Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Ecoboard Industries Ltd.

Wood & Wood Products

Rating :

N/A

BSE: 523732 | NSE: WESTERNBIO

Watchlist

NSE BSE

26.95

20-Dec-2024

Open
High
Low
Previous Close

29.43
29.43
26.32
27.68

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16919
4.56
46.56
18.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.06
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

62.55
N/A
16.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.80
19.84
-5.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.09
-11.49
-

PAT CAGR (%)

10 Years
5 Years
3 Years

0.39
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
0.37
-

P:BV (Average)

8 Years
5 Years
3 Years

5.53
5.53
4.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

51.80
83.68
-0.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 3.27 6.49 -49.61% 5.76 3.69 56.10% 10.78 5.81 85.54% 8.79 5.02 75.10%
Expenses 5.64 7.95 -29.06% 6.54 6.33 3.32% 10.00 10.32 -3.10% 8.61 5.68 51.58%
EBITDA -2.37 -1.46 - -0.78 -2.64 - 0.78 -4.50 - 0.18 -0.66 -
EBIDTM -72.45% -22.48% -13.54% -71.44% 7.20% -77.53% 2.08% -13.17%
Other Income 0.09 0.02 350.00% 0.01 0.04 -75.00% 0.07 0.10 -30.00% 0.03 0.12 -75.00%
Interest 0.12 -0.01 - 0.12 0.32 -62.50% 0.30 0.80 -62.50% 0.15 0.60 -75.00%
Depreciation 0.29 0.28 3.57% 0.29 0.28 3.57% 0.27 0.26 3.85% 0.28 0.27 3.70%
PBT -2.69 -1.70 - -1.17 -3.19 - -2.08 -3.67 - -0.22 -2.17 -
Tax 0.00 0.00 0 0.00 0.00 0 0.07 0.00 0 0.00 0.00 0
PAT -2.69 -1.70 - -1.17 -3.19 - -2.15 -3.67 - -0.22 -2.17 -
PATM -82.29% -26.22% -20.36% -86.44% -19.97% -63.24% -2.47% -43.29%
EPS -1.51 -0.96 - -0.66 -1.79 - -1.21 -2.06 - -0.12 -1.22 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 28.60 29.76 38.60 34.72 15.02 12.04 20.38 8.83 16.34 22.05 16.93 Net Sales Growth 36.13% -22.90% 11.18% 131.16% 24.75% -40.92% 130.80% -45.96% -25.90% 30.24% Cost Of Goods Sold 16.03 19.27 20.54 17.34 6.82 4.92 17.56 7.71 10.14 15.05 14.58 Gross Profit 12.57 10.49 18.06 17.38 8.20 7.11 2.82 1.12 6.20 7.00 2.35 GP Margin 43.94% 35.25% 46.79% 50.06% 54.59% 59.05% 13.84% 12.68% 37.94% 31.75% 13.88% Total Expenditure 30.79 32.96 42.53 33.59 16.19 17.93 23.94 15.30 21.28 28.00 20.10 Power & Fuel Cost - 2.03 2.61 3.34 1.46 1.59 0.88 1.43 1.89 3.35 0.37 % Of Sales - 6.82% 6.76% 9.62% 9.72% 13.21% 4.32% 16.19% 11.57% 15.19% 2.19% Employee Cost - 2.54 2.88 2.88 1.83 1.68 1.59 1.99 2.25 2.14 1.62 % Of Sales - 8.53% 7.46% 8.29% 12.18% 13.95% 7.80% 22.54% 13.77% 9.71% 9.57% Manufacturing Exp. - 3.68 6.01 5.62 3.42 1.59 1.43 1.17 2.05 3.53 0.90 % Of Sales - 12.37% 15.57% 16.19% 22.77% 13.21% 7.02% 13.25% 12.55% 16.01% 5.32% General & Admin Exp. - 3.59 5.64 3.76 2.16 2.54 2.32 2.25 2.65 3.21 2.27 % Of Sales - 12.06% 14.61% 10.83% 14.38% 21.10% 11.38% 25.48% 16.22% 14.56% 13.41% Selling & Distn. Exp. - 0.38 2.76 0.11 0.08 0.07 0.05 0.08 0.20 0.07 0.09 % Of Sales - 1.28% 7.15% 0.32% 0.53% 0.58% 0.25% 0.91% 1.22% 0.32% 0.53% Miscellaneous Exp. - 1.47 2.10 0.55 0.42 5.54 0.09 0.68 2.10 0.65 0.09 % Of Sales - 4.94% 5.44% 1.58% 2.80% 46.01% 0.44% 7.70% 12.85% 2.95% 1.59% EBITDA -2.19 -3.20 -3.93 1.13 -1.17 -5.89 -3.56 -6.47 -4.94 -5.95 -3.17 EBITDA Margin -7.66% -10.75% -10.18% 3.25% -7.79% -48.92% -17.47% -73.27% -30.23% -26.98% -18.72% Other Income 0.20 0.23 2.54 1.05 1.87 5.92 0.41 0.19 0.41 0.53 1.69 Interest 0.69 0.75 2.72 2.13 2.97 2.39 4.98 6.36 4.36 5.38 4.71 Depreciation 1.13 1.11 1.04 0.98 0.94 0.95 1.07 1.23 1.47 1.33 1.35 PBT -6.16 -4.83 -5.16 -0.93 -3.22 -3.32 -9.19 -13.87 -10.36 -12.12 -7.54 Tax 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -1.14% -0.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -6.23 -7.27 -3.14 2.14 11.26 15.07 -7.20 -13.87 -10.36 -14.90 -6.99 PAT before Minority Interest -6.23 -7.27 -3.14 2.14 11.26 15.07 -7.20 -13.87 -10.36 -14.90 -6.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -21.78% -24.43% -8.13% 6.16% 74.97% 125.17% -35.33% -157.08% -63.40% -67.57% -41.29% PAT Growth 0.00% - - -80.99% -25.28% - - - - - EPS -3.50 -4.08 -1.76 1.20 6.33 8.47 -4.04 -7.79 -5.82 -8.37 -3.93

