Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

The Western Indian Plywoods Ltd.

Laminates/Decoratives

Rating :

N/A

BSE: Not Listed | NSE: WIPL

Watchlist

NSE BSE

251.37

20-Dec-2024

Open
High
Low
Previous Close

270.00
270.00
250.00
260.96

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22538
59.09
270.00
145.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

213.35
71.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

222.42
0.48%
4.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.27
2.34
3.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.92
4.31
10.65

PAT CAGR (%)

10 Years
5 Years
3 Years

0.33
21.75
91.48

P:E (Median)

8 Years
5 Years
3 Years

-
34.46
34.55

P:BV (Average)

8 Years
5 Years
3 Years

-
1.93
2.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
15.39
16.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 30.56 27.76 10.09% 24.79 23.38 6.03% 25.24 24.82 1.69% 31.31 28.89 8.38%
Expenses 28.57 25.71 11.12% 23.91 22.16 7.90% 24.45 23.30 4.94% 27.89 26.17 6.57%
EBITDA 1.99 2.05 -2.93% 0.88 1.22 -27.87% 0.79 1.52 -48.03% 3.42 2.72 25.74%
EBIDTM 6.51% 7.38% 3.55% 5.22% 3.13% 6.12% 10.92% 9.41%
Other Income 0.14 0.23 -39.13% 0.14 0.11 27.27% 0.15 0.06 150.00% 0.05 0.14 -64.29%
Interest 0.19 0.34 -44.12% 0.26 0.26 0.00% 0.27 0.31 -12.90% 0.31 0.44 -29.55%
Depreciation 0.39 0.36 8.33% 0.40 0.33 21.21% 0.41 0.33 24.24% 0.37 0.33 12.12%
PBT 1.55 1.58 -1.90% 0.36 0.74 -51.35% 0.26 0.94 -72.34% 2.79 2.09 33.49%
Tax 0.42 0.44 -4.55% 0.11 0.21 -47.62% 0.08 0.24 -66.67% 0.82 0.59 38.98%
PAT 1.13 1.14 -0.88% 0.25 0.53 -52.83% 0.18 0.70 -74.29% 1.97 1.50 31.33%
PATM 3.70% 4.11% 1.01% 2.27% 0.71% 2.82% 6.29% 5.19%
EPS 1.33 1.34 -0.75% 0.29 0.62 -53.23% 0.21 0.82 -74.39% 2.32 1.76 31.82%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 31.09 28.31 9.82% 24.99 23.64 5.71% 25.30 25.27 0.12% 31.79 29.15 9.06%
Expenses 29.13 26.30 10.76% 24.20 22.52 7.46% 24.79 23.53 5.35% 28.43 26.82 6.00%
EBITDA 1.96 2.01 -2.49% 0.79 1.12 -29.46% 0.51 1.74 -70.69% 3.36 2.33 44.21%
EBIDTM 6.30% 7.10% 3.16% 4.74% 2.02% 6.89% 10.57% 7.99%
Other Income 0.13 0.23 -43.48% 0.14 0.12 16.67% 0.14 0.05 180.00% 0.06 0.16 -62.50%
Interest 0.19 0.34 -44.12% 0.26 0.26 0.00% 0.27 0.31 -12.90% 0.31 0.44 -29.55%
Depreciation 0.48 0.35 37.14% 0.41 0.33 24.24% 0.39 0.40 -2.50% 0.37 0.43 -13.95%
PBT 1.42 1.55 -8.39% 0.26 0.65 -60.00% -0.01 1.08 - 2.74 1.62 69.14%
Tax 0.42 0.44 -4.55% 0.11 0.21 -47.62% 0.08 0.24 -66.67% 0.82 0.59 38.98%
PAT 1.00 1.11 -9.91% 0.15 0.44 -65.91% -0.09 0.84 - 1.92 1.03 86.41%
