Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Wipro Ltd.

IT - Software Services

Rating :
N/A

BSE: 507685 | NSE: WIPRO

NSE BSE
305.20
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  315.50
  •  320.00
  •  304.40
  •  312.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22214824
  •  68552.41
  •  320.00
  •  208.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,19,428.23
  • 27.21
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,25,550.03
  • 0.33%
  • 3.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.80%
  • 0.84%
  • 6.78%
  • FII
  • DII
  • Others
  • 7.27%
  • 8.50%
  • 3.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 7.98
  • 4.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.97
  • 6.27
  • 0.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 2.59
  • -3.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.91
  • 20.77
  • 20.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 3.66
  • 3.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.21
  • 13.11
  • 13.19

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
20.89
23.33
25.2
27.98
P/E Ratio
25.93
24.98
23.13
20.83
Revenue
89760
89254
94822
102528
EBITDA
16983
17822
19059
20804
Net Income
11045
12217
13158
14605
ROA
9.5
10.1
10.2
10.6
P/Bk Ratio
3.73
3.72
3.45
3.28
ROE
14.43
15.4
15.38
15.75
FCFF
17536.4
12196.9
12832.8
16934.3
FCFF Yield
6.34
4.41
4.64
6.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
22,301.60
22,515.90
-0.95%
21,963.80
22,831.00
-3.80%
22,208.30
23,190.30
-4.23%
22,205.10
23,229.00
-4.41%
Expenses
17,798.30
18,543.20
-4.02%
17,609.70
18,627.40
-5.46%
17,807.50
18,670.90
-4.62%
18,006.40
18,689.80
-3.66%
EBITDA
4,503.30
3,972.70
13.36%
4,354.10
4,203.60
3.58%
4,400.80
4,519.40
-2.62%
4,198.70
4,539.20
-7.50%
EBIDTM
20.19%
17.64%
19.82%
18.41%
19.82%
19.49%
18.91%
19.54%
Other Income
961.90
739.80
30.02%
729.70
640.20
13.98%
652.90
631.20
3.44%
597.90
646.50
-7.52%
Interest
356.90
303.30
17.67%
328.80
308.60
6.55%
330.80
286.00
15.66%
312.50
290.20
7.68%
Depreciation
830.80
897.00
-7.38%
728.90
738.00
-1.23%
840.50
846.60
-0.72%
931.60
922.90
0.94%
PBT
4,277.50
3,512.20
21.79%
4,026.10
3,797.20
6.03%
3,882.40
4,018.00
-3.37%
3,552.50
3,972.60
-10.57%
Tax
1,051.20
841.90
24.86%
985.00
911.50
8.06%
1,004.00
924.90
8.55%
851.50
910.20
-6.45%
PAT
3,226.30
2,670.30
20.82%
3,041.10
2,885.70
5.39%
2,878.40
3,093.10
-6.94%
2,701.00
3,062.40
-11.80%
PATM
14.47%
11.86%
13.85%
12.64%
12.96%
13.34%
12.16%
13.18%
EPS
3.07
2.53
21.34%
2.87
2.61
9.96%
2.71
2.80
-3.21%
2.58
2.78
-7.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
88,678.80
89,760.30
90,487.60
79,312.00
61,943.00
61,137.60
59,018.90
54,487.10
55,448.40
51,244.00
46,951.00
Net Sales Growth
-3.36%
-0.80%
14.09%
28.04%
1.32%
3.59%
8.32%
-1.73%
8.20%
9.14%
 
