Nifty
:
22161.60
Sensex
:
73137.90
-742.85 (-3.24%)
-2226.79 (-2.95%)
Menu
Nifty
Sensex
:
:
22161.60
73137.90
-742.85 (-3.24%)
-2226.79 (-2.95%)

Wipro Ltd.

IT - Software Services

Rating :
N/A

BSE: 507685 | NSE: WIPRO

NSE BSE
317.95
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  320.00
  •  323.60
  •  314.55
  •  317.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15062390
  •  47905.91
  •  324.60
  •  208.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,57,880.40
  • 20.80
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,64,002.20
  • 0.20%
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.75%
  • 0.82%
  • 6.64%
  • FII
  • DII
  • Others
  • 7.81%
  • 7.88%
  • 4.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 7.98
  • 4.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.97
  • 6.27
  • 0.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 2.59
  • -3.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.13
  • 21.78
  • 20.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.36
  • 3.73
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.44
  • 13.51
  • 12.96

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
20.89
23.33
25.2
27.98
P/E Ratio
25.93
24.98
23.13
20.83
Revenue
89760
89254
94822
102528
EBITDA
16983
17822
19059
20804
Net Income
11045
12217
13158
14605
ROA
9.5
10.1
10.2
10.6
P/B Ratio
3.73
3.72
3.45
3.28
ROE
14.43
15.4
15.38
15.75
FCFF
17536.4
12196.9
12832.8
16934.3
FCFF Yield
6.34
4.41
4.64
6.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
22,318.80
22,205.10
0.51%
22,301.60
22,515.90
-0.95%
21,963.80
22,831.00
-3.80%
22,208.30
23,190.30
-4.23%
Expenses
17,779.00
18,006.40
-1.26%
17,798.30
18,543.20
-4.02%
17,609.70
18,627.40
-5.46%
17,807.50
18,670.90
-4.62%
EBITDA
4,539.80
4,198.70
8.12%
4,503.30
3,972.70
13.36%
4,354.10
4,203.60
3.58%
4,400.80
4,519.40
-2.62%
EBIDTM
20.34%
18.91%
20.19%
17.64%
19.82%
18.41%
19.82%
19.49%
Other Income
1,004.10
597.90
67.94%
961.90
739.80
30.02%
729.70
640.20
13.98%
652.90
631.20
3.44%
Interest
414.60
312.50
32.67%
356.90
303.30
17.67%
328.80
308.60
6.55%
330.80
286.00
15.66%
Depreciation
676.50
931.60
-27.38%
830.80
897.00
-7.38%
728.90
738.00
-1.23%
840.50
846.60
-0.72%
PBT
4,452.80
3,552.50
25.34%
4,277.50
3,512.20
21.79%
4,026.10
3,797.20
6.03%
3,882.40
4,018.00
-3.37%
Tax
1,086.60
851.50
27.61%
1,051.20
841.90
24.86%
985.00
911.50
8.06%
1,004.00
924.90
8.55%
PAT
3,366.20
2,701.00
24.63%
3,226.30
2,670.30
20.82%
3,041.10
2,885.70
5.39%
2,878.40
3,093.10
-6.94%
PATM
15.08%
12.16%
14.47%
11.86%
13.85%
12.64%
12.96%
13.34%
EPS
3.20
2.58
24.03%
3.07
2.53
21.34%
2.87
2.61
9.96%
2.71
2.80
-3.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
88,792.50
89,760.30
90,487.60
79,312.00
61,943.00
61,137.60
59,018.90
54,487.10
55,448.40
51,244.00
46,951.00
Net Sales Growth
-2.15%
-0.80%
14.09%
28.04%
1.32%
3.59%
8.32%
-1.73%
8.20%
9.14%
 
