Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Wealth First Portfolio Managers Ltd.

Finance - Investment

Rating :
N/A

BSE: Not Listed | NSE: WEALTH

NSE BSE
804.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  794.90
  •  811.00
  •  783.30
  •  790.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4831
  •  38.58
  •  1715.20
  •  385.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,580.03
  • 29.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,581.68
  • 0.47%
  • 10.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.04%
  • 2.61%
  • 20.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.10
  • 16.71
  • -15.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.92
  • 80.58
  • 13.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.58
  • 101.65
  • 31.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
19.52
13.59
43.64%
20.65
11.18
84.70%
14.59
5.23
178.97%
14.97
8.46
76.95%
Expenses
3.95
3.26
21.17%
2.70
2.59
4.25%
2.46
2.46
0.00%
2.82
2.93
-3.75%
EBITDA
15.56
10.33
50.63%
17.95
8.59
108.96%
12.13
2.77
337.91%
12.16
5.53
119.89%
EBIDTM
79.75%
76.00%
86.92%
76.85%
83.12%
52.90%
81.20%
65.33%
Other Income
4.03
2.57
56.81%
0.95
2.79
-65.95%
5.92
-0.63
-
1.35
0.06
2,150.00%
Interest
0.01
0.00
0
0.01
0.00
0
0.05
0.07
-28.57%
0.00
0.00
0
Depreciation
0.09
0.09
0.00%
0.08
0.08
0.00%
0.10
0.12
-16.67%
0.09
0.13
-30.77%
PBT
19.49
12.81
52.15%
18.81
11.29
66.61%
17.90
1.94
822.68%
13.42
5.46
145.79%
Tax
4.33
2.55
69.80%
4.79
2.84
68.66%
4.03
0.66
510.61%
3.31
1.37
141.61%
PAT
15.16
10.26
47.76%
14.01
8.46
65.60%
13.87
1.28
983.59%
10.10
4.10
146.34%
PATM
77.68%
75.48%
67.85%
75.64%
95.05%
24.46%
67.47%
48.39%
EPS
14.23
9.63
47.77%
13.15
7.93
65.83%
13.02
1.20
985.00%
9.48
3.84
146.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
69.73
881.72
382.42
1,479.46
828.24
407.17
330.25
222.95
196.19
149.48
Net Sales Growth
81.31%
130.56%
-74.15%
78.63%
103.41%
23.29%
48.13%
13.64%
31.25%
 
Cost Of Goods Sold
0.00
827.39
352.93
1,446.75
803.34
397.50
315.42
206.83
186.63
140.85
Gross Profit
69.73
54.33
29.49
32.71
24.90
9.68
14.83
16.12
9.56
8.64
GP Margin
100.00%
6.16%
7.71%
2.21%
3.01%
2.38%
4.49%
7.23%
4.87%
5.78%
Total Expenditure
11.93
838.51
363.74
1,456.18
810.79
404.92
321.49
212.46
191.14
146.03
Power & Fuel Cost
-
0.21
0.17
0.13
0.09
0.12
0.12
0.21
0.13
0.05
% Of Sales
-
0.02%
0.04%
0.01%
0.01%
0.03%
0.04%
0.09%
0.07%
0.03%
Employee Cost
-
7.19
5.95
4.59
3.68
4.13
3.29
3.06
3.10
3.12
% Of Sales
-
0.82%
1.56%
0.31%
0.44%
1.01%
1.00%
1.37%
1.58%
2.09%
Manufacturing Exp.
-
1.72
1.70
1.40
0.97
1.87
0.91
1.21
0.68
0.65
% Of Sales
-
0.20%
0.44%
0.09%
0.12%
0.46%
0.28%
0.54%
0.35%
0.43%
General & Admin Exp.
-
1.98
2.38
2.16
1.41
1.40
1.73
1.28
0.67
1.17
% Of Sales
-
0.22%
0.62%
0.15%
0.17%
0.34%
0.52%
0.57%
0.34%
0.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.23
0.78
1.28
1.39
0.02
0.13
0.08
0.05
0.24
% Of Sales
-
0.03%
0.20%
0.09%
0.17%
0.00%
0.04%
0.04%
0.03%
0.16%
EBITDA
57.80
43.21
18.68
23.28
17.45
2.25
8.76
10.49
5.05
3.45
EBITDA Margin
82.89%
4.90%
4.88%
1.57%
2.11%
0.55%
2.65%
4.71%
2.57%
2.31%
Other Income
12.25
12.63
0.56
1.86
1.05
0.36
1.05
1.51
3.04
1.43
Interest
0.07
0.06
0.09
0.08
0.07
0.50
0.30
1.23
2.06
1.49
Depreciation
0.36
0.37
0.48
0.32
0.23
0.33
0.29
0.11
0.04
0.12
PBT
69.62
55.42
18.68
24.74
18.20
1.78
9.23
10.65
6.00
3.28
Tax
16.46
12.74
4.84
5.89
5.33
0.50
2.15
1.90
1.20
0.67
Tax Rate
23.64%
22.99%
25.91%
23.81%
29.29%
28.09%
23.29%
17.84%
20.00%
20.43%
PAT
53.14
42.68
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
PAT before Minority Interest
53.14
42.68
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
76.21%
4.84%
3.62%
1.27%
1.55%
0.31%
2.14%
3.92%
2.45%
1.74%
PAT Growth
120.50%
208.60%
-26.63%
46.46%
905.47%
-81.92%
-19.09%
82.29%
84.62%
 