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.19 20.44 17.15 15.12 3.67 -11.42 -4.22 9.54 -5.60 9.30 Share Capital 17.83 17.83 17.83 17.83 17.83 17.83 17.83 17.83 17.83 17.83 Total Reserves -4.64 2.61 -0.68 -2.71 -14.16 -29.25 -22.05 -8.29 -23.43 -8.53 Non-Current Liabilities 13.20 22.74 21.67 22.24 30.96 21.59 15.36 13.91 13.90 10.77 Secured Loans 0.57 1.28 2.03 1.72 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 11.88 20.82 19.03 19.65 30.02 20.65 14.53 13.13 12.99 9.78 Long Term Provisions 0.74 0.64 0.60 0.51 0.59 0.59 0.48 0.42 0.44 0.48 Current Liabilities 29.77 19.02 23.62 35.44 27.01 52.93 49.42 40.75 35.95 31.20 Trade Payables 7.29 8.66 3.65 6.92 9.43 12.31 5.82 5.89 5.24 5.14 Other Current Liabilities 20.23 8.12 17.01 19.60 7.22 13.21 13.37 5.65 4.72 3.21 Short Term Borrowings 2.00 1.99 2.71 8.77 10.15 27.21 30.00 28.95 25.99 22.85 Short Term Provisions 0.24 0.24 0.26 0.16 0.20 0.20 0.22 0.26 0.00 0.00 Total Liabilities 56.16 62.20 62.44 72.80 61.64 63.10 60.56 64.20 44.25 51.27 Net Block 18.65 26.63 20.31 20.91 23.72 35.27 36.54 39.89 16.03 17.30 Gross Block 69.46 78.15 70.89 70.56 72.46 95.25 95.56 101.96 81.89 81.89 Accumulated Depreciation 50.82 51.52 50.58 49.65 48.74 59.98 59.02 62.07 65.86 64.59 Non Current Assets 19.93 31.14 25.63 24.77 37.34 38.80 39.95 43.30 19.29 19.94 Capital Work in Progress 0.00 3.25 3.45 2.37 2.36 2.36 2.36 2.36 2.34 1.71 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.79 0.80 1.41 1.34 1.26 1.17 1.05 0.40 0.92 0.93 Other Non Current Assets 0.49 0.46 0.47 0.16 10.00 0.00 0.00 0.64 0.00 0.00 Current Assets 25.37 28.05 29.93 48.03 24.30 24.29 20.60 20.90 24.98 31.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.90 17.11 19.27 15.39 17.42 12.89 14.43 16.19 17.72 24.85 Sundry Debtors 8.89 6.47 7.44 6.30 4.15 5.26 1.30 2.84 3.05 2.20 Cash & Bank 0.12 0.75 0.05 3.65 0.15 0.81 0.34 0.44 0.76 0.49 Other Current Assets 2.46 0.05 0.17 19.83 2.58 5.33 4.53 1.43 3.45 3.80 Short Term Loans & Adv. 2.34 3.67 3.00 2.86 2.55 3.05 2.47 1.41 3.40 3.76 Net Current Assets -4.39 9.03 6.31 12.59 -2.71 -28.63 -28.82 -19.85 -10.98 0.13 Total Assets 45.30 59.19 55.56 72.80 61.64 63.09 60.55 64.20 44.27 51.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.13 2.51 -6.21 -2.39 -6.84 0.38 0.91 1.00 -0.24 1.19 PBT -7.19 -3.14 2.14 11.26 15.07 -7.20 -13.87 -10.36 -14.90 -6.99 Adjustment 5.58 2.13 0.55 -11.64 -12.91 5.98 8.31 7.69 7.12 5.57 Changes in Working Capital 1.83 3.68 -8.85 -1.96 -8.97 1.64 6.47 3.67 7.53 2.60 Cash after chg. in Working capital 0.22 2.67 -6.16 -2.35 -6.82 0.42 0.91 1.00 -0.24 1.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.17 -0.06 -0.03 -0.02 -0.04 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.54 0.12 10.72 19.05 9.21 1.70 2.83 0.06 -0.65 -1.73 Net Fixed Assets 11.94 -7.06 -1.41 1.89 22.79 0.31 6.40 -20.09 -0.63 23.42 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.40 7.18 12.13 17.16 -13.58 1.39 -3.57 20.15 -0.02 -25.15 Cash from Financing Activity -10.30 -1.93 -8.11 -13.17 -3.03 -1.60 -3.71 -1.15 1.06 0.55 Net Cash Inflow / Outflow -0.63 0.70 -3.60 3.50 -0.66 0.48 0.03 -0.09 0.16 0.00 Opening Cash & Equivalents 0.75 0.05 3.65 0.15 0.81 0.34 0.17 0.26 0.09 0.09 Closing Cash & Equivalent 0.12 0.75 0.05 3.65 0.15 0.81 0.20 0.17 0.26 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 3.84 7.91 9.62 8.48 2.06 -6.40 -2.37 5.35 -3.14 5.22 ROA -12.28% -5.04% 3.17% 16.75% 24.16% -11.65% -22.24% -19.10% -31.19% -11.94% ROE -69.37% -20.12% 13.26% 119.80% 0.00% 0.00% -521.60% -525.38% -804.53% -39.98% ROCE -21.11% -1.04% 9.83% 31.94% 43.49% -5.79% -16.34% -14.12% -25.28% -4.74% Fixed Asset Turnover 0.40 0.52 0.49 0.21 0.14 0.21 0.09 0.18 0.27 0.18 Receivable days 94.22 65.78 72.22 126.95 142.79 58.82 84.86 65.79 43.39 68.28 Inventory Days 190.16 171.98 182.17 398.59 459.45 244.57 626.68 378.74 352.02 560.00 Payable days 151.09 109.36 111.23 437.52 805.70 151.12 169.74 114.46 73.84 127.44 Cash Conversion Cycle 133.28 128.39 143.16 88.02 -203.47 152.28 541.81 330.07 321.56 500.84 Total Debt/Equity 2.23 1.76 1.42 1.99 10.95 -4.19 -10.55 4.41 -6.96 3.51 Interest Cover -8.60 -0.15 2.01 4.79 7.30 -0.45 -1.18 -1.38 -1.77 -0.48

Top Investors:

supra investments pvt ltd

kailashben ashokkumar patel

cheong fat profits

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback