PBT
7.32
3.88
1.06
7.28
0.56
0.26
0.05
0.10
0.06
-11.86
Adjustment
-7.65
-4.22
-1.36
-7.54
-0.81
-0.50
-0.31
-0.27
-0.31
11.62
Changes in Working Capital
0.00
0.01
-0.04
-0.01
-0.02
-0.03
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-0.33
-0.32
-0.35
-0.26
-0.27
-0.28
-0.26
-0.17
-0.25
-0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.85
-0.99
-0.27
0.00
0.00
-0.01
0.00
0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00