EPS
49.66
39.89
12.93
17.62
12.03
1.20
6.62
8.18
4.49
2.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
118.27
76.65
65.60
46.23
34.47
33.99
27.88
19.56
15.56
Share Capital
10.65
10.65
10.65
10.65
6.39
6.39
6.39
6.39
6.39
Total Reserves
107.62
66.00
54.94
35.57
28.08
27.60
21.48
13.16
9.16
Non-Current Liabilities
0.54
0.55
0.58
0.47
0.48
0.47
0.37
0.19
0.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
18.67
7.81
5.41
2.75
4.78
5.03
9.56
21.49
29.20
Trade Payables
0.08
0.04
0.19
0.00
0.07
0.00
0.02
0.00
0.07
Other Current Liabilities
5.17
2.47
1.65
0.68
0.60
0.55
0.65
0.42
9.90
Short Term Borrowings
0.00
0.04
1.87
0.00
2.64
1.36
6.12
18.45
17.66
Short Term Provisions
13.42
5.27
1.71
2.07
1.48
3.11
2.75
2.61
1.58
Total Liabilities
137.48
85.01
71.59
49.45
39.73
39.49
37.81
41.24
44.87
Net Block
0.92
0.99
1.31
0.48
0.60
0.75
0.30
0.08
0.07
Gross Block
3.90
3.63
3.47
2.32
2.22
2.03
1.29
0.96
1.84
Accumulated Depreciation
2.99
2.65
2.16
1.84
1.61
1.28
0.99
0.88
1.76
Non Current Assets
56.82
49.03
30.67
12.09
2.72
4.55
4.54
3.37
6.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
47.62
38.60
17.42
2.44
0.02
0.00
0.00
0.22
0.27
Long Term Loans & Adv.
7.30
8.45
8.95
8.18
2.10
3.80
4.24
3.07
5.88
Other Non Current Assets
0.99
0.99
2.99
0.99
0.00
0.00
0.00
0.00
0.00
Current Assets
80.65
35.99
40.92
37.36
37.00
34.94
33.27
37.83
38.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
56.99
23.77
31.68
34.05
32.62
24.19
25.02
33.24
35.80
Sundry Debtors
4.80
3.36
3.35
1.54
1.23
2.61
2.29
1.47
0.47
Cash & Bank
4.80
2.57
5.44
1.57
1.45
7.78
5.77
2.80
1.26
Other Current Assets
14.06
0.25
0.29
0.14
1.70
0.37
0.19
0.32
1.12
Short Term Loans & Adv.
13.32
6.04
0.15
0.06
1.58
0.10
0.09
0.01
0.01
Net Current Assets
61.98
28.18
35.50
34.61
32.22
29.91
23.71
16.33
9.44
Total Assets
137.47
85.02
71.59
49.45
39.73
39.49
37.81
41.25
44.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
15.51
20.42
20.95
6.99
-8.24
7.90
16.00
0.34
0.00
PBT
55.42
18.68
24.74
18.20
1.78
9.23
10.65
6.00
0.00
Adjustment
2.97
-0.18
0.71
0.14
-1.25
-0.06
0.02
-0.68
0.00
Changes in Working Capital
-30.81
9.12
0.38
-10.80
-6.58
0.65
6.66
-4.41
0.00
Cash after chg. in Working capital
27.58
27.61
25.83
7.54
-6.05
9.82
17.33
0.90
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.07
-7.19
-4.88
-0.56
-2.19
-1.92
-1.33
-0.56
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.58
-18.95
-17.65
-2.38
1.86
-0.23
1.15
2.78
0.00
Net Fixed Assets
-0.27
-0.16
-1.15
-0.10
-0.19
-0.74
-0.33
0.88
Net Investments
-9.69
-21.18
-14.98
-2.61
-0.02
0.00
0.22
-0.36
Others
0.38
2.39
-1.52
0.33
2.07
0.51
1.26
2.26
Cash from Financing Activity
-3.70
-4.34
0.57
-3.50
0.06
-5.66
-14.17
-1.58
0.00
Net Cash Inflow / Outflow
2.23
-2.87
3.87
1.11
-6.33
2.01
2.97
1.54
0.00
Opening Cash & Equivalents
2.57
5.44
1.57
0.46
7.78
5.77
2.80
1.26
0.00
Closing Cash & Equivalent
4.80
2.57
5.44
1.57
1.45
7.78
5.77
2.80
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
111.00
71.94
61.56
43.39
32.34
31.90
26.16
18.31
14.60
ROA
38.37%
17.67%
31.15%
28.87%
3.23%
18.32%
22.14%
11.15%
5.80%
ROE
43.79%
19.45%
33.71%
31.91%
3.74%
22.89%
36.93%
27.39%
16.74%
ROCE
56.91%
26.03%
43.66%
43.86%
6.29%
27.46%
33.02%
22.64%
14.35%
Fixed Asset Turnover
233.98
107.65
510.61
364.92
192.03
199.40
198.47
140.22
81.31
Receivable days
1.69
3.20
0.60
0.61
1.72
2.70
3.08
1.80
1.14
Inventory Days
16.72
26.46
8.11
14.69
25.46
27.19
47.69
64.22
87.42
Payable days
0.03
0.12
0.02
0.01
0.03
0.02
0.03
0.07
0.14
Cash Conversion Cycle
18.38
29.55
8.69
15.29
27.15
29.88
50.74
65.95
88.41
Total Debt/Equity
0.00
0.00
0.03
0.00
0.08
0.04
0.22
0.95
1.14
Interest Cover
934.84
215.96
298.50
250.74
4.59
32.24
9.64
3.91
3.20

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Wealth First Port - Quarterly Results
    14th Oct 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.