Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

We Win Ltd.

BPO/ITeS

Rating :
N/A

BSE: 543535 | NSE: WEWIN

NSE BSE
75.93
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  75.95
  •  75.95
  •  75.93
  •  77.48
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  908
  •  0.69
  •  114.70
  •  62.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.16
  • 29.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 73.78
  • N/A
  • 2.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.80%
  • 0.94%
  • 27.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.97
  • 10.19
  • 16.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 0.18
  • 6.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.96
  • 2.62
  • 5.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
18.84
14.00
34.57%
19.38
13.60
42.50%
16.71
12.26
36.30%
14.96
11.41
31.11%
Expenses
17.24
12.66
36.18%
17.54
11.89
47.52%
15.18
11.26
34.81%
14.03
10.54
33.11%
EBITDA
1.59
1.34
18.66%
1.84
1.71
7.60%
1.53
1.00
53.00%
0.93
0.87
6.90%
EBIDTM
8.47%
9.57%
9.50%
12.54%
9.15%
8.13%
-4.88%
-4.88%
Other Income
0.07
0.07
0.00%
0.16
0.14
14.29%
0.35
0.06
483.33%
0.15
0.05
200.00%
Interest
0.23
0.19
21.05%
0.25
0.17
47.06%
0.35
0.06
483.33%
0.46
0.08
475.00%
Depreciation
0.53
0.34
55.88%
0.54
0.47
14.89%
0.68
0.44
54.55%
0.40
0.23
73.91%
PBT
0.90
0.89
1.12%
1.22
1.20
1.67%
0.85
0.56
51.79%
0.23
0.61
-62.30%
Tax
0.24
0.23
4.35%
0.27
0.33
-18.18%
0.10
0.24
-58.33%
0.13
0.16
-18.75%
PAT
0.66
0.65
1.54%
0.95
0.87
9.20%
0.75
0.32
134.38%
0.09
0.45
-80.00%
PATM
3.52%
4.67%
4.92%
6.42%
4.47%
2.58%
-10.84%
-10.84%
EPS
0.66
0.64
3.12%
0.91
0.86
5.81%
0.75
0.31
141.94%
-0.96
-0.96
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
69.89
65.04
48.79
41.61
36.14
40.03
45.07
17.71
Net Sales Growth
36.32%
33.31%
17.26%
15.14%
-9.72%
-11.18%
154.49%
 
Cost Of Goods Sold
1,001.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-931.61
65.04
48.79
41.61
36.14
40.03
45.07
17.71
GP Margin
-1,332.96%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
63.99
59.40
44.02
37.43
33.17
34.44
34.67
15.02
Power & Fuel Cost
-
2.00
1.81
1.04
0.97
1.08
1.20
0.54
% Of Sales
-
3.08%
3.71%
2.50%
2.68%
2.70%
2.66%
3.05%
Employee Cost
-
48.30
35.71
31.32
25.78
26.52
26.75
11.17
% Of Sales
-
74.26%
73.19%
75.27%
71.33%
66.25%
59.35%
63.07%
Manufacturing Exp.
-
1.09
1.02
0.75
1.08
0.97
1.36
0.14
% Of Sales
-
1.68%
2.09%
1.80%
2.99%
2.42%
3.02%
0.79%
General & Admin Exp.
-
6.77
4.41
3.59
4.08
4.47
4.42
2.40
% Of Sales
-
10.41%
9.04%
8.63%
11.29%
11.17%
9.81%
13.55%
Selling & Distn. Exp.
-
0.26
0.25
0.16
0.10
0.65
0.32
0.22
% Of Sales
-
0.40%
0.51%
0.38%
0.28%
1.62%
0.71%
1.24%
Miscellaneous Exp.
-
0.00
0.06
0.10
1.02
0.09
0.00
0.54
% Of Sales
-
0%
0.12%
0.24%
2.82%
0.22%
0%
3.05%
EBITDA
5.89
5.64
4.77
4.18
2.97
5.59
10.40
2.69
EBITDA Margin
8.43%
8.67%
9.78%
10.05%
8.22%
13.96%
23.08%
15.19%
Other Income
0.73
0.75
0.32
0.66
0.36
0.34
0.35
0.54
Interest
1.29
1.24
0.33
0.56
0.49
0.48
0.55
0.62
Depreciation
2.15
1.95
1.34
1.06
1.21
1.69
2.27
0.95
PBT
3.20
3.20
3.41
3.23
1.62
3.77
7.93
1.66
Tax
0.74
0.73
1.01
1.13
0.48
1.54
2.27
0.60
Tax Rate
23.13%
22.81%
29.62%
34.98%
29.63%
41.51%
28.77%
36.14%
PAT
2.45
2.47
2.40
2.10
1.15
2.17
5.62
1.06
PAT before Minority Interest
2.18
2.47
2.40
2.10
1.15
2.17
5.62
1.06
Minority Interest
-0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.51%
3.80%
4.92%
5.05%
3.18%
5.42%
12.47%
5.99%
PAT Growth
6.99%
2.92%
14.29%
82.61%
-47.00%
-61.39%
430.19%
 
