Nifty

:

24302.15

Sensex

:

80049.67

15.65 (0.06%)
62.87 (0.08%)

Login

Nifty
Sensex

:
:

24302.15
80049.67

15.65 (0.06%)
62.87 (0.08%)

Wockhardt Ltd.

Pharmaceuticals & Drugs - Global

Rating :

61/99

BSE: 532300 | NSE: WOCKPHARMA

Watchlist

NSE BSE

932.45

04-Jul-2024

Open
High
Low
Previous Close

900.00
995.00
895.00
888.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2638057
24688.75
995.00
213.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13,613.57
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15,196.57
N/A
4.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.60
-3.39
-4.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-25.18
-30.65
-33.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-
46.24
23.80

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.70
1.34
1.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

60.04
35.92
30.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 355.00 291.00 21.99% 288.00 282.00 2.13% 260.00 258.00 0.78% 251.00 241.00 4.15%
Expenses 401.00 321.00 24.92% 263.00 256.00 2.73% 270.00 247.00 9.31% 256.00 236.00 8.47%
EBITDA -46.00 -30.00 - 25.00 26.00 -3.85% -10.00 11.00 - -5.00 5.00 -
EBIDTM -12.96% -10.31% 8.68% 9.22% -3.85% 4.26% -1.99% 2.07%
Other Income 24.00 29.00 -17.24% 5.00 18.00 -72.22% 6.00 29.00 -79.31% 6.00 49.00 -87.76%
Interest 59.00 58.00 1.72% 61.00 52.00 17.31% 59.00 58.00 1.72% 58.00 61.00 -4.92%
Depreciation 45.00 45.00 0.00% 43.00 47.00 -8.51% 44.00 47.00 -6.38% 44.00 47.00 -6.38%
PBT -126.00 -289.00 - -74.00 -55.00 - -107.00 -115.00 - -115.00 -54.00 -
Tax 0.00 10.00 -100.00% 0.00 0.00 0 0.00 -40.00 - 0.00 -17.00 -
PAT -126.00 -299.00 - -74.00 -55.00 - -107.00 -75.00 - -115.00 -37.00 -
PATM -35.49% -102.75% -25.69% -19.50% -41.15% -29.07% -45.82% -15.35%
EPS -8.21 -19.49 - -4.82 -3.59 - -6.98 -4.89 - -7.50 -2.41 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 700.00 678.00 3.24% 701.00 699.00 0.29% 753.00 679.00 10.90% 644.00 595.00 8.24%
Expenses 803.00 675.00 18.96% 664.00 654.00 1.53% 681.00 636.00 7.08% 628.00 611.00 2.78%
EBITDA -103.00 3.00 - 37.00 45.00 -17.78% 72.00 43.00 67.44% 16.00 -16.00 -
EBIDTM -14.71% 0.44% 5.28% 6.44% 9.56% 6.33% 2.48% -2.69%
Other Income 54.00 32.00 68.75% 8.00 2.00 300.00% 24.00 57.00 -57.89% 14.00 57.00 -75.44%
Interest 73.00 76.00 -3.95% 77.00 83.00 -7.23% 76.00 70.00 8.57% 79.00 73.00 8.22%
Depreciation 58.00 56.00 3.57% 55.00 66.00 -16.67% 55.00 65.00 -15.38% 55.00 64.00 -14.06%
PBT -180.00 -193.00 - -87.00 -105.00 - -35.00 -230.00 - -118.00 -96.00 -
Tax -3.00 44.00 - -1.00 -3.00 - 38.00 -23.00 - 18.00 -21.00 -
PAT -177.00 -237.00 - -86.00 -102.00 - -73.00 -207.00 - -136.00 -75.00 -
PATM -25.29% -34.96% -12.27% -14.59% -9.69% -30.49% -21.12% -12.61%
EPS -10.97 -14.44 - -5.76 -6.67 - -5.35 -13.13 - -9.31 -4.65 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 1,154.00 1,072.00 1,372.00 987.00 1,371.22 2,149.95 2,477.29 2,297.52 2,216.53 1,886.55 Net Sales Growth - 7.65% -21.87% 39.01% -28.02% -36.22% -13.21% 7.82% 3.65% 17.49% Cost Of Goods Sold - 461.00 401.00 476.00 416.00 313.29 693.92 975.36 949.56 905.63 796.88 Gross Profit - 693.00 671.00 896.00 571.00 1,057.93 1,456.03 1,501.93 1,347.96 1,310.90 1,089.67 GP Margin - 60.05% 62.59% 65.31% 57.85% 77.15% 67.72% 60.63% 58.67% 59.14% 57.76% Total Expenditure - 1,190.00 1,002.00 1,150.00 1,125.00 1,401.80 2,069.48 2,154.40 2,164.07 2,090.61 1,879.12 Power & Fuel Cost - 68.00 54.00 62.00 55.00 61.02 66.34 55.91 83.31 86.97 75.74 % Of Sales - 5.89% 5.04% 4.52% 5.57% 4.45% 3.09% 2.26% 3.63% 3.92% 4.01% Employee Cost - 247.00 240.00 261.00 293.00 325.46 345.69 506.44 523.22 473.73 409.62 % Of Sales - 21.40% 22.39% 19.02% 29.69% 23.74% 16.08% 20.44% 22.77% 21.37% 21.71% Manufacturing Exp. - 95.00 91.00 111.00 100.00 69.69 108.02 99.61 138.04 149.79 161.27 % Of Sales - 8.23% 8.49% 8.09% 10.13% 5.08% 5.02% 4.02% 6.01% 6.76% 8.55% General & Admin Exp. - 111.00 105.00 106.00 106.00 141.75 209.01 228.47 201.10 220.67 172.85 % Of Sales - 9.62% 9.79% 7.73% 10.74% 10.34% 9.72% 9.22% 8.75% 9.96% 9.16% Selling & Distn. Exp. - 41.00 43.00 57.00 44.00 42.69 61.09 130.69 130.86 113.91 105.26 % Of Sales - 3.55% 4.01% 4.15% 4.46% 3.11% 2.84% 5.28% 5.70% 5.14% 5.58% Miscellaneous Exp. - 167.00 68.00 77.00 111.00 447.90 585.41 157.92 137.98 139.91 105.26 % Of Sales - 14.47% 6.34% 5.61% 11.25% 32.66% 27.23% 6.37% 6.01% 6.31% 8.35% EBITDA - -36.00 70.00 222.00 -138.00 -30.58 80.47 322.89 133.45 125.92 7.43 EBITDA Margin - -3.12% 6.53% 16.18% -13.98% -2.23% 3.74% 13.03% 5.81% 5.68% 0.39% Other Income - 41.00 67.00 38.00 41.00 85.82 34.80 56.85 259.71 61.50 465.11 Interest - 237.00 229.00 273.00 200.00 220.17 170.88 169.58 168.72 107.86 19.18 Depreciation - 176.00 186.00 171.00 184.00 173.39 119.82 106.24 105.66 99.08 102.93 PBT - -408.00 -278.00 -184.00 -481.00 -338.32 -175.43 103.92 118.78 -19.52 350.43 Tax - 0.00 -47.00 -44.00 -231.00 -107.20 -93.54 35.26 -18.34 -27.86 18.61 Tax Rate - 0.00% 9.16% 23.91% 37.08% 31.69% 53.32% 33.93% -15.44% 142.73% 5.31% PAT - -422.00 -466.00 -140.00 -392.00 -231.12 -81.89 68.66 137.12 8.34 331.82 PAT before Minority Interest - -422.00 -466.00 -140.00 -392.00 -231.12 -81.89 68.66 137.12 8.34 331.82 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -36.57% -43.47% -10.20% -39.72% -16.86% -3.81% 2.77% 5.97% 0.38% 17.59% PAT Growth - - - - - - - -49.93% 1,544.12% -97.49% EPS - -27.51 -30.38 -9.13 -25.55 -15.07 -5.34 4.48 8.94 0.54 21.63