Cost Of Goods Sold
2,208.40
411.00
664.40
636.60
727.20
1,138.20
1,340.00
1,893.90
2,697.10
2,994.90
3,181.90
Gross Profit
86,584.10
89,349.30
89,823.20
78,675.40
61,215.80
59,999.40
57,678.90
52,593.20
52,751.30
48,249.10
43,769.10
GP Margin
97.51%
99.54%
99.27%
99.20%
98.83%
98.14%
97.73%
96.52%
95.14%
94.16%
93.22%
Total Expenditure
70,994.50
73,029.80
74,142.60
62,707.50
47,310.40
48,795.30
47,402.00
44,110.70
44,127.50
40,448.20
36,651.90
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
293.20
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.62%
Employee Cost
-
54,930.10
53,764.40
45,007.50
33,237.10
32,657.10
29,977.40
27,222.30
26,808.10
24,553.40
22,511.50
% Of Sales
-
61.20%
59.42%
56.75%
53.66%
53.42%
50.79%
49.96%
48.35%
47.91%
47.95%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
288.40
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.61%
General & Admin Exp.
-
5,008.80
5,304.10
4,464.40
4,070.70
5,045.10
5,052.40
5,095.60
5,207.40
5,159.60
3,802.70
% Of Sales
-
5.58%
5.86%
5.63%
6.57%
8.25%
8.56%
9.35%
9.39%
10.07%
8.10%
Selling & Distn. Exp.
-
355.50
295.10
201.00
101.10
253.20
271.40
314.00
293.60
229.20
171.30
% Of Sales
-
0.40%
0.33%
0.25%
0.16%
0.41%
0.46%
0.58%
0.53%
0.45%
0.36%
Miscellaneous Exp.
-
183.60
718.20
211.20
813.40
649.60
1,288.30
1,141.20
846.60
734.20
171.30
% Of Sales
-
0.20%
0.79%
0.27%
1.31%
1.06%
2.18%
2.09%
1.53%
1.43%
2.50%
EBITDA
17,798.00
16,730.50
16,345.00
16,604.50
14,632.60
12,342.30
11,616.90
10,376.40
11,320.90
10,795.80
10,299.10
EBITDA Margin
20.04%
18.64%
18.06%
20.94%
23.62%
20.19%
19.68%
19.04%
20.42%
21.07%
21.94%
Other Income
3,348.60
2,676.10
2,774.30
2,140.90
2,529.50
2,725.00
2,613.80
2,559.40
2,622.60
2,752.20
2,449.80
Interest
1,431.10
1,255.20
1,007.70
532.50
508.80
732.80
737.50
583.00
594.20
558.20
349.90
Depreciation
3,076.70
3,407.10
3,340.20
3,077.80
2,763.40
2,085.50
1,946.70
2,111.70
2,310.00
1,496.10
1,174.90
PBT
16,638.80
14,744.30
14,771.40
15,135.10
13,889.90
12,249.00
11,546.50
10,241.10
11,039.30
11,493.70
11,224.10
Tax
4,126.80
3,608.90
3,399.20
2,897.40
3,034.90
2,480.10
2,524.30
2,239.10
2,521.40
2,536.60
2,510.10
Tax Rate
24.80%
24.48%
23.01%
19.14%
21.85%
20.25%
21.86%
21.86%
22.84%
22.07%
22.36%
PAT
12,512.00
11,045.20
11,350.00
12,229.60
10,783.40
9,719.40
9,008.00
8,001.70
8,493.10
8,907.90
8,660.90
PAT before Minority Interest
12,424.30
11,112.10
11,366.50
12,243.40
10,855.00
9,768.90
9,022.20
8,002.00
8,517.90
8,957.10
8,714.00
Minority Interest
-87.70
-66.90
-16.50
-13.80
-71.60
-49.50
-14.20
-0.30
-24.80
-49.20
-53.10
PAT Margin
14.09%
12.31%
12.54%
15.42%
17.41%
15.90%
15.26%
14.69%
15.32%
17.38%
18.45%
PAT Growth
10.24%
-2.69%
-7.19%
13.41%
10.95%
7.90%
12.58%
-5.79%
-4.66%
2.85%
 
