Nifty
:
24323.85
Sensex
:
79996.60
21.70 (0.09%)
-53.07 (-0.07%)
Nifty
Sensex
:
:
24323.85
79996.60
21.70 (0.09%)
-53.07 (-0.07%)

Wealth First Portfolio Managers Ltd.

Finance - Investment

Rating :
55/99

BSE: Not Listed | NSE: WEALTH

NSE BSE
804.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  794.90
  •  811.00
  •  783.30
  •  790.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4831
  •  38.58
  •  981.35
  •  295.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 856.82
  • 20.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 852.02
  • 0.37%
  • 7.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.01%
  • 2.53%
  • 21.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 2.99
  • -22.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.32
  • 16.35
  • 1.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.93
  • 14.33
  • 2.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
14.59
5.23
178.97%
14.97
8.46
76.95%
13.59
11.55
17.66%
11.18
4.25
163.06%
Expenses
2.46
2.46
0.00%
2.82
2.93
-3.75%
3.26
3.11
4.82%
2.59
1.69
53.25%
EBITDA
12.13
2.77
337.91%
12.16
5.53
119.89%
10.33
8.44
22.39%
8.59
2.56
235.55%
EBIDTM
83.12%
52.90%
81.20%
65.33%
76.00%
73.06%
76.85%
60.13%
Other Income
5.92
-0.63
-
1.35
0.06
2,150.00%
2.57
0.61
321.31%
2.79
-0.09
-
Interest
0.05
0.07
-28.57%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.10
0.12
-16.67%
0.09
0.13
-30.77%
0.09
0.12
-25.00%
0.08
0.11
-27.27%
PBT
17.90
1.94
822.68%
13.42
5.46
145.79%
12.81
8.92
43.61%
11.29
2.35
380.43%
Tax
4.03
0.66
510.61%
3.31
1.37
141.61%
2.55
2.25
13.33%
2.84
0.59
381.36%
PAT
13.87
1.28
983.59%
10.10
4.10
146.34%
10.26
6.68
53.59%
8.46
1.76
380.68%
PATM
95.05%
24.46%
67.47%
48.39%
75.48%
57.83%
75.64%
41.35%
EPS
13.02
1.20
985.00%
9.48
3.84
146.88%
9.63
6.27
53.59%
7.93
1.65
380.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
54.33
382.63
1,479.46
828.24
407.17
330.25
222.95
196.19
149.48
Net Sales Growth
84.23%
-74.14%
78.63%
103.41%
23.29%
48.13%
13.64%
31.25%
 
Cost Of Goods Sold
0.00
352.93
1,446.75
803.34
397.50
315.42
206.83
186.63
140.85
Gross Profit
54.33
29.70
32.71
24.90
9.68
14.83
16.12
9.56
8.64
GP Margin
100.00%
7.76%
2.21%
3.01%
2.38%
4.49%
7.23%
4.87%
5.78%
Total Expenditure
11.13
363.95
1,456.18
810.79
404.92
321.49
212.46
191.14
146.03
Power & Fuel Cost
-
0.15
0.13
0.09
0.12
0.12
0.21
0.13
0.05
% Of Sales
-
0.04%
0.01%
0.01%
0.03%
0.04%
0.09%
0.07%
0.03%
Employee Cost
-
5.95
4.59
3.68
4.13
3.29
3.06
3.10
3.12
% Of Sales
-
1.56%
0.31%
0.44%
1.01%
1.00%
1.37%
1.58%
2.09%
Manufacturing Exp.
-
1.68
1.40
0.97
1.87
0.91
1.21
0.68
0.65
% Of Sales
-
0.44%
0.09%
0.12%
0.46%
0.28%
0.54%
0.35%
0.43%
General & Admin Exp.
-
2.42
2.16
1.41
1.40
1.73
1.28
0.67
1.17
% Of Sales
-
0.63%
0.15%
0.17%
0.34%
0.52%
0.57%
0.34%
0.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.96
1.28
1.39
0.02
0.13
0.08
0.05
0.24
% Of Sales
-
0.25%
0.09%
0.17%
0.00%
0.04%
0.04%
0.03%
0.16%
EBITDA
43.21
18.68
23.28
17.45
2.25
8.76
10.49
5.05
3.45
EBITDA Margin
79.53%
4.88%
1.57%
2.11%
0.55%
2.65%
4.71%
2.57%
2.31%
Other Income
12.63
0.56
1.86
1.05
0.36
1.05
1.51
3.04
1.43
Interest
0.05
0.08
0.08
0.07
0.50
0.30
1.23
2.06
1.49
Depreciation
0.36
0.48
0.32
0.23
0.33
0.29
0.11
0.04
0.12
PBT
55.42
18.68
24.74
18.20
1.78
9.23
10.65
6.00
3.28
Tax
12.73
4.84
5.89
5.33
0.50
2.15
1.90
1.20
0.67
Tax Rate
22.97%
25.91%
23.81%
29.29%
28.09%
23.29%
17.84%
20.00%
20.43%
PAT
42.69
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
PAT before Minority Interest
42.69
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
78.58%
3.61%
1.27%
1.55%
0.31%
2.14%
3.92%
2.45%
1.74%
PAT Growth
208.90%
-26.63%
46.46%
905.47%
-81.92%
-19.09%
82.29%
84.62%
 