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 2,798.00 2,651.00 3,230.00 2,708.00 3,325.15 4,158.38 3,936.90 4,014.61 4,453.22 4,481.54 Net Sales Growth - 5.55% -17.93% 19.28% -18.56% -20.04% 5.63% -1.94% -9.85% -0.63% Cost Of Goods Sold - 1,165.00 1,111.00 1,267.00 1,135.00 1,203.45 1,636.31 1,797.53 1,662.07 1,613.68 1,487.48 Gross Profit - 1,633.00 1,540.00 1,963.00 1,573.00 2,121.70 2,522.07 2,139.37 2,352.54 2,839.54 2,994.06 GP Margin - 58.36% 58.09% 60.77% 58.09% 63.81% 60.65% 54.34% 58.60% 63.76% 66.81% Total Expenditure - 2,759.00 2,550.00 2,932.00 2,771.00 3,082.03 4,050.63 3,935.07 3,988.39 3,958.98 3,772.14 Power & Fuel Cost - 107.00 103.00 98.00 82.00 85.41 93.30 77.80 110.10 113.99 101.40 % Of Sales - 3.82% 3.89% 3.03% 3.03% 2.57% 2.24% 1.98% 2.74% 2.56% 2.26% Employee Cost - 629.00 637.00 749.00 763.00 743.33 800.38 937.06 966.51 950.77 868.87 % Of Sales - 22.48% 24.03% 23.19% 28.18% 22.35% 19.25% 23.80% 24.07% 21.35% 19.39% Manufacturing Exp. - 142.00 126.00 169.00 145.00 120.90 153.76 135.27 179.40 228.07 236.03 % Of Sales - 5.08% 4.75% 5.23% 5.35% 3.64% 3.70% 3.44% 4.47% 5.12% 5.27% General & Admin Exp. - 188.00 192.00 224.00 251.00 186.55 380.13 476.66 504.43 405.85 320.92 % Of Sales - 6.72% 7.24% 6.93% 9.27% 5.61% 9.14% 12.11% 12.56% 9.11% 7.16% Selling & Distn. Exp. - 125.00 134.00 180.00 132.00 141.18 176.22 208.89 205.30 241.11 261.55 % Of Sales - 4.47% 5.05% 5.57% 4.87% 4.25% 4.24% 5.31% 5.11% 5.41% 5.84% Miscellaneous Exp. - 403.00 247.00 245.00 263.00 601.21 810.53 301.86 360.58 405.51 261.55 % Of Sales - 14.40% 9.32% 7.59% 9.71% 18.08% 19.49% 7.67% 8.98% 9.11% 11.07% EBITDA - 39.00 101.00 298.00 -63.00 243.12 107.75 1.83 26.22 494.24 709.40 EBITDA Margin - 1.39% 3.81% 9.23% -2.33% 7.31% 2.59% 0.05% 0.65% 11.10% 15.83% Other Income - 83.00 122.00 20.00 132.00 60.08 21.02 120.23 100.83 66.10 66.55 Interest - 305.00 302.00 299.00 249.00 275.74 265.14 255.49 225.27 128.96 55.21 Depreciation - 223.00 251.00 247.00 246.00 224.14 163.95 149.53 148.93 141.91 145.40 PBT - -406.00 -330.00 -228.00 -426.00 -196.68 -300.32 -282.96 -247.15 289.47 575.34 Tax - 52.00 -3.00 -132.00 -271.00 -153.29 -83.66 25.70 -21.11 37.88 162.65 Tax Rate - -12.38% 0.48% 32.12% 47.71% 77.94% 27.86% -4.01% 8.54% 13.09% 28.27% PAT - -463.00 -559.00 -244.00 -299.00 -69.22 -194.53 -608.30 -195.72 250.08 404.91 PAT before Minority Interest - -472.00 -621.00 -279.00 -297.00 -43.39 -216.66 -666.85 -226.04 251.59 412.69 Minority Interest - 9.00 62.00 35.00 -2.00 -25.83 22.13 58.55 30.32 -1.51 -7.78 PAT Margin - -16.55% -21.09% -7.55% -11.04% -2.08% -4.68% -15.45% -4.88% 5.62% 9.04% PAT Growth - - - - - - - - - -38.24% EPS - -30.18 -36.44 -15.91 -19.49 -4.51 -12.68 -39.65 -12.76 16.30 26.