PATM 3.22% 3.92% 0.60% 1.86% -0.36% 3.32% 6.04% 3.53%
EPS 1.18 1.31 -9.92% 0.18 0.52 -65.38% -0.11 0.99 - 2.26 1.21 86.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 111.90 107.69 106.67 98.55 83.45 92.39 97.98 88.00 81.10 84.65 91.95 Net Sales Growth 6.72% 0.96% 8.24% 18.09% -9.68% -5.71% 11.34% 8.51% -4.19% -7.94% Cost Of Goods Sold 42.74 42.66 43.18 40.33 34.71 36.90 42.47 40.44 34.27 37.38 39.42 Gross Profit 69.16 65.03 63.50 58.22 48.74 55.49 55.50 47.56 46.83 47.27 52.53 GP Margin 61.81% 60.39% 59.53% 59.08% 58.41% 60.06% 56.64% 54.05% 57.74% 55.84% 57.13% Total Expenditure 104.82 100.13 98.91 93.41 78.45 86.32 90.39 85.02 76.86 76.82 81.60 Power & Fuel Cost - 18.45 16.67 15.63 13.90 16.30 16.79 16.10 14.99 14.27 14.48 % Of Sales - 17.13% 15.63% 15.86% 16.66% 17.64% 17.14% 18.30% 18.48% 16.86% 15.75% Employee Cost - 16.29 16.75 14.14 12.37 15.28 12.99 13.70 15.35 13.93 14.59 % Of Sales - 15.13% 15.70% 14.35% 14.82% 16.54% 13.26% 15.57% 18.93% 16.46% 15.87% Manufacturing Exp. - 18.09 17.74 19.02 13.24 13.78 13.65 10.92 8.53 7.28 8.79 % Of Sales - 16.80% 16.63% 19.30% 15.87% 14.92% 13.93% 12.41% 10.52% 8.60% 9.56% General & Admin Exp. - 2.71 2.46 2.41 2.21 2.51 2.62 2.40 2.25 1.97 2.01 % Of Sales - 2.52% 2.31% 2.45% 2.65% 2.72% 2.67% 2.73% 2.77% 2.33% 2.19% Selling & Distn. Exp. - 0.88 0.96 0.82 0.70 0.78 1.02 0.98 1.01 0.97 1.03 % Of Sales - 0.82% 0.90% 0.83% 0.84% 0.84% 1.04% 1.11% 1.25% 1.15% 1.12% Miscellaneous Exp. - 1.05 1.15 1.06 1.34 0.76 0.84 0.49 0.47 1.03 1.03 % Of Sales - 0.98% 1.08% 1.08% 1.61% 0.82% 0.86% 0.56% 0.58% 1.22% 1.39% EBITDA 7.08 7.56 7.76 5.14 5.00 6.07 7.59 2.98 4.24 7.83 10.35 EBITDA Margin 6.33% 7.02% 7.27% 5.22% 5.99% 6.57% 7.75% 3.39% 5.23% 9.25% 11.26% Other Income 0.48 0.54 0.68 0.31 0.26 0.68 0.52 2.78 0.84 0.56 0.59 Interest 1.03 1.26 1.45 1.36 1.68 2.31 3.03 3.64 3.54 3.32 4.13 Depreciation 1.57 1.47 1.29 2.11 2.29 2.14 2.05 2.04 2.04 1.93 1.92 PBT 4.96 5.38 5.71 1.98 1.29 2.30 3.02 0.08 -0.51 3.13 4.89 Tax 1.43 1.55 1.58 0.56 0.29 0.62 0.87 -0.83 0.75 0.93 1.60 Tax Rate 28.83% 28.81% 27.67% 28.28% 22.48% 26.96% 28.81% -82.18% 35.71% 34.07% 32.72% PAT 3.53 3.82 4.13 1.42 1.00 1.68 2.15 1.84 1.36 1.81 3.29 PAT before Minority Interest 3.53 3.82 4.13 1.42 1.00 1.68 2.15 1.84 1.36 1.81 3.29 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.15% 3.55% 3.87% 1.44% 1.20% 1.82% 2.19% 2.09% 1.68% 2.14% 3.58% PAT Growth -8.79% -7.51% 190.85% 42.00% -40.48% -21.86% 16.85% 35.29% -24.86% -44.98% EPS 4.15 4.49 4.86 1.67 1.18 1.98 2.53 2.16 1.60 2.13 3.87