Cost Of Goods Sold
2,173.90
411.00
664.40
636.60
727.20
1,138.20
1,340.00
1,893.90
2,697.10
2,994.90
3,181.90
Gross Profit
86,504.90
89,349.30
89,823.20
78,675.40
61,215.80
59,999.40
57,678.90
52,593.20
52,751.30
48,249.10
43,769.10
GP Margin
97.55%
99.54%
99.27%
99.20%
98.83%
98.14%
97.73%
96.52%
95.14%
94.16%
93.22%
Total Expenditure
71,221.90
73,029.80
74,142.60
62,707.50
47,310.40
48,795.30
47,402.00
44,110.70
44,127.50
40,448.20
36,651.90
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
293.20
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.62%
Employee Cost
-
54,930.10
53,764.40
45,007.50
33,237.10
32,657.10
29,977.40
27,222.30
26,808.10
24,553.40
22,511.50
% Of Sales
-
61.20%
59.42%
56.75%
53.66%
53.42%
50.79%
49.96%
48.35%
47.91%
47.95%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
288.40
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.61%
General & Admin Exp.
-
5,008.80
5,304.10
4,464.40
4,070.70
5,045.10
5,052.40
5,095.60
5,207.40
5,159.60
3,802.70
% Of Sales
-
5.58%
5.86%
5.63%
6.57%
8.25%
8.56%
9.35%
9.39%
10.07%
8.10%
Selling & Distn. Exp.
-
355.50
295.10
201.00
101.10
253.20
271.40
314.00
293.60
229.20
171.30
% Of Sales
-
0.40%
0.33%
0.25%
0.16%
0.41%
0.46%
0.58%
0.53%
0.45%
0.36%
Miscellaneous Exp.
-
183.60
718.20
211.20
813.40
649.60
1,288.30
1,141.20
846.60
734.20
171.30
% Of Sales
-
0.20%
0.79%
0.27%
1.31%
1.06%
2.18%
2.09%
1.53%
1.43%
2.50%
EBITDA
17,456.90
16,730.50
16,345.00
16,604.50
14,632.60
12,342.30
11,616.90
10,376.40
11,320.90
10,795.80
10,299.10
EBITDA Margin
19.69%
18.64%
18.06%
20.94%
23.62%
20.19%
19.68%
19.04%
20.42%
21.07%
21.94%
Other Income
2,942.40
2,676.10
2,774.30
2,140.90
2,529.50
2,725.00
2,613.80
2,559.40
2,622.60
2,752.20
2,449.80
Interest
1,329.00
1,255.20
1,007.70
532.50
508.80
732.80
737.50
583.00
594.20
558.20
349.90
Depreciation
3,331.80
3,407.10
3,340.20
3,077.80
2,763.40
2,085.50
1,946.70
2,111.70
2,310.00
1,496.10
1,174.90
PBT
15,738.50
14,744.30
14,771.40
15,135.10
13,889.90
12,249.00
11,546.50
10,241.10
11,039.30
11,493.70
11,224.10
Tax
3,891.70
3,608.90
3,399.20
2,897.40
3,034.90
2,480.10
2,524.30
2,239.10
2,521.40
2,536.60
2,510.10
Tax Rate
24.73%
24.48%
23.01%
19.14%
21.85%
20.25%
21.86%
21.86%
22.84%
22.07%
22.36%
PAT
11,846.80
11,045.20
11,350.00
12,229.60
10,783.40
9,719.40
9,008.00
8,001.70
8,493.10
8,907.90
8,660.90
PAT before Minority Interest
11,765.60
11,112.10
11,366.50
12,243.40
10,855.00
9,768.90
9,022.20
8,002.00
8,517.90
8,957.10
8,714.00
Minority Interest
-81.20
-66.90
-16.50
-13.80
-71.60
-49.50
-14.20
-0.30
-24.80
-49.20
-53.10
PAT Margin
13.36%
12.31%
12.54%
15.42%
17.41%
15.90%
15.26%
14.69%
15.32%
17.38%
18.45%
PAT Growth
1.16%
-2.69%
-7.19%
13.41%
10.95%
7.90%
12.58%
-5.79%
-4.66%
2.85%
 