EPS
39.90
12.93
17.62
12.03
1.20
6.62
8.18
4.49
2.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
76.65
65.60
46.23
34.47
33.99
27.88
19.56
15.56
Share Capital
10.65
10.65
10.65
6.39
6.39
6.39
6.39
6.39
Total Reserves
66.00
54.94
35.57
28.08
27.60
21.48
13.16
9.16
Non-Current Liabilities
0.55
0.58
0.47
0.48
0.47
0.37
0.19
0.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.95
5.41
2.75
4.78
5.03
9.56
21.49
29.20
Trade Payables
0.04
0.19
0.00
0.07
0.00
0.02
0.00
0.07
Other Current Liabilities
2.47
1.65
0.68
0.60
0.55
0.65
0.42
9.90
Short Term Borrowings
0.04
1.87
0.00
2.64
1.36
6.12
18.45
17.66
Short Term Provisions
0.41
1.71
2.07
1.48
3.11
2.75
2.61
1.58
Total Liabilities
80.15
71.59
49.45
39.73
39.49
37.81
41.24
44.87
Net Block
0.99
1.31
0.48
0.60
0.75
0.30
0.08
0.07
Gross Block
3.63
3.47
2.32
2.22
2.03
1.29
0.96
1.84
Accumulated Depreciation
2.65
2.16
1.84
1.61
1.28
0.99
0.88
1.76
Non Current Assets
49.03
30.67
12.09
2.72
4.55
4.54
3.37
6.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
38.60
17.42
2.44
0.02
0.00
0.00
0.22
0.27
Long Term Loans & Adv.
8.45
8.95
8.18
2.10
3.80
4.24
3.07
5.88
Other Non Current Assets
0.99
2.99
0.99
0.00
0.00
0.00
0.00
0.00
Current Assets
31.12
40.92
37.36
37.00
34.94
33.27
37.83
38.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
23.77
31.68
34.05
32.62
24.19
25.02
33.24
35.80
Sundry Debtors
3.36
3.35
1.54
1.23
2.61
2.29
1.47
0.47
Cash & Bank
2.57
5.44
1.57
1.45
7.78
5.77
2.80
1.26
Other Current Assets
1.43
0.29
0.14
0.12
0.37
0.19
0.32
1.12
Short Term Loans & Adv.
1.18
0.15
0.06
1.58
0.10
0.09
0.01
0.01
Net Current Assets
28.18
35.50
34.61
32.22
29.91
23.71
16.33
9.44
Total Assets
80.15
71.59
49.45
39.73
39.49
37.81
41.25
44.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
20.42
20.95
6.99
-8.24
7.90
16.00
0.34
0.00
PBT
18.68
24.74
18.20
1.78
9.23
10.65
6.00
0.00
Adjustment
-0.18
0.71
0.14
-1.25
-0.06
0.02
-0.68
0.00
Changes in Working Capital
9.12
0.38
-10.80
-6.58
0.65
6.66
-4.41
0.00
Cash after chg. in Working capital
27.61
25.83
7.54
-6.05
9.82
17.33
0.90
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.19
-4.88
-0.56
-2.19
-1.92
-1.33
-0.56
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.95
-17.65
-2.38
1.86
-0.23
1.15
2.78
0.00
Net Fixed Assets
-0.16
-1.15
-0.10
-0.19
-0.74
-0.33
0.88
Net Investments
-21.18
-14.98
-2.61
-0.02
0.00
0.22
-0.36
Others
2.39
-1.52
0.33
2.07
0.51
1.26
2.26
Cash from Financing Activity
-4.34
0.57
-3.50
0.06
-5.66
-14.17
-1.58
0.00
Net Cash Inflow / Outflow
-2.87
3.87
1.11
-6.33
2.01
2.97
1.54
0.00
Opening Cash & Equivalents
5.44
1.57
0.46
7.78
5.77
2.80
1.26
0.00
Closing Cash & Equivalent
2.57
5.44
1.57
1.45
7.78
5.77
2.80
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
71.94
61.56
43.39
32.34
31.90
26.16
18.31
14.60
ROA
18.23%
31.15%
28.87%
3.23%
18.32%
22.14%
11.15%
5.80%
ROE
19.45%
33.71%
31.91%
3.74%
22.89%
36.93%
27.39%
16.74%
ROCE
26.02%
43.66%
43.86%
6.29%
27.46%
33.02%
22.64%
14.35%
Fixed Asset Turnover
107.71
510.61
364.92
192.03
199.40
198.47
140.22
81.31
Receivable days
3.20
0.60
0.61
1.72
2.70
3.08
1.80
1.14
Inventory Days
26.45
8.11
14.69
25.46
27.19
47.69
64.22
87.42
Payable days
0.12
0.02
0.01
0.03
0.02
0.03
0.07
0.14
Cash Conversion Cycle
29.53
8.69
15.29
27.15
29.88
50.74
65.95
88.41
Total Debt/Equity
0.00
0.03
0.00
0.08
0.04
0.22
0.95
1.14
Interest Cover
230.92
298.50
250.74
4.59
32.24
9.64
3.91
3.20

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Wealth First Port - Quarterly Results
    8th May 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.