EPS
12.26
10.82
11.12
11.98
10.56
9.52
8.82
7.84
8.32
8.73
8.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
74,533.00
77,667.90
65,403.00
54,901.00
55,321.70
56,422.60
47,926.30
51,670.20
46,144.80
37,092.00
Share Capital
1,045.00
1,097.60
1,096.40
1,095.80
1,142.70
1,206.80
904.80
486.10
494.10
493.70
Total Reserves
72,849.60
76,007.10
63,780.80
53,498.10
54,024.00
54,954.10
46,844.30
50,828.60
45,427.80
36,516.80
Non-Current Liabilities
14,696.10
12,421.60
10,988.20
4,511.00
3,529.90
4,243.10
5,484.50
3,814.40
3,373.30
1,588.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
49.60
172.20
465.70
583.10
321.80
Unsecured Loans
6,230.00
6,127.20
5,646.30
745.80
484.00
2,787.20
4,354.60
1,495.40
1,153.00
948.90
Long Term Provisions
4,130.90
2,472.40
2,053.90
1,412.60
1,697.30
1,310.70
1,101.40
1,378.80
1,286.30
306.70
Current Liabilities
25,245.80
26,775.30
30,832.90
23,004.00
21,639.30
21,435.00
21,350.70
22,948.50
21,851.10
19,448.00
Trade Payables
5,765.50
5,972.30
6,252.20
5,181.60
5,840.00
6,266.00
5,120.30
4,867.30
4,902.10
5,848.60
Other Current Liabilities
7,585.30
8,192.90
11,926.20
6,719.00
7,887.90
6,300.70
6,358.60
4,842.70
5,271.60
2,949.40
Short Term Borrowings
7,916.60
8,882.10
9,523.30
7,587.40
5,402.00
6,808.50
7,959.80
11,674.10
10,264.80
6,444.10
Short Term Provisions
3,978.40
3,728.00
3,131.20
3,516.00
2,509.40
2,059.80
1,912.00
1,564.40
1,412.60
4,205.90
Total Liabilities
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40
58,293.40
Net Block
43,628.00
44,756.80
37,989.60
23,040.30
22,062.10
17,464.70
18,126.70
19,886.50
17,279.10
10,837.10
Gross Block
57,930.00
59,387.50
51,990.00
36,367.50
35,004.20
28,672.20
27,972.50
30,525.20
26,303.60
18,305.10
Accumulated Depreciation
14,302.00
14,630.70
14,000.40
13,327.20
12,942.10
11,207.50
9,845.80
10,638.70
9,024.50
7,468.00
Non Current Assets
49,542.70
50,814.10
45,200.40
30,247.20
28,693.30
25,173.80
24,386.90
24,782.40
21,307.90
15,074.40
Capital Work in Progress
723.40
617.10
1,601.50
1,853.20
1,881.10
2,141.80
1,377.70
737.70
380.60
395.10
Non Current Investment
2,267.30
2,150.00
1,988.30
1,204.00
1,068.50
815.10
887.40
710.30
490.70
340.40
Long Term Loans & Adv.
1,899.20
1,955.90
2,144.00
3,003.10
2,444.80
2,854.40
3,009.90
1,966.50
2,152.40
2,762.90
Other Non Current Assets
1,024.80
1,334.30
1,477.00
1,146.60
1,236.80
1,897.80
985.20
1,481.40
1,005.10
738.90
Current Assets
65,066.20
66,109.60
62,075.20
52,318.60
51,985.10
57,190.60
50,615.60
53,889.80
50,282.50
43,219.00
Current Investments
31,117.10
30,923.20
24,165.50
17,570.70
18,963.50
22,071.60
24,909.40
29,203.00
20,424.40
5,191.70
Inventories
90.70
118.80
133.40
106.40
186.50
395.10
337.00
391.50
539.00
484.90
Sundry Debtors
11,547.70
12,635.00
11,521.90
9,429.80
10,447.40
10,048.90
10,099.00
9,484.60
9,961.40
9,154.80
Cash & Bank
9,695.30
9,188.00
10,383.60
16,979.30
14,449.90
15,852.90
4,492.50
5,271.00
9,904.90
16,619.00
Other Current Assets
12,615.40
2,810.30
5,405.60
2,346.50
7,937.80
8,822.10
10,777.70
9,539.70
9,452.80
11,768.60
Short Term Loans & Adv.
10,078.30
10,434.30
10,465.20
5,885.90
5,982.70
6,783.60
6,626.80
7,281.50
7,024.20
9,040.90
Net Current Assets
39,820.40
39,334.30
31,242.30
29,314.60
30,345.80
35,755.60
29,264.90
30,941.30
28,431.40
23,771.00
Total Assets
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40
58,293.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
17,621.60
13,060.10
11,079.70
14,755.00
10,064.30
11,631.60
8,423.30
9,277.30
7,887.30
7,840.40
PBT
14,721.00
14,765.70
15,140.80
13,902.90
12,251.90
11,542.20
10,242.20
11,039.30
8,957.10
11,224.10
Adjustment
2,631.50
2,771.80
2,156.30
1,051.40
836.40
-112.20
1,079.30
334.50
2,222.50
-234.20
Changes in Working Capital
1,805.10
-1,455.60
-3,648.80
2,292.20
-2,385.60
2,716.50
-87.70
451.10
-598.80
-722.90
Cash after chg. in Working capital
19,157.60
16,081.90
13,648.30
17,246.50
10,702.70
14,146.50
11,233.80
11,824.90
10,580.80
10,267.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,536.00
-3,021.80
-2,568.60
-2,491.50
-638.40
-2,514.90
-2,810.50
-2,547.60
-2,693.50
-2,426.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,168.00
-8,406.50
-22,449.50
773.90
3,401.20
5,012.60
3,557.80
-11,628.30
-13,815.60
-2,595.70
Net Fixed Assets
1,536.30
765.10
-1,139.00
-1,360.70
-2,880.50
-1,383.80
-906.30
-1,243.90
-686.10
-496.50
Net Investments
-1,738.90
-8,454.50
-14,929.00
996.60
3,550.60
433.70
4,463.30
-8,945.50
-15,432.10
267.50
Others
1,370.60
-717.10
-6,381.50
1,138.00
2,731.10
5,962.70
0.80
-1,438.90
2,302.60
-2,366.70
Cash from Financing Activity
-18,256.70
-6,088.10
4,658.60
-12,884.00
-15,099.80
-4,936.90
-12,997.80
-2,275.20
-158.70
-829.70
Net Cash Inflow / Outflow
532.90
-1,434.50
-6,711.20
2,644.90
-1,634.30
11,707.30
-1,016.70
-4,626.20
-6,087.00
4,415.00
Opening Cash & Equivalents
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20
15,871.30
11,420.10
Closing Cash & Equivalent
9,695.10
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20
15,894.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
70.71
70.25
118.35
99.64
96.56
93.07
79.16
79.17
69.71
56.22
ROA
9.60%
10.14%
12.90%
13.30%
11.98%
11.47%
10.41%
11.34%
13.79%
16.16%
ROE
14.72%
16.01%
20.50%
19.78%
17.55%
17.37%
16.16%
17.59%
21.60%
25.22%
ROCE
17.62%
18.21%
21.80%
22.79%
20.05%
19.16%
16.95%
18.73%
23.25%
28.14%
Fixed Asset Turnover
1.53
1.62
1.80
1.74
1.92
2.08
1.86
1.95
2.30
2.62
Receivable days
49.17
48.72
48.21
58.56
61.18
62.30
65.59
64.00
68.08
68.81
Inventory Days
0.43
0.51
0.55
0.86
1.74
2.26
2.44
3.06
3.65
2.78
Payable days
5212.04
3357.87
3277.83
2766.01
61.49
61.84
57.88
55.77
66.88
72.11
Cash Conversion Cycle
-5162.45
-3308.64
-3229.07
-2706.58
1.43
2.73
10.15
11.29
4.84
-0.52
Total Debt/Equity
0.19
0.19
0.23
0.15
0.14
0.18
0.29
0.28
0.27
0.21
Interest Cover
12.73
15.65
29.43
28.30
17.72
16.66
18.57
19.58
21.59
33.08