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 113.17 109.05 107.86 99.73 85.03 97.14 101.31 92.30 85.58 89.12 96.15 Net Sales Growth 6.39% 1.10% 8.15% 17.29% -12.47% -4.12% 9.76% 7.85% -3.97% -7.31% Cost Of Goods Sold 42.09 42.29 43.07 40.39 35.37 38.32 43.23 41.26 36.15 37.30 39.94 Gross Profit 71.08 66.76 64.80 59.34 49.66 58.82 58.09 51.04 49.43 51.82 56.21 GP Margin 62.81% 61.22% 60.08% 59.50% 58.40% 60.55% 57.34% 55.30% 57.76% 58.15% 58.46% Total Expenditure 106.55 101.95 100.40 95.45 81.33 91.39 94.40 90.23 82.35 80.22 85.56 Power & Fuel Cost - 18.74 16.88 15.81 14.15 16.78 17.16 16.49 15.41 14.67 14.93 % Of Sales - 17.18% 15.65% 15.85% 16.64% 17.27% 16.94% 17.87% 18.01% 16.46% 15.53% Employee Cost - 17.76 17.90 15.48 13.96 17.41 14.90 15.70 17.42 15.98 16.47 % Of Sales - 16.29% 16.60% 15.52% 16.42% 17.92% 14.71% 17.01% 20.36% 17.93% 17.13% Manufacturing Exp. - 18.31 17.92 19.19 13.26 14.25 14.14 11.55 9.08 7.91 9.46 % Of Sales - 16.79% 16.61% 19.24% 15.59% 14.67% 13.96% 12.51% 10.61% 8.88% 9.84% General & Admin Exp. - 2.84 2.61 2.59 2.42 2.77 2.93 2.68 2.52 2.21 2.25 % Of Sales - 2.60% 2.42% 2.60% 2.85% 2.85% 2.89% 2.90% 2.94% 2.48% 2.34% Selling & Distn. Exp. - 0.88 0.96 0.82 0.70 0.79 1.02 0.98 1.02 0.97 1.04 % Of Sales - 0.81% 0.89% 0.82% 0.82% 0.81% 1.01% 1.06% 1.19% 1.09% 1.08% Miscellaneous Exp. - 1.13 1.07 1.17 1.48 1.06 1.01 1.56 0.74 1.18 1.04 % Of Sales - 1.04% 0.99% 1.17% 1.74% 1.09% 1.00% 1.69% 0.86% 1.32% 1.52% EBITDA 6.62 7.10 7.46 4.28 3.70 5.75 6.91 2.07 3.23 8.90 10.59 EBITDA Margin 5.85% 6.51% 6.92% 4.29% 4.35% 5.92% 6.82% 2.24% 3.77% 9.99% 11.01% Other Income 0.47 0.55 0.70 0.33 0.29 0.79 0.52 3.09 1.03 0.60 0.60 Interest 1.03 1.27 1.45 1.37 1.69 2.32 3.04 3.64 3.54 3.32 4.13 Depreciation 1.65 1.44 1.64 2.47 2.71 2.44 2.49 2.46 2.48 2.34 2.28 PBT 4.41 4.94 5.07 0.77 -0.41 1.78 1.90 -0.94 -1.75 3.85 4.78 Tax 1.43 1.55 1.58 0.56 0.29 0.60 0.88 -0.86 0.78 0.97 1.58 Tax Rate 32.43% 31.38% 31.16% 72.73% -70.73% 33.71% 46.32% 8600.00% 90.70% 28.12% 33.05% PAT 2.98 3.37 3.66 0.48 -0.27 1.26 1.22 0.88 0.25 2.09 3.26 PAT before Minority Interest 2.98 3.38 3.49 0.21 -0.70 1.18 1.02 0.85 0.08 2.48 3.20 Minority Interest 0.00 -0.01 0.17 0.27 0.43 0.08 0.20 0.03 0.17 -0.39 0.06 PAT Margin 2.63% 3.09% 3.39% 0.48% -0.32% 1.30% 1.20% 0.95% 0.29% 2.35% 3.39% PAT Growth -12.87% -7.92% 662.50% - - 3.28% 38.64% 252.00% -88.04% -35.89% EPS 3.51 3.96 4.31 0.56 -0.32 1.48 1.44 1.04 0.29 2.46 3.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 51.20 48.58 45.28 45.16 44.12 44.04 41.78 40.38 40.75 39.79 Share Capital 8.49 8.49 8.49 8.49 8.49 8.49 8.49 8.49 10.39 10.39 Total Reserves 42.71 40.09 36.79 36.68 35.64 35.55 33.30 31.89 30.36 29.41 Non-Current Liabilities 9.48 12.25 14.52 15.66 16.65 17.29 18.78 7.38 9.95 9.96 Secured Loans 7.75 10.88 13.45 14.32 15.01 15.58 17.09 5.00 7.58 7.37 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.52 0.42 0.31 0.28 0.38 0.20 0.31 0.17 0.18 0.16 Current Liabilities 17.86 15.79 12.52 12.13 16.95 22.50 25.95 43.78 37.87 41.09 Trade Payables 4.20 3.82 3.75 5.00 5.26 5.50 6.21 7.17 7.98 6.52 Other Current Liabilities 6.82 6.71 6.99 6.13 7.01 7.74 8.43 10.06 7.76 8.10 Short Term Borrowings 6.72 4.64 1.67 0.94 4.57 9.13 11.19 25.42 20.08 23.54 Short Term Provisions 0.13 0.62 0.11 0.05 0.11 0.14 0.13 1.12 2.04 2.93 Total Liabilities 78.54 76.62 72.32 72.95 77.72 83.83 86.51 91.54 88.57 90.84 Net Block 18.19 14.72 14.71 15.58 15.39 16.47 16.55 17.40 15.14 16.73 Gross Block 33.43 28.49 27.20 25.95 23.59 22.60 20.63 19.44 124.91 124.81 Accumulated Depreciation 15.24 13.77 12.48 10.37 8.20 6.13 4.08 2.04 109.77 108.08 Non Current Assets 32.94 27.47 27.95 28.48 26.09 29.01 30.02 30.50 30.29 27.20 Capital Work in Progress 0.41 2.86 0.85 0.28 0.24 0.07 0.96 0.66 3.07 0.20 Non Current Investment 12.30 8.17 11.50 11.51 9.40 11.35 11.25 11.17 10.77 8.97 Long Term Loans & Adv. 1.72 1.65 0.89 0.87 1.01 1.05 1.05 1.05 1.32 1.29 Other Non Current Assets 0.32 0.08 0.01 0.24 0.05 0.07 0.21 0.21 0.00 0.00 Current Assets 45.61 49.14 44.38 44.47 51.63 54.82 56.50 61.04 58.27 63.64 Current Investments 0.00 3.40 0.00 0.00 1.80 0.00 0.00 0.00 0.00 0.00 Inventories 13.00 14.26 16.39 19.19 25.44 28.50 32.82 37.56 37.19 38.56 Sundry Debtors 19.51 14.50 20.34 17.32 17.18 16.71 14.17 13.64 13.73 17.32 Cash & Bank 9.65 13.44 3.52 3.64 3.00 5.09 5.52 4.99 5.11 4.47 Other Current Assets 3.45 2.44 2.88 2.98 4.21 4.53 3.99 4.85 2.24 3.29 Short Term Loans & Adv. 0.86 1.10 1.25 1.34 1.64 1.53 1.47 2.12 2.14 2.13 Net Current Assets 27.74 33.35 31.85 32.34 34.68 32.32 30.55 17.26 20.40 22.55 Total Assets 78.55 76.61 72.33 72.95 77.72 83.83 86.52 91.54 88.56 90.84

