Menu
Nifty
Sensex
:
:
22470.50
74029.76
-27.40 (-0.12%)
-72.56 (-0.10%)

Finance - Investment

Rating :
N/A

BSE: Not Listed | NSE: WEALTH

1173.80
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1173.00
  •  1173.80
  •  1145.00
  •  1117.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3210
  •  37.36
  •  1720.00
  •  452.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,010.15
  • 19.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,011.80
  • 0.74%
  • 6.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.04%
  • 2.65%
  • 20.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.10
  • 16.71
  • -15.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.92
  • 80.58
  • 13.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.58
  • 101.65
  • 31.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
16.25
14.97
8.55%
19.52
13.59
43.64%
20.65
11.18
84.70%
14.59
5.23
178.97%
Expenses
3.36
2.82
19.15%
3.95
3.26
21.17%
2.70
2.59
4.25%
2.46
2.46
0.00%
EBITDA
12.89
12.16
6.00%
15.56
10.33
50.63%
17.95
8.59
108.96%
12.13
2.77
337.91%
EBIDTM
79.31%
81.20%
79.75%
76.00%
86.92%
76.85%
83.12%
52.90%
Other Income
0.97
1.35
-28.15%
4.03
2.57
56.81%
0.95
2.79
-65.95%
5.92
-0.63
-
Interest
0.03
0.00
0
0.01
0.00
0
0.01
0.00
0
0.05
0.07
-28.57%
Depreciation
0.09
0.09
0.00%
0.09
0.09
0.00%
0.08
0.08
0.00%
0.10
0.12
-16.67%
PBT
12.23
13.42
-8.87%
19.49
12.81
52.15%
18.81
11.29
66.61%
17.90
1.94
822.68%
Tax
2.96
3.31
-10.57%
4.33
2.55
69.80%
4.79
2.84
68.66%
4.03
0.66
510.61%
PAT
9.27
10.10
-8.22%
15.16
10.26
47.76%
14.01
8.46
65.60%
13.87
1.28
983.59%
PATM
57.02%
67.47%
77.68%
75.48%
67.85%
75.64%
95.05%
24.46%
EPS
8.70
9.48
-8.23%
14.23
9.63
47.77%
13.15
7.93
65.83%
13.02
1.20
985.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
71.01
881.72
382.42
1,479.46
828.24
407.17
330.25
222.95
196.19
149.48
Net Sales Growth
57.91%
130.56%
-74.15%
78.63%
103.41%
23.29%
48.13%
13.64%
31.25%
 
Cost Of Goods Sold
0.00
827.39
352.93
1,446.75
803.34
397.50
315.42
206.83
186.63
140.85
Gross Profit
71.01
54.33
29.49
32.71
24.90
9.68
14.83
16.12
9.56
8.64
GP Margin
100.00%
6.16%
7.71%
2.21%
3.01%
2.38%
4.49%
7.23%
4.87%
5.78%
Total Expenditure
12.47
838.51
363.74
1,456.18
810.79
404.92
321.49
212.46
191.14
146.03
Power & Fuel Cost
-
0.21
0.17
0.13
0.09
0.12
0.12
0.21
0.13
0.05
% Of Sales
-
0.02%
0.04%
0.01%
0.01%
0.03%
0.04%
0.09%
0.07%
0.03%
Employee Cost
-
7.19
5.95
4.59
3.68
4.13
3.29
3.06
3.10
3.12
% Of Sales
-
0.82%
1.56%
0.31%
0.44%
1.01%
1.00%
1.37%
1.58%
2.09%
Manufacturing Exp.
-
1.72
1.70
1.40
0.97
1.87
0.91
1.21
0.68
0.65
% Of Sales
-
0.20%
0.44%
0.09%
0.12%
0.46%
0.28%
0.54%
0.35%
0.43%
General & Admin Exp.
-
1.98
2.38
2.16
1.41
1.40
1.73
1.28
0.67
1.17
% Of Sales
-
0.22%
0.62%
0.15%
0.17%
0.34%
0.52%
0.57%
0.34%
0.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.23
0.78
1.28
1.39
0.02
0.13
0.08
0.05
0.24
% Of Sales
-
0.03%
0.20%
0.09%
0.17%
0.00%
0.04%
0.04%
0.03%
0.16%
EBITDA
58.53
43.21
18.68
23.28
17.45
2.25
8.76
10.49
5.05
3.45
EBITDA Margin
82.43%
4.90%
4.88%
1.57%
2.11%
0.55%
2.65%
4.71%
2.57%
2.31%
Other Income
11.87
12.63
0.56
1.86
1.05
0.36
1.05
1.51
3.04
1.43
Interest
0.10
0.06
0.09
0.08
0.07
0.50
0.30
1.23
2.06
1.49
Depreciation
0.36
0.37
0.48
0.32
0.23
0.33
0.29
0.11
0.04
0.12
PBT
68.43
55.42
18.68
24.74
18.20
1.78
9.23
10.65
6.00
3.28
Tax
16.11
12.74
4.84
5.89
5.33
0.50
2.15
1.90
1.20
0.67
Tax Rate
23.54%
22.99%
25.91%
23.81%
29.29%
28.09%
23.29%
17.84%
20.00%
20.43%
PAT
52.31
42.68
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
PAT before Minority Interest
52.31
42.68
13.83
18.85
12.87
1.28
7.08
8.75
4.80
2.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
73.67%
4.84%
3.62%
1.27%
1.55%
0.31%
2.14%
3.92%
2.45%
1.74%
PAT Growth
73.79%
208.60%
-26.63%
46.46%
905.47%
-81.92%
-19.09%
82.29%
84.62%
 