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,796.00 1,753.00 2,212.00 1,606.00 994.62 1,226.63 1,294.69 1,219.32 1,167.96 1,370.09 Share Capital 77.00 72.00 72.00 55.00 55.37 55.34 55.32 55.27 55.25 353.59 Total Reserves 1,706.00 1,665.00 2,122.00 1,523.00 909.28 1,139.02 1,202.65 1,127.04 1,084.06 970.39 Non-Current Liabilities 934.00 103.00 333.00 531.00 1,212.24 1,344.91 1,257.89 1,697.40 2,109.16 1,219.29 Secured Loans 0.00 10.00 51.00 257.00 516.04 703.71 753.12 979.46 1,159.58 563.14 Unsecured Loans 891.00 2.00 95.00 2.00 3.46 238.22 5.27 303.16 273.26 4.59 Long Term Provisions 28.00 26.00 32.00 33.00 32.10 44.26 53.12 46.13 38.58 519.96 Current Liabilities 1,888.00 2,626.00 3,049.00 2,603.00 2,305.25 1,827.74 1,789.03 1,594.02 1,293.15 2,046.03 Trade Payables 580.00 557.00 582.00 405.00 524.36 618.75 445.79 346.35 332.50 344.40 Other Current Liabilities 552.00 727.00 1,403.00 1,037.00 855.43 611.06 814.34 518.65 379.73 1,404.81 Short Term Borrowings 728.00 1,315.00 1,034.00 1,066.00 880.80 561.71 437.09 661.86 550.03 270.17 Short Term Provisions 28.00 27.00 30.00 95.00 44.66 36.22 91.81 67.16 30.89 26.65 Total Liabilities 4,618.00 4,482.00 5,594.00 4,740.00 4,512.11 4,399.28 4,341.61 4,510.74 4,570.27 4,635.41 Net Block 1,449.00 1,625.00 1,828.00 1,684.00 2,044.35 1,614.32 1,422.73 1,464.51 1,401.80 1,005.49 Gross Block 3,374.00 3,383.00 3,412.00 3,105.00 3,315.29 2,739.84 2,428.40 2,370.85 2,205.84 1,709.11 Accumulated Depreciation 1,925.00 1,758.00 1,584.00 1,421.00 1,270.94 1,125.52 1,005.67 906.34 804.04 703.62 Non Current Assets 2,839.00 3,007.00 3,206.00 2,901.00 2,905.56 2,569.34 2,674.49 2,713.97 2,548.92 3,062.83 Capital Work in Progress 833.00 823.00 825.00 716.00 305.29 380.90 653.34 665.34 663.60 792.16 Non Current Investment 297.00 297.00 297.00 297.00 297.27 297.27 297.22 297.22 297.22 297.22 Long Term Loans & Adv. 243.00 245.00 238.00 203.00 202.02 236.22 277.49 277.72 186.30 864.25 Other Non Current Assets 17.00 17.00 18.00 1.00 56.63 40.63 23.71 9.18 0.00 103.71 Current Assets 1,668.00 1,296.00 2,244.00 1,839.00 1,606.55 1,829.94 1,667.12 1,796.77 2,021.35 1,572.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 321.00 363.00 387.00 348.00 314.93 370.04 377.07 534.72 534.81 524.43 Sundry Debtors 566.00 551.00 1,292.00 955.00 939.66 1,005.01 799.76 342.83 270.56 209.70 Cash & Bank 486.00 37.00 207.00 138.00 157.48 226.21 252.73 659.78 835.39 678.49 Other Current Assets 295.00 75.00 69.00 206.00 194.48 228.68 237.56 259.44 380.59 159.96 Short Term Loans & Adv. 219.00 270.00 289.00 192.00 137.84 228.68 231.61 199.44 380.59 159.96 Net Current Assets -220.00 -1,330.00 -805.00 -764.00 -698.70 2.20 -121.91 202.75 728.20 -473.45 Total Assets 4,507.00 4,303.00 5,450.00 4,740.00 4,512.11 4,399.28 4,341.61 4,510.74 4,570.27 4,635.41

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3,359.00 3,354.00 3,849.00 3,376.00 2,671.67 2,674.80 2,852.15 3,336.71 3,775.12 3,715.35 Share Capital 77.00 72.00 72.00 55.00 55.37 55.34 55.32 55.27 55.25 353.59 Total Reserves 3,269.00 3,266.00 3,759.00 3,293.00 2,586.33 2,587.19 2,760.11 3,244.43 3,691.22 3,315.65 Non-Current Liabilities 617.00 -22.00 261.00 496.00 1,194.85 1,702.75 2,088.89 3,151.38 1,893.49 1,872.46 Secured Loans 0.00 222.00 260.00 500.00 1,237.44 1,653.25 2,167.84 2,887.11 1,647.34 1,180.25 Unsecured Loans 891.00 2.00 95.00 3.00 3.46 238.22 5.27 303.16 273.26 4.59 Long Term Provisions 28.00 26.00 32.00 84.00 45.60 53.48 64.89 94.23 70.74 635.05 Current Liabilities 2,791.00 3,435.00 3,207.00 3,121.00 3,497.18 2,863.66 2,691.71 1,978.81 1,841.85 1,772.97 Trade Payables 766.00 867.00 921.00 696.00 895.27 840.24 601.78 533.81 637.69 552.56 Other Current Liabilities 1,144.00 1,172.00 1,197.00 1,230.00 1,579.80 1,353.09 1,548.13 690.13 621.23 844.44 Short Term Borrowings 832.00 1,330.00 1,034.00 1,066.00 903.86 561.71 437.09 662.80 550.03 348.28 Short Term Provisions 49.00 66.00 55.00 129.00 118.25 108.62 104.71 92.07 32.90 27.69 Total Liabilities 7,070.00 7,075.00 7,670.00 7,376.00 7,749.49 7,571.04 7,978.48 8,848.84 7,975.79 7,504.73 Net Block 2,881.00 3,042.00 3,462.00 3,343.00 3,502.29 3,057.93 2,887.96 2,772.55 2,808.70 2,122.74 Gross Block 5,721.00 5,696.00 6,019.00 5,656.00 6,703.28 6,112.89 5,772.29 5,456.40 4,377.01 4,552.96 Accumulated Depreciation 2,840.00 2,654.00 2,557.00 2,313.00 3,200.99 3,054.96 2,884.33 2,683.85 1,568.31 2,430.22 Non Current Assets 4,886.00 4,867.00 5,081.00 4,951.00 5,319.66 4,756.39 4,598.88 4,313.57 4,023.94 3,983.17 Capital Work in Progress 1,722.00 1,539.00 1,342.00 1,379.00 1,584.53 1,445.48 1,432.57 1,243.95 1,036.05 1,007.30 Non Current Investment 0.00 0.00 0.00 0.00 0.45 0.45 0.45 0.45 0.45 2.62 Long Term Loans & Adv. 266.00 269.00 259.00 228.00 230.63 252.37 277.90 296.62 178.74 845.68 Other Non Current Assets 17.00 17.00 18.00 1.00 1.76 0.16 0.00 0.00 0.00 4.83 Current Assets 2,073.00 1,914.00 2,445.00 2,425.00 2,429.83 2,814.65 3,379.60 4,535.27 3,951.85 3,521.56 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 213.25 562.27 0.00 338.72 Inventories 640.00 658.00 769.00 799.00 689.83 819.36 855.71 1,107.95 1,102.16 1,020.78 Sundry Debtors 618.00 797.00 918.00 918.00 1,242.69 1,273.90 962.45 1,034.45 1,111.42 741.43 Cash & Bank 529.00 124.00 406.00 292.00 268.46 448.65 1,082.25 1,603.61 1,478.11 1,234.55 Other Current Assets 286.00 0.00 0.00 144.00 228.85 272.74 265.94 226.99 260.16 186.08 Short Term Loans & Adv. 286.00 335.00 352.00 272.00 172.21 252.56 257.63 197.75 260.16 186.08 Net Current Assets -718.00 -1,521.00 -762.00 -696.00 -1,067.35 -49.01 687.89 2,556.46 2,110.00 1,748.59 Total Assets 6,959.00 6,781.00 7,526.00 7,376.00 7,749.49 7,571.04 7,978.48 8,848.84 7,975.79 7,504.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 188.00 71.00 -93.00 -563.00 221.51 58.33 119.38 -235.02 -363.18 -53.40 PBT -422.00 -513.00 -184.00 861.00 -338.32 -175.43 103.92 118.78 -19.52 350.43 Adjustment 494.00 433.00 410.00 -995.00 355.96 273.57 251.33 35.72 165.63 -295.25 Changes in Working Capital 116.00 156.00 -240.00 -318.00 204.37 -15.40 -225.82 -364.51 -505.34 -18.06 Cash after chg. in Working capital 188.00 76.00 -14.00 -452.00 222.01 82.74 129.43 -210.01 -359.23 37.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -5.00 -79.00 -111.00 -0.50 -24.41 -10.05 -25.01 -3.95 -90.52 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -75.00 -3.00 -244.00 1,014.00 -16.15 120.33 450.74 368.91 -1,014.95 204.72 Net Fixed Assets -1.00 31.00 -416.00 -200.42 -499.84 -39.00 -45.55 -166.75 -368.17 -299.87 Net Investments 0.00 0.00 0.00 0.27 0.00 -0.05 0.00 0.00 0.00 10.73 Others -74.00 -34.00 172.00 1,214.15 483.69 159.38 496.29 535.66 -646.78 493.86 Cash from Financing Activity 346.00 -236.00 430.00 -480.00 -273.97 -69.42 -523.84 -133.06 763.89 424.91 Net Cash Inflow / Outflow 459.00 -168.00 93.00 -29.00 -68.61 109.24 46.28 0.83 -614.24 576.23 Opening Cash & Equivalents 4.00 172.00 79.00 108.00 177.07 67.83 21.56 20.81 636.48 61.63 Closing Cash & Equivalent 463.00 4.00 172.00 79.00 108.46 177.07 67.83 21.56 22.47 636.38