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 43.27 41.20 38.33 39.06 39.22 39.34 37.96 37.26 38.78 37.80 Share Capital 8.49 8.49 8.49 8.49 8.49 8.49 8.49 8.49 10.39 10.39 Total Reserves 34.78 32.72 29.84 30.57 30.73 30.85 29.47 28.77 28.40 27.42 Non-Current Liabilities 12.99 12.53 14.74 15.83 16.83 17.47 18.95 7.52 10.07 10.10 Secured Loans 11.00 10.88 13.45 14.32 15.01 15.58 17.09 5.00 7.58 7.37 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.78 0.70 0.53 0.45 0.56 0.37 0.47 0.31 0.31 0.29 Current Liabilities 19.46 16.19 13.16 13.15 17.67 23.53 25.89 44.39 37.59 42.25 Trade Payables 4.67 3.15 4.07 5.39 5.11 5.74 5.68 6.87 6.45 7.01 Other Current Liabilities 7.95 7.85 7.29 6.71 7.63 8.26 8.69 12.58 8.14 8.67 Short Term Borrowings 6.72 4.63 1.67 0.96 4.77 9.35 11.37 23.76 20.88 23.64 Short Term Provisions 0.13 0.55 0.13 0.10 0.16 0.18 0.15 1.19 2.12 2.93 Total Liabilities 75.62 69.87 66.31 68.34 74.50 81.09 83.73 89.99 87.83 91.08 Net Block 23.09 19.71 20.12 21.30 21.32 22.51 23.44 24.28 22.90 24.00 Gross Block 40.87 36.04 34.97 33.67 31.10 29.92 28.37 26.75 136.82 135.82 Accumulated Depreciation 17.77 16.33 14.85 12.37 9.78 7.41 4.93 2.48 113.92 111.82 Non Current Assets 29.41 24.60 22.64 23.54 23.16 24.36 26.28 26.75 27.53 25.84 Capital Work in Progress 4.11 2.94 0.79 0.28 0.24 0.07 0.96 0.66 3.07 0.36 Non Current Investment 0.77 0.85 0.78 0.79 0.48 0.63 0.53 0.46 0.05 0.05 Long Term Loans & Adv. 1.12 1.03 0.95 0.93 1.06 1.08 1.14 1.14 1.51 1.38 Other Non Current Assets 0.32 0.08 0.01 0.24 0.05 0.07 0.21 0.21 0.00 0.06 Current Assets 46.20 45.26 43.67 44.80 51.34 56.73 57.44 63.23 60.31 65.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.59 14.51 16.58 19.74 26.66 29.92 33.32 38.22 38.12 40.57 Sundry Debtors 17.63 13.35 19.53 16.68 16.97 16.49 14.01 14.42 14.54 17.77 Cash & Bank 10.64 13.52 3.59 3.69 3.27 5.49 5.63 5.28 5.37 4.67 Other Current Assets 4.33 2.55 2.88 3.08 4.45 4.84 4.47 5.31 2.27 2.23 Short Term Loans & Adv. 1.70 1.33 1.09 1.61 1.88 1.83 1.94 2.56 2.17 1.82 Net Current Assets 26.74 29.07 30.51 31.65 33.67 33.20 31.55 18.85 22.72 22.99 Total Assets 75.61 69.86 66.31 68.34 74.50 81.09 83.72 89.98 87.84 91.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.21 16.00 2.32 9.59 6.85 6.67 3.68 5.89 13.16 6.98 PBT 5.38 5.71 1.98 1.29 2.30 3.02 1.01 1.36 1.81 3.29 Adjustment 2.28 2.66 3.01 4.29 3.62 4.78 1.39 2.52 6.59 7.66 Changes in Working Capital -2.79 8.35 -2.17 4.38 1.80 -0.41 1.99 2.43 6.26 -2.45 Cash after chg. in Working capital 4.87 16.72 2.82 9.95 7.72 7.38 4.39 6.31 14.65 8.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.66 -0.72 -0.50 -0.36 -0.87 -0.71 -0.71 -0.92 -1.49 -1.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.00 0.00 Cash From Investing Activity -3.14 -3.70 -1.08 -1.63 -0.31 -0.49 2.00 -1.21 -4.90 -0.19 Net Fixed Assets -2.49 -3.30 -1.82 -2.40 -1.16 -1.08 -1.49 107.88 -2.97 -0.31 Net Investments -0.73 -0.07 0.01 -0.31 0.15 -0.10 -0.08 -0.40 -1.80 -0.92 Others 0.08 -0.33 0.73 1.08 0.70 0.69 3.57 -108.69 -0.13 1.04 Cash from Financing Activity -3.62 -2.40 -1.18 -6.97 -7.94 -6.71 -5.22 -4.34 -7.63 -6.45 Net Cash Inflow / Outflow -3.55 9.90 0.06 0.99 -1.40 -0.53 0.47 0.33 0.64 0.34 Opening Cash & Equivalents 12.76 2.86 2.80 1.81 3.21 3.74 3.28 2.94 4.47 4.13 Closing Cash & Equivalent 9.22 12.76 2.86 2.80 1.81 3.21 3.74 3.28 5.11 4.47