EPS
23.18
21.61
22.21
23.93
21.10
19.02
17.63
15.66
16.62
17.43
16.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
74,533.00
77,667.90
65,403.00
54,901.00
55,321.70
56,422.60
47,926.30
51,670.20
46,144.80
37,092.00
Share Capital
1,045.00
1,097.60
1,096.40
1,095.80
1,142.70
1,206.80
904.80
486.10
494.10
493.70
Total Reserves
72,849.60
76,007.10
63,780.80
53,498.10
54,024.00
54,954.10
46,844.30
50,828.60
45,427.80
36,516.80
Non-Current Liabilities
14,696.10
12,421.60
10,988.20
4,511.00
3,529.90
4,243.10
5,484.50
3,814.40
3,373.30
1,588.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
49.60
172.20
465.70
583.10
321.80
Unsecured Loans
6,230.00
6,127.20
5,646.30
745.80
484.00
2,787.20
4,354.60
1,495.40
1,153.00
948.90
Long Term Provisions
4,130.90
2,472.40
2,053.90
1,412.60
1,697.30
1,310.70
1,101.40
1,378.80
1,286.30
306.70
Current Liabilities
25,245.80
26,775.30
30,832.90
23,004.00
21,639.30
21,435.00
21,350.70
22,948.50
21,851.10
19,448.00
Trade Payables
5,765.50
5,972.30
6,252.20
5,181.60
5,840.00
6,266.00
5,120.30
4,867.30
4,902.10
5,848.60
Other Current Liabilities
7,585.30
8,192.90
11,926.20
6,719.00
7,887.90
6,300.70
6,358.60
4,842.70
5,271.60
2,949.40
Short Term Borrowings
7,916.60
8,882.10
9,523.30
7,587.40
5,402.00
6,808.50
7,959.80
11,674.10
10,264.80
6,444.10
Short Term Provisions
3,978.40
3,728.00
3,131.20
3,516.00
2,509.40
2,059.80
1,912.00
1,564.40
1,412.60
4,205.90
Total Liabilities
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40
58,293.40
Net Block
43,628.00
44,756.80
37,989.60
23,040.30
22,062.10
17,464.70
18,126.70
19,886.50
17,279.10
10,837.10
Gross Block
57,930.00
59,387.50
51,990.00
36,367.50
35,004.20
28,672.20
27,972.50
30,525.20
26,303.60
18,305.10
Accumulated Depreciation
14,302.00
14,630.70
14,000.40
13,327.20
12,942.10
11,207.50
9,845.80
10,638.70
9,024.50
7,468.00
Non Current Assets
49,542.70
50,814.10
45,200.40
30,247.20
28,693.30
25,173.80
24,386.90
24,782.40
21,307.90
15,074.40
Capital Work in Progress
723.40
617.10
1,601.50
1,853.20
1,881.10
2,141.80
1,377.70
737.70
380.60
395.10
Non Current Investment
2,267.30
2,150.00
1,988.30
1,204.00
1,068.50
815.10
887.40
710.30
490.70
340.40
Long Term Loans & Adv.
1,899.20
1,955.90
2,144.00
3,003.10
2,444.80
2,854.40
3,009.90
1,966.50
2,152.40
2,762.90
Other Non Current Assets
1,024.80
1,334.30
1,477.00
1,146.60
1,236.80
1,897.80
985.20
1,481.40
1,005.10
738.90
Current Assets
65,066.20
66,109.60
62,075.20
52,318.60
51,985.10
57,190.60
50,615.60
53,889.80
50,282.50
43,219.00
Current Investments
31,117.10
30,923.20
24,165.50
17,570.70
18,963.50
22,071.60
24,909.40
29,203.00
20,424.40
5,191.70
Inventories
90.70
118.80
133.40
106.40
186.50
395.10
337.00
391.50
539.00
484.90
Sundry Debtors
11,547.70
12,635.00
11,521.90
9,429.80
10,447.40
10,048.90
10,099.00
9,484.60
9,961.40
9,154.80
Cash & Bank
9,695.30
9,188.00
10,383.60
16,979.30
14,449.90
15,852.90
4,492.50
5,271.00
9,904.90
16,619.00
Other Current Assets
12,615.40
2,810.30