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 219.00 153.00 413.00 -287.00 648.96 183.32 68.44 -269.47 71.61 354.96 PBT -420.00 -624.00 -411.00 916.00 -196.68 -300.32 -641.15 -247.15 357.01 575.34 Adjustment 677.00 635.00 554.00 -943.00 483.23 444.52 448.78 303.04 201.29 285.63 Changes in Working Capital -8.00 153.00 367.00 -143.00 379.58 80.29 278.33 -297.39 -402.76 -344.62 Cash after chg. in Working capital 249.00 164.00 510.00 -170.00 666.13 224.49 85.96 -241.50 155.54 516.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -30.00 -11.00 -97.00 -117.00 -17.17 -41.17 -17.52 -27.97 -83.93 -161.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -137.00 -125.00 -201.00 1,470.00 -155.53 94.57 630.24 -686.64 -818.19 -206.63 Net Fixed Assets -1.00 31.00 -416.00 -200.42 -499.84 -39.00 -45.55 -166.75 -368.17 -299.87 Net Investments 0.00 0.00 0.00 0.27 0.00 -0.05 0.00 0.00 0.00 10.73 Others -136.00 -156.00 215.00 1,670.15 344.31 133.62 675.79 -519.89 -450.02 82.51 Cash from Financing Activity 334.00 -315.00 -71.00 -1,171.00 -679.58 -776.45 -769.47 1,254.49 254.26 -75.65 Net Cash Inflow / Outflow 416.00 -287.00 141.00 12.00 -186.15 -498.56 -70.79 298.38 -492.32 72.68 Opening Cash & Equivalents 90.00 370.00 232.00 219.00 397.34 897.24 963.64 662.98 1,158.69 1,101.65 Closing Cash & Equivalent 505.00 90.00 370.00 232.00 219.34 397.34 897.24 963.64 664.64 1,158.69