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.01 15.14 2.18 9.59 6.61 6.76 3.58 5.31 11.67 6.89 PBT 4.94 5.07 0.77 -0.41 1.78 1.90 -0.01 0.08 2.48 3.26 Adjustment 2.25 2.84 3.41 4.80 4.01 5.27 2.22 3.28 7.03 8.00 Changes in Working Capital -2.54 7.91 -1.49 5.61 1.80 0.31 2.12 2.41 3.64 -2.88 Cash after chg. in Working capital 4.65 15.81 2.69 10.00 7.58 7.48 4.33 5.77 13.16 8.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.64 -0.68 -0.52 -0.41 -0.97 -0.72 -0.75 -0.97 -1.49 -1.49 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.00 0.00 Cash From Investing Activity -5.12 -2.93 -1.08 -1.84 -0.50 -0.43 1.57 -0.76 -3.85 -0.13 Net Fixed Assets -2.49 -3.30 -1.82 -2.40 -1.16 -1.08 -1.49 107.88 -2.97 -0.31 Net Investments -0.73 -0.07 0.01 -0.31 0.15 -0.10 -0.08 -0.40 -1.80 -0.92 Others -1.90 0.44 0.73 0.87 0.51 0.75 3.14 -108.24 0.92 1.10 Cash from Financing Activity -0.37 -2.40 -1.18 -6.97 -7.96 -6.66 -5.27 -3.72 -6.93 -6.55 Net Cash Inflow / Outflow -2.49 9.81 -0.08 0.78 -1.85 -0.33 -0.12 0.83 0.89 0.20 Opening Cash & Equivalents 12.84 2.93 2.85 2.08 3.61 3.86 3.57 3.20 4.67 4.33 Closing Cash & Equivalent 10.21 12.84 2.93 2.85 2.08 3.61 3.86 3.57 5.37 4.67