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Wipro’s arm transfers entire shareholding in Rizing Consulting USA
    31st Mar 2025, 16:59 PM

    The transaction has been undertaken with the intention to rationalize and simplify the overall group structure

    Read More
  • Wipro inks 500 million pounds strategic deal with Phoenix Group
    27th Mar 2025, 10:09 AM

    The company will also strengthen its UK presence by establishing additional technology and operational service hubs

    Read More
  • Wipro introduces innovative AI-driven autonomous agents for Agentforce
    25th Mar 2025, 10:20 AM

    Agentforce is the agentic layer of the Salesforce Platform for deploying autonomous AI agents across any business function

    Read More
  • Wipro launches TelcoAI360 to transform operations for telcos by leveraging AI
    6th Mar 2025, 10:06 AM

    Additionally, TelcoAI360 will deliver faster time to market for new products and services, boosting revenue potential

    Read More
  • Wipro to make $200 million fresh investment in venture arm to support startups
    27th Feb 2025, 11:30 AM

    This is the fourth round of funding raised by Wipro Ventures since its inception 10 years ago

    Read More
  • Wipro secures contract from Etihad Airways
    31st Jan 2025, 10:09 AM

    The company will also integrate Generative Artificial Intelligence modules across the IT framework - from automation of data centres to conversational support to end-users

    Read More
  • Wipro ties up with FrieslandCampina to transform IT operations
    28th Jan 2025, 11:00 AM

    This engagement will also encompass overarching digital transformation programs, HR and employee services

    Read More
  • Wipro reports 25% rise in Q3 consolidated net profit
    17th Jan 2025, 17:41 PM

    Total consolidated income of the company increased by 2.28% at Rs 23322.90 crore for Q3FY25

    Read More
  • Wipro - Quarterly Results
    17th Jan 2025, 15:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.