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 115.78 120.63 152.36 132.20 87.11 107.91 113.70 106.96 103.11 93.15 ROA -9.27% -9.25% -2.71% -8.47% -5.19% -1.87% 1.55% 3.02% 0.18% 7.87% ROE -23.98% -23.71% -7.42% -30.83% -21.41% -6.68% 5.63% 11.81% 0.77% 34.62% ROCE -5.32% -7.92% 2.54% -13.89% -3.95% -0.15% 8.54% 8.86% 3.29% 20.37% Fixed Asset Turnover 0.34 0.32 0.42 0.31 0.45 0.83 1.03 1.00 1.13 1.14 Receivable days 176.34 313.17 298.24 350.33 258.82 153.20 84.17 48.72 39.54 43.96 Inventory Days 107.98 127.44 97.55 122.58 91.16 63.42 67.17 84.96 87.21 97.25 Payable days 450.11 518.37 378.42 407.71 211.57 135.84 81.85 63.18 67.46 71.50 Cash Conversion Cycle -165.79 -77.76 17.37 65.20 138.42 80.78 69.50 70.51 59.29 69.71 Total Debt/Equity 1.00 0.93 0.72 1.02 1.94 1.58 1.41 1.79 1.74 0.63 Interest Cover -0.78 -1.24 0.33 -2.12 -0.54 -0.03 1.61 1.70 0.82 19.27