EPS
48.89
39.89
12.93
17.62
12.03
1.20
6.62
8.18
4.49
2.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
118.27
76.65
65.60
46.23
34.47
33.99
27.88
19.56
15.56
Share Capital
10.65
10.65
10.65
10.65
6.39
6.39
6.39
6.39
6.39
Total Reserves
107.62
66.00
54.94
35.57
28.08
27.60
21.48
13.16
9.16
Non-Current Liabilities
0.54
0.55
0.58
0.47
0.48
0.47
0.37
0.19
0.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
18.67
7.81
5.41
2.75
4.78
5.03
9.56
21.49
29.20
Trade Payables
0.08
0.04
0.19
0.00
0.07
0.00
0.02
0.00
0.07
Other Current Liabilities
5.17
2.47
1.65
0.68
0.60
0.55
0.65
0.42
9.90
Short Term Borrowings
0.00
0.04
1.87
0.00
2.64
1.36
6.12
18.45
17.66
Short Term Provisions
13.42
5.27
1.71
2.07
1.48
3.11
2.75
2.61
1.58
Total Liabilities
137.48
85.01
71.59
49.45
39.73
39.49
37.81
41.24
44.87
Net Block
0.92
0.99
1.31
0.48
0.60
0.75
0.30
0.08
0.07
Gross Block
3.90
3.63
3.47
2.32
2.22
2.03
1.29
0.96
1.84
Accumulated Depreciation
2.99
2.65
2.16
1.84
1.61
1.28
0.99
0.88
1.76
Non Current Assets
56.82
49.03
30.67
12.09
2.72
4.55
4.54
3.37
6.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
47.62
38.60
17.42
2.44
0.02
0.00
0.00
0.22
0.27
Long Term Loans & Adv.
7.30
8.45
8.95
8.18
2.10
3.80
4.24
3.07
5.88
Other Non Current Assets
0.99
0.99
2.99
0.99
0.00
0.00
0.00
0.00
0.00
Current Assets
80.65
35.99
40.92
37.36
37.00
34.94
33.27
37.83
38.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
56.99
23.77
31.68
34.05
32.62
24.19
25.02
33.24
35.80
Sundry Debtors
4.80
3.36
3.35
1.54
1.23
2.61
2.29
1.47
0.47
Cash & Bank
4.80
2.57
5.44
1.57
1.45
7.78
5.77
2.80
1.26
Other Current Assets
14.06
0.25
0.29
0.14
1.70
0.37
0.19
0.32
1.12
Short Term Loans & Adv.
13.32
6.04
0.15
0.06
1.58
0.10
0.09
0.01
0.01
Net Current Assets
61.98
28.18
35.50
34.61
32.22
29.91
23.71
16.33
9.44
Total Assets
137.47
85.02
71.59
49.45
39.73
39.49
37.81
41.25
44.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
15.51
20.42
20.95
6.99
-8.24
7.90
16.00
0.34
0.00
PBT
55.42
18.68
24.74
18.20
1.78
9.23
10.65
6.00
0.00
Adjustment
2.97
-0.18
0.71
0.14
-1.25
-0.06
0.02
-0.68
0.00
Changes in Working Capital
-30.81
9.12
0.38
-10.80
-6.58
0.65
6.66
-4.41
0.00
Cash after chg. in Working capital
27.58
27.61
25.83
7.54
-6.05
9.82
17.33
0.90
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.07
-7.19
-4.88
-0.56
-2.19
-1.92
-1.33
-0.56
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.58
-18.95
-17.65
-2.38
1.86
-0.23
1.15
2.78
0.00
Net Fixed Assets
-0.27
-0.16
-1.15
-0.10
-0.19
-0.74
-0.33
0.88
Net Investments
-9.69
-21.18
-14.98
-2.61
-0.02
0.00
0.22
-0.36
Others
0.38
2.39
-1.52
0.33
2.07
0.51
1.26
2.26
Cash from Financing Activity
-3.70
-4.34
0.57
-3.50
0.06
-5.66
-14.17
-1.58
0.00
Net Cash Inflow / Outflow
2.23
-2.87
3.87
1.11
-6.33
2.01
2.97
1.54
0.00
Opening Cash & Equivalents
2.57
5.44
1.57
0.46
7.78
5.77
2.80
1.26
0.00
Closing Cash & Equivalent
4.80
2.57
5.44
1.57
1.45
7.78
5.77
2.80
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
111.00
71.94
61.56
43.39
32.34
31.90
26.16
18.31
14.60
ROA
38.37%
17.67%
31.15%
28.87%
3.23%
18.32%
22.14%
11.15%
5.80%
ROE
43.79%
19.45%
33.71%
31.91%
3.74%
22.89%
36.93%
27.39%
16.74%
ROCE
56.91%
26.03%
43.66%
43.86%
6.29%
27.46%
33.02%
22.64%
14.35%
Fixed Asset Turnover
233.98
107.65
510.61
364.92
192.03
199.40
198.47
140.22
81.31
Receivable days
1.69
3.20
0.60
0.61
1.72
2.70
3.08
1.80
1.14
Inventory Days
16.72
26.46
8.11
14.69
25.46
27.19
47.69
64.22
87.42
Payable days
0.03
0.12
0.02
0.01
0.03
0.02
0.03
0.07
0.14
Cash Conversion Cycle
18.38
29.55
8.69
15.29
27.15
29.88
50.74
65.95
88.41
Total Debt/Equity
0.00
0.00
0.03
0.00
0.08
0.04
0.22
0.95
1.14
Interest Cover
934.84
215.96
298.50
250.74
4.59
32.24
9.64
3.91
3.20

News Update:


  • Wealth First Port - Quarterly Results
    27th Jan 2025, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.