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 60.33 57.23 53.35 53.21 51.99 51.88 49.23 47.57 45.77 44.65 ROA 4.93% 5.55% 1.95% 1.33% 2.07% 2.53% 2.07% 1.51% 2.01% 3.64% ROE 7.66% 8.81% 3.13% 2.24% 3.80% 5.01% 4.48% 3.43% 4.71% 8.96% ROCE 10.00% 11.13% 5.36% 4.64% 6.74% 8.46% 6.42% 7.81% 8.28% 12.15% Fixed Asset Turnover 3.48 3.83 3.71 3.37 4.00 4.53 4.49 1.24 0.75 0.81 Receivable days 57.63 59.60 69.74 75.45 66.94 57.51 56.38 55.79 60.59 56.92 Inventory Days 46.19 52.43 65.89 97.61 106.54 114.21 142.69 152.39 147.84 138.72 Payable days 34.31 31.99 39.61 53.97 53.20 24.74 29.62 35.75 35.57 27.54 Cash Conversion Cycle 69.51 80.05 96.02 119.10 120.28 146.99 169.45 172.44 172.86 168.09 Total Debt/Equity 0.31 0.36 0.39 0.37 0.49 0.61 0.73 0.80 0.76 0.87 Interest Cover 5.27 4.95 2.45 1.77 2.00 1.99 1.28 1.60 1.82 2.19

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 14
Book Value (Rs.) 50.98 48.55 45.16 46.02 46.21 46.35 44.73 43.90 43.46 39.35 ROA 4.65% 5.13% 0.31% -0.98% 1.51% 1.24% 0.98% 0.09% 2.77% 1.08% ROE 8.01% 8.78% 0.53% -1.78% 2.99% 2.65% 2.26% 0.22% 6.82% 3.03% ROCE 10.29% 11.41% 3.82% 2.18% 6.44% 7.32% 5.33% 6.35% 9.47% 6.22% Fixed Asset Turnover 2.84 3.04 2.91 2.63 3.18 3.48 3.42 1.15 0.72 0.79 Receivable days 51.86 55.63 66.25 72.21 62.85 54.94 55.00 56.06 60.07 52.41 Inventory Days 47.03 52.60 66.46 99.59 106.29 113.92 138.45 147.79 146.27 132.72 Payable days 33.77 30.60 42.71 54.17 51.67 22.80 26.41 29.43 31.68 28.98 Cash Conversion Cycle 65.11 77.63 90.00 117.63 117.48 146.05 167.04 174.42 174.65 156.14 Total Debt/Equity 0.44 0.42 0.46 0.43 0.56 0.69 0.81 0.83 0.82 1.05 Interest Cover 4.90 4.50 1.56 0.76 1.76 1.63 1.00 1.24 2.04 1.10

Top Investors:

investor education and nprotection fund authority nministry of corporate affairs

yogesh rasiklal doshi

gulrukh sam irani

lici asm non par

suprapti finvest pvt ltd

nitesh arjun thakkar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback