PBT
-0.21
-0.82
3.31
-103.87
2.19
0.30
0.12
0.39
-0.71
-0.23
Adjustment
0.14
0.18
10.43
149.67
-0.07
0.11
0.21
0.25
0.36
0.45
Changes in Working Capital
0.23
-12.89
63.06
-73.04
-1.38
0.08
-3.43
-1.10
-29.29
-6.18
Cash after chg. in Working capital
0.16
-13.53
76.81
-27.24
0.75
0.48
-3.09
-0.47
-29.63
-5.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.93
-0.61
-0.54
-0.39
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00