
0.01
0.00
0.00
0.01
Tax Rate
48.53%
32.53%
33.26%
-1.10%
0.00%
0.00%
100.00%
PAT
5.41
13.44
8.85
-0.92
-0.17
0.00
0.01
PAT before Minority Interest
5.41
13.44
8.85
-0.92
-0.17
0.00
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.57%
4.18%
3.70%
-1150.0%
0
0
33.33%
PAT Growth
-35.52%
51.86%
-
-
-
-100.00%
 
EPS
0.21
0.52
0.34
-0.04
-0.01
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
101.26
88.18
10.68
6.17
6.33
6.61
Share Capital
26.07
26.07
7.33
6.48
6.48
6.48
Total Reserves
75.19
62.11
-1.23
-0.31
-0.15
0.13
Non-Current Liabilities
11.54
13.65
0.01
0.00
0.10
0.00
Secured Loans
10.39
12.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.10
0.00
Long Term Provisions
1.16
0.30
0.00
0.00
0.01
0.00
Current Liabilities
174.42
128.95
0.45
0.05
0.06
0.04
Trade Payables
59.29
45.81
0.16
0.05
0.05
0.00
Other Current Liabilities
32.02
71.35
0.04
0.00
0.02
0.04
Short Term Borrowings
72.52
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.58
11.79
0.25
0.00
0.00
0.00
Total Liabilities
287.22
230.78
11.35
6.43
6.70
6.65
Net Block
53.80
53.06
0.42
0.01
0.02
0.03
Gross Block
68.10
60.75
0.43
0.01
0.04
0.04
Accumulated Depreciation
14.30
7.69
0.02
0.01
0.02
0.01
Non Current Assets
73.58
82.49
5.38
6.36
6.63
6.51
Capital Work in Progress
0.03
0.03
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
0.20
0.55
4.96
6.34
6.60
6.48
Other Non Current Assets
19.55
28.85
0.00
0.00
0.00
0.00
Current Assets
213.64
148.29
5.96
0.08
0.09
0.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
77.62
68.79
2.04
0.00
0.00
0.00
Sundry Debtors
66.46
16.16
0.10
0.00
0.00
0.00
Cash & Bank
5.13
11.24
1.39
0.03
0.04
0.07
Other Current Assets
64.44
0.00
0.00
0.00
0.05
0.08
Short Term Loans & Adv.
43.14
52.09
2.43
0.04
0.00
0.03
Net Current Assets
39.22
19.34
5.51
0.02
0.03
0.11
Total Assets
287.22
230.78
11.34
6.44
6.72
6.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-62.77
-18.33
-4.98
0.01
3.51
-0.26
PBT
19.92
13.26
-0.91
-0.17
0.00
0.01
Adjustment
11.95
4.65
0.11
0.18
-0.39
-0.27
Changes in Working Capital
-92.38
-32.43
-4.17
0.00
3.90
-0.01
Cash after chg. in Working capital
-60.52
-14.53
-4.98
0.01
3.51
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.25
-3.80
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.54
-21.42
-0.42
0.00
0.24
0.00
Net Fixed Assets
-7.35
-60.35
-0.42
0.03
0.00
Net Investments
0.00
3.86
0.00
0.00
-4.00
Others
-0.19
35.07
0.00
-0.03
4.24
Cash from Financing Activity
64.20
33.90
6.76
-0.02
-3.79
0.28
Net Cash Inflow / Outflow
-6.11
-5.85
1.36
-0.01
-0.04
0.01
Opening Cash & Equivalents
11.24
17.08
0.03
0.04
0.08
0.05
Closing Cash & Equivalent
5.13
11.24
1.39
0.03
0.04
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
3.88
3.38
0.83
0.95
0.98
1.02
ROA
5.19%
7.31%
-10.34%
-2.59%
-0.04%
0.09%
ROE
14.18%
18.78%
-15.00%
-2.72%
-0.04%
0.09%
ROCE
17.70%
25.38%
-10.75%
-2.67%
0.02%
0.23%
Fixed Asset Turnover
5.15
7.89
0.46
0.00
0.00
0.84
Receivable days
45.43
12.31
365.00
0.00
0.00
0.00
Inventory Days
80.51
53.58
7136.12
0.00
0.00
0.00
Payable days
83.62
43.69
69.85
137.03
69.56
0.00
Cash Conversion Cycle
42.32
22.20
7431.27
-137.03
-69.56
0.00
Total Debt/Equity
0.82
0.14
0.00
0.00
0.02
0.00
Interest Cover
4.79
17.37
-160.83
0.00
0.00
23.77

Top Investors:

llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Wardwizard Innovations enters into strategic partnership with Mufin Green Finance
    17th Dec 2024, 16:28 PM

    This partnership focuses on providing customised financing solutions for Wardwizard’s L3 Passenger and L5 Cargo electric three-wheeler models

    Read More
  • Wardwizard Innovations expands product portfolio under both Joy e-rik, Joy e-bike business verticals
    13th Dec 2024, 16:23 PM

    The company has launched two models under passenger vehicle segment - Joy e-rik V1 (L5) and Joy Bandhu (L3)

    Read More
  • Wardwizard Innovations inks MoU with Ampvolts
    25th Nov 2024, 14:12 PM

    This strategic collaboration aims to advance green mobility solutions by leveraging the synergies of both organizations to develop robust EV charging infrastructure in India and globally

    Read More
  • Wardwizard Innovations enters into strategic joint venture with SpeedForce
    18th Nov 2024, 12:10 PM

    This collaboration aims to enhance the after-sales experience for Joy e-bike customers

    Read More
  • Wardwizard Innovations dispatches Customized Electric Three-Wheeler to Philippines
    13th Nov 2024, 09:19 AM

    This special vehicle, designed to enhance public transportation in the Philippines, has been dispatched for rigorous testing

    Read More
  • Wardwizard introduces New Red Variants of Popular Gen Next Nanu + and Gen Next Models
    30th Oct 2024, 16:50 PM

    Wardwizard’s offering of its popular e-scooters in the new red color embodies elegance, energy and a touch of sophistication

    Read More
  • Wardwizard Innovations sells 1,195 units of electric two-wheelers in September 2024
    10th Oct 2024, 14:10 PM

    In the first two quarters of FY 2024-25, the company has already sold 7,201 units of electric two-wheelers, including both high-speed and low-speed models

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.