PBT
21.25
23.32
25.31
21.47
17.12
16.64
18.17
14.75
10.17
8.71
Adjustment
0.57
2.57
3.14
-1.31
3.54
3.27
3.36
3.66
3.20
2.37
Changes in Working Capital
-8.17
9.00
-6.50
-5.29
-4.47
-0.50
-9.24
-5.65
0.42
-2.44
Cash after chg. in Working capital
13.66
34.89
21.94
14.86
16.19
19.41
12.29
12.76
13.79
8.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.52
-4.74
-5.78
-3.19
-3.49
-5.79
-5.53
-4.40
-2.65
-2.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00