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 217.27 231.81 266.04 280.48 238.55 238.75 254.47 298.51 339.05 306.20 ROA -6.67% -8.42% -3.71% -3.93% -0.57% -2.79% -7.93% -2.69% 3.25% 6.09% ROE -14.12% -17.32% -7.77% -9.92% -1.64% -7.94% -21.81% -6.42% 7.07% 12.49% ROCE -2.15% -5.88% -1.96% -5.50% 1.32% -0.56% -5.47% -0.31% 6.87% 11.25% Fixed Asset Turnover 0.63 0.73 0.88 0.75 0.52 0.70 0.70 0.82 1.00 0.98 Receivable days 71.63 73.25 65.29 85.04 138.12 98.15 92.57 97.55 75.93 49.71 Inventory Days 65.71 60.95 55.76 58.60 82.83 73.51 91.03 100.47 87.00 81.88 Payable days 255.81 293.71 232.91 255.87 129.66 86.65 67.29 64.08 64.54 63.71 Cash Conversion Cycle -118.47 -159.51 -111.86 -112.23 91.29 85.01 116.31 133.94 98.39 67.88 Total Debt/Equity 0.63 0.57 0.49 0.70 1.22 1.28 1.33 1.26 0.71 0.55 Interest Cover -0.38 -1.07 -0.37 -1.28 0.29 -0.13 -1.51 -0.10 3.24 11.42

Top Investors:

rekha jhunjhunwala

icici prudential equity & debt fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Wockhardt - Quarterly Results
28th May 2024, 19:38 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback