Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Wise Travel India Ltd.

Travel Services

Rating :

N/A

BSE: Not Listed | NSE: WTICAB

Watchlist

NSE BSE

306.90

05-Jul-2024

Open
High
Low
Previous Close

302.00
308.85
296.00
299.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

85000
259.10
342.95
155.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

414.68
17.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

337.71
N/A
2.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 409.91 249.60 88.62 Net Sales Growth - 64.23% 181.65% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 409.91 249.60 88.62 GP Margin - 100% 100% 100% Total Expenditure - 366.37 231.02 82.47 Power & Fuel Cost - 1.50 0.77 0.36 % Of Sales - 0.37% 0.31% 0.41% Employee Cost - 26.52 19.88 10.32 % Of Sales - 6.47% 7.96% 11.65% Manufacturing Exp. - 312.70 195.36 65.24 % Of Sales - 76.29% 78.27% 73.62% General & Admin Exp. - 24.15 14.77 6.50 % Of Sales - 5.89% 5.92% 7.33% Selling & Distn. Exp. - 0.02 0.04 0.01 % Of Sales - 0.00% 0.02% 0.01% Miscellaneous Exp. - 1.47 0.21 0.05 % Of Sales - 0.36% 0.08% 0.06% EBITDA - 43.54 18.58 6.15 EBITDA Margin - 10.62% 7.44% 6.94% Other Income - 3.62 0.35 1.08 Interest - 3.70 1.51 0.71 Depreciation - 11.31 3.63 1.61 PBT - 32.15 13.79 4.91 Tax - 7.97 3.49 1.13 Tax Rate - 24.79% 25.31% 23.01% PAT - 24.18 10.30 3.78 PAT before Minority Interest - 24.18 10.30 3.78 Minority Interest - 0.00 0.00 0.00 PAT Margin - 5.90% 4.13% 4.27% PAT Growth - 134.76% 172.49% EPS - 10.16 4.33 1.59

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 410.60 249.60 88.62 Net Sales Growth - 64.50% 181.65% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 410.60 249.60 88.62 GP Margin - 100% 100% 100% Total Expenditure - 367.62 231.02 82.47 Power & Fuel Cost - 1.53 0.77 0.36 % Of Sales - 0.37% 0.31% 0.41% Employee Cost - 26.82 19.88 10.32 % Of Sales - 6.53% 7.96% 11.65% Manufacturing Exp. - 313.20 195.36 65.24 % Of Sales - 76.28% 78.27% 73.62% General & Admin Exp. - 24.33 14.77 6.50 % Of Sales - 5.93% 5.92% 7.33% Selling & Distn. Exp. - 0.02 0.04 0.01 % Of Sales - 0.00% 0.02% 0.01% Miscellaneous Exp. - 1.72 0.21 0.05 % Of Sales - 0.42% 0.08% 0.06% EBITDA - 42.98 18.58 6.15 EBITDA Margin - 10.47% 7.44% 6.94% Other Income - 3.49 0.38 1.09 Interest - 3.73 1.52 0.71 Depreciation - 11.60 3.63 1.61 PBT - 31.13 13.82 4.92 Tax - 7.90 3.49 1.16 Tax Rate - 25.38% 25.25% 23.58% PAT - 23.22 10.32 3.75 PAT before Minority Interest - 23.22 10.32 3.75 Minority Interest - 0.00 0.00 0.00 PAT Margin - 5.66% 4.13% 4.23% PAT Growth - 125.00% 175.20% EPS - 9.76 4.34 1.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 149.59 40.52 28.32 Share Capital 23.81 3.16 2.95 Total Reserves 125.77 37.37 25.37 Non-Current Liabilities 15.23 19.81 2.54 Secured Loans 11.49 16.75 2.16 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 2.61 1.48 1.45 Current Liabilities 75.53 56.53 28.09 Trade Payables 53.07 42.80 21.70 Other Current Liabilities 17.24 13.04 3.96 Short Term Borrowings 4.92 0.00 0.00 Short Term Provisions 0.30 0.68 2.43 Total Liabilities 240.35 116.86 58.95 Net Block 20.23 20.89 11.55 Gross Block 39.36 30.99 18.41 Accumulated Depreciation 19.12 10.09 6.86 Non Current Assets 46.67 41.79 17.77 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.72 0.67 0.80 Long Term Loans & Adv. 17.51 19.72 5.42 Other Non Current Assets 8.20 0.51 0.00 Current Assets 193.68 75.07 41.18 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 85.67 59.18 28.03 Cash & Bank 102.92 11.84 8.92 Other Current Assets 5.10 0.45 0.07 Short Term Loans & Adv. 3.67 3.61 4.15 Net Current Assets 118.15 18.55 13.09 Total Assets 240.35 116.86 58.95