5,405.60
2,346.50
7,937.80
8,822.10
10,777.70
9,539.70
9,452.80
11,768.60
Short Term Loans & Adv.
10,078.30
10,434.30
10,465.20
5,885.90
5,982.70
6,783.60
6,626.80
7,281.50
7,024.20
9,040.90
Net Current Assets
39,820.40
39,334.30
31,242.30
29,314.60
30,345.80
35,755.60
29,264.90
30,941.30
28,431.40
23,771.00
Total Assets
1,14,608.90
1,16,923.70
1,07,275.60
82,565.80
80,678.40
82,364.40
75,002.50
78,672.20
71,590.40
58,293.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
17,621.60
13,060.10
11,079.70
14,755.00
10,064.30
11,631.60
8,423.30
9,277.30
7,887.30
7,840.40
PBT
14,721.00
14,765.70
15,140.80
13,902.90
12,251.90
11,542.20
10,242.20
11,039.30
8,957.10
11,224.10
Adjustment
2,631.50
2,771.80
2,156.30
1,051.40
836.40
-112.20
1,079.30
334.50
2,222.50
-234.20
Changes in Working Capital
1,805.10
-1,455.60
-3,648.80
2,292.20
-2,385.60
2,716.50
-87.70
451.10
-598.80
-722.90
Cash after chg. in Working capital
19,157.60
16,081.90
13,648.30
17,246.50
10,702.70
14,146.50
11,233.80
11,824.90
10,580.80
10,267.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,536.00
-3,021.80
-2,568.60
-2,491.50
-638.40
-2,514.90
-2,810.50
-2,547.60
-2,693.50
-2,426.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,168.00
-8,406.50
-22,449.50
773.90
3,401.20
5,012.60
3,557.80
-11,628.30
-13,815.60
-2,595.70
Net Fixed Assets
1,536.30
765.10
-1,139.00
-1,360.70
-2,880.50
-1,383.80
-906.30
-1,243.90
-686.10
-496.50
Net Investments
-1,738.90
-8,454.50
-14,929.00
996.60
3,550.60
433.70
4,463.30
-8,945.50
-15,432.10
267.50
Others
1,370.60
-717.10
-6,381.50
1,138.00
2,731.10
5,962.70
0.80
-1,438.90
2,302.60
-2,366.70
Cash from Financing Activity
-18,256.70
-6,088.10
4,658.60
-12,884.00
-15,099.80
-4,936.90
-12,997.80
-2,275.20
-158.70
-829.70
Net Cash Inflow / Outflow
532.90
-1,434.50
-6,711.20
2,644.90
-1,634.30
11,707.30
-1,016.70
-4,626.20
-6,087.00
4,415.00
Opening Cash & Equivalents
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20
15,871.30
11,420.10
Closing Cash & Equivalent
9,695.10
9,186.10
10,383.30
16,966.30
14,410.40
15,852.50
4,092.60
5,071.80
9,839.20
15,894.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
70.71
70.25
118.35
99.64
96.56
93.07
79.16
79.17
69.71
56.22
ROA
9.60%
10.14%
12.90%
13.30%
11.98%
11.47%
10.41%
11.34%
13.79%
16.16%
ROE
14.72%
16.01%
20.50%
19.78%
17.55%
17.37%
16.16%
17.59%
21.60%
25.22%
ROCE
17.62%
18.21%
21.80%
22.79%
20.05%
19.16%
16.95%
18.73%
23.25%
28.14%
Fixed Asset Turnover
1.53
1.62
1.80
1.74
1.92
2.08
1.86
1.95
2.30
2.62
Receivable days
49.17
48.72
48.21
58.56
61.18
62.30
65.59
64.00
68.08
68.81
Inventory Days
0.43
0.51
0.55
0.86
1.74
2.26
2.44
3.06
3.65
2.78
Payable days
5212.04
3357.87
3277.83
2766.01
61.49
61.84
57.88
55.77
66.88
72.11
Cash Conversion Cycle
-5162.45
-3308.64
-3229.07
-2706.58
1.43
2.73
10.15
11.29
4.84
-0.52
Total Debt/Equity
0.19
0.19
0.23
0.15
0.14
0.18
0.29
0.28
0.27
0.21
Interest Cover
12.73
15.65
29.43
28.30
17.72
16.66
18.57
19.58
21.59
33.08

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Wipro incorporates step-down subsidiary in Dubai
    18th Dec 2024, 17:50 PM

    The company has incorporated step-down subsidiary namely ‘Capco Consulting Middle East FZE’

    Read More
  • Wipro to acquire Applied Value Technologies, its affiliates
    17th Dec 2024, 10:12 AM

    The transaction is expected to be completed at the latest by December 31, 2024

    Read More
  • Wipro enters into collaboration with SIAM.AI
    6th Dec 2024, 17:54 PM

    This collaboration will utilize infrastructure, data and networks within the country, advancing Thailand’s sovereign AI objectives

    Read More
  • Wipro partners with Netskope
    3rd Dec 2024, 16:29 PM

    This partnership is to provide global enterprises with an integrated service that optimizes and improves cybersecurity outcomes for people, processes, and technology investments

    Read More
  • Wipro extends work with Marelli for additional four years
    27th Nov 2024, 09:19 AM

    The project will also enhance employee support services with AI-powered virtual assistants, providing vulnerability management services

    Read More
  • Wipro collaborates with Lineaje
    21st Nov 2024, 09:18 AM

    This collaboration with Wipro not only validates Lineaje's innovative approach but also expands its reach and resources to further revolutionize software supply chain security

    Read More
  • Wipro works with FORVIA for optimization of ADAS application set
    13th Nov 2024, 12:12 PM

    FORVIA’s ADAS applications are now mostly independent of hardware, lower in maintenance costs

    Read More
  • Wipro to subscribe up to 7% stake in AMPIN Energy C&I One
    11th Nov 2024, 10:42 AM

    This is to enhance the proportion of usage of renewable energy for its offices in Tamil Nadu

    Read More
  • Wipro launches Wipro’s Google Gemini Experience Zone
    8th Nov 2024, 10:14 AM

    Wipro’s Google Gemini Experience Zone will be hosted at Wipro’s innovation labs in Silicon Valley Innovation Center, Mountain View

    Read More
  • Wipro enters into strategic partnership with RELEX Solutions
    6th Nov 2024, 16:27 PM

    This partnership combines Wipro’s deep expertise in the retail and CPG sectors with RELEX Solutions’ AI-based supply chain and retail planning platform

    Read More
  • Wipro enters into strategic collaboration with Microsoft, SAP
    31st Oct 2024, 09:58 AM

    The initiative is designed to help clients significantly improve the speed and effectiveness of RISE with SAP migrations on the Microsoft Cloud

    Read More
  • Wipro, Ericsson transform Odido’s Billing Experience for customers
    22nd Oct 2024, 09:40 AM

    The migration, completed in August 2024, transitioned 5 million customers over a single weekend

    Read More
  • Wipro incorporates step-down subsidiary
    21st Oct 2024, 10:59 AM

    Wipro Life Science Solutions' 100% shareholding is held by Wipro, Inc

    Read More
  • Wipro’s Q2FY25 consolidated net profit rises 21% to Rs 3,227 crore
    17th Oct 2024, 18:02 PM

    Consolidated total income of the company increased by 0.03% at Rs 23,263.50 crore for Q2FY25

    Read More
  • Wipro - Quarterly Results
    17th Oct 2024, 15:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.