EPS
2.40
2.42
2.35
2.06
1.13
2.13
5.51
1.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
26.46
23.73
21.12
18.83
17.59
15.18
9.55
Share Capital
10.16
10.16
10.16
3.39
3.39
3.39
3.39
Total Reserves
16.29
13.57
10.96
15.44
14.21
11.79
6.16
Non-Current Liabilities
5.31
2.67
0.98
1.31
1.38
2.19
3.47
Secured Loans
5.21
2.39
0.62
1.08
1.39
2.23
3.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.15
Long Term Provisions
0.71
0.80
0.81
0.76
0.51
0.45
0.31
Current Liabilities
19.03
11.41
5.00
8.01
7.23
8.02
7.08
Trade Payables
3.71
1.27
1.11
1.42
0.91
0.82
2.07
Other Current Liabilities
5.82
1.82
1.02
2.63
3.64
6.66
2.34
Short Term Borrowings
4.41
4.89
0.00
1.42
2.44
0.39
2.50
Short Term Provisions
5.09
3.43
2.88
2.53
0.24
0.16
0.16
Total Liabilities
50.80
37.81
27.10
28.15
26.20
25.39
20.10
Net Block
4.16
3.02
2.06
2.28
2.80
3.38
4.29
Gross Block
16.87
14.28
12.21
11.45
10.86
10.17
8.85
Accumulated Depreciation
12.71
11.26
10.15
9.17
8.06
6.78
4.56
Non Current Assets
16.85
8.95
4.88
4.58
5.17
5.24
5.90
Capital Work in Progress
7.60
3.19
0.82
0.14
0.00
0.00
0.00
Non Current Investment
0.07
0.10
0.11
0.07
0.10
0.04
0.02
Long Term Loans & Adv.
4.48
2.10
1.34
1.53
1.57
1.11
0.93
Other Non Current Assets
0.53
0.54
0.55
0.55
0.70
0.70
0.66
Current Assets
33.95
28.86
22.22
23.57
21.04
20.15
14.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
15.76
18.33
9.87
10.21
7.93
7.36
6.18
Cash & Bank
11.76
4.92
7.05
8.28
6.85
5.86
4.10
Other Current Assets
6.42
1.00
0.35
0.23
6.24
6.94
3.91
Short Term Loans & Adv.
4.56
4.61
4.95
4.84
2.27
3.20
3.91
Net Current Assets
14.92
17.45
17.22
15.56
13.80
12.13
7.12
Total Assets
50.80
37.81
27.10
28.15
26.21
25.39
20.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
14.32
1.48
0.63
2.44
4.40
4.02
1.89
PBT
3.20
3.41
3.23
1.62
3.71
7.89
1.66
Adjustment
2.49
1.44
1.35
1.61
2.05
2.71
0.81
Changes in Working Capital
9.36
-2.36
-2.88
-0.34
0.21
-4.14
0.12
Cash after chg. in Working capital
15.05
2.50
1.70
2.90
5.97
6.46
2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-1.02
-1.07
-0.46
-1.58
-2.44
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.51
-5.18
-1.24
-0.55
-1.27
-1.57
-4.73
Net Fixed Assets
-7.00
-4.44
-1.44
-0.73
-0.69
-1.32
Net Investments
0.00
0.02
0.00
0.00
0.00
0.00
Others
-2.51
-0.76
0.20
0.18
-0.58
-0.25
Cash from Financing Activity
2.02
1.57
-0.61
-0.46
-2.13
-0.69
6.13
Net Cash Inflow / Outflow
6.84
-2.13
-1.23
1.43
1.00
1.75
3.29
Opening Cash & Equivalents
4.92
7.05
8.28
6.85
5.86
4.10
0.81
Closing Cash & Equivalent
11.76
4.92
7.05
8.28
6.85
5.86
4.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
26.04
23.35
20.79
55.60
17.32
14.93
9.40
ROA
5.57%
7.41%
7.60%
4.21%
8.41%
24.70%
5.29%
ROE
9.84%
10.72%
10.51%
6.29%
13.25%
45.44%
11.13%
ROCE
12.58%
13.95%
17.20%
9.49%
20.41%
49.30%
14.72%
Fixed Asset Turnover
4.18
3.68
3.52
3.24
3.81
4.74
2.00
Receivable days
95.67
105.48
88.06
91.63
69.72
54.83
127.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
10.00
4.58
0.00
Cash Conversion Cycle
95.67
105.48
88.06
91.63
59.72
50.25
127.41
Total Debt/Equity
0.47
0.34
0.03
0.18
0.27
0.23
0.63
Interest Cover
3.58
11.40
6.82
4.30
8.81
15.45
3.67

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • We Win - Quarterly Results
    9th Aug 2024, 17:19 PM

    Read More
  • We Win bags work order worth Rs 10.81 crore
    1st Aug 2024, 09:50 AM

    Total value of the project is Rs 10.81 crore inclusive of GST

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.