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 148.71 40.61 28.32 Share Capital 23.81 3.16 2.95 Total Reserves 124.90 37.45 25.37 Non-Current Liabilities 15.31 19.82 2.56 Secured Loans 11.49 16.75 2.17 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 2.61 1.48 1.45 Current Liabilities 76.96 56.53 28.09 Trade Payables 54.43 42.80 21.70 Other Current Liabilities 17.31 13.04 3.96 Short Term Borrowings 4.92 0.00 0.00 Short Term Provisions 0.30 0.68 2.43 Total Liabilities 240.98 116.96 58.97 Net Block 22.87 20.89 11.55 Gross Block 42.28 30.99 18.41 Accumulated Depreciation 19.42 10.09 6.86 Non Current Assets 44.00 41.13 17.10 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.13 Long Term Loans & Adv. 12.98 19.72 5.42 Other Non Current Assets 8.15 0.51 0.00 Current Assets 196.98 75.82 41.86 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 85.70 59.18 28.03 Cash & Bank 104.25 12.59 9.60 Other Current Assets 7.03 0.45 0.07 Short Term Loans & Adv. 5.73 3.60 4.15 Net Current Assets 120.02 19.29 13.77 Total Assets 240.98 116.95 58.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 20.36 5.15 -2.85 PBT 32.15 13.79 4.91 Adjustment 11.07 3.89 1.22 Changes in Working Capital -13.42 -7.80 -7.84 Cash after chg. in Working capital 29.81 9.87 -1.71 Interest Paid 0.00 0.00 0.00 Tax Paid -9.45 -4.72 -1.14 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -95.96 -23.83 -1.89 Net Fixed Assets -8.37 -12.58 Net Investments -0.05 0.13 Others -87.54 -11.38 Cash from Financing Activity 83.32 24.24 -3.31 Net Cash Inflow / Outflow 7.72 5.56 -8.05 Opening Cash & Equivalents 8.29 2.72 16.96 Closing Cash & Equivalent 16.01 8.29 8.92

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 19.16 -8.12 -2.81 PBT 31.13 13.82 4.92 Adjustment 11.37 3.89 1.25 Changes in Working Capital -13.89 -22.34 -7.84 Cash after chg. in Working capital 28.60 -4.63 -1.67 Interest Paid 0.00 0.00 0.00 Tax Paid -9.45 -3.49 -1.14 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -94.22 -12.68 -1.89 Net Fixed Assets -8.37 -12.58 Net Investments -0.05 0.13 Others -85.80 -0.23 Cash from Financing Activity 83.31 24.24 -3.31 Net Cash Inflow / Outflow 8.25 3.44 -8.01 Opening Cash & Equivalents 9.04 5.60 17.61 Closing Cash & Equivalent 17.28 9.04 9.60

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 62.82 23.33 17.46 ROA 13.54% 11.72% 6.83% ROE 25.44% 29.92% 14.29% ROCE 29.41% 30.96% 17.75% Fixed Asset Turnover 11.65 10.11 4.81 Receivable days 64.49 63.77 85.07 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 64.49 63.77 85.07 Total Debt/Equity 0.18 0.65 0.13 Interest Cover 9.69 10.11 7.93

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 62.45 23.38 17.45 ROA 12.98% 11.74% 6.79% ROE 24.54% 29.96% 14.19% ROCE 28.69% 31.00% 17.77% Fixed Asset Turnover 11.21 10.11 4.81 Receivable days 64.40 63.77 85.07 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 64.40 63.77 85.07 Total Debt/Equity 0.18 0.65 0.13 Interest Cover 9.34 10.12 7.92

Top Investors:

subinder jeet singh khurana

ajay kumar aggarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback