Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Wise Travel India Ltd.

Travel Services

Rating :
70/99

BSE: Not Listed | NSE: WTICAB

NSE BSE
139.85
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  141
  •  141.9
  •  137.6
  •  140.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37000
  •  5185900
  •  204
  •  115.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 333.01
  • 14.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 371.80
  • N/A
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.97%
  • 2.83%
  • 23.48%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
-
548.59
410.60
249.60
88.62
Net Sales Growth
-
33.61%
64.50%
181.65%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
548.59
410.60
249.60
88.62
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
494.85
367.62
231.02
82.47
Power & Fuel Cost
-
2.67
1.53
0.77
0.36
% Of Sales
-
0.49%
0.37%
0.31%
0.41%
Employee Cost
-
38.99
26.82
19.88
10.32
% Of Sales
-
7.11%
6.53%
7.96%
11.65%
Manufacturing Exp.
-
426.94
313.20
195.36
65.24
% Of Sales
-
77.82%
76.28%
78.27%
73.62%
General & Admin Exp.
-
24.26
24.31
14.77
6.50
% Of Sales
-
4.42%
5.92%
5.92%
7.33%
Selling & Distn. Exp.
-
0.33
0.02
0.04
0.01
% Of Sales
-
0.06%
0.00%
0.02%
0.01%
Miscellaneous Exp.
-
1.67
1.75
0.21
0.05
% Of Sales
-
0.30%
0.43%
0.08%
0.06%
EBITDA
-
53.74
42.98
18.58
6.15
EBITDA Margin
-
9.80%
10.47%
7.44%
6.94%
Other Income
-
5.88
4.06
0.38
1.09
Interest
-
6.88
3.73
1.52
0.71
Depreciation
-
21.56
11.60
3.63
1.61
PBT
-
31.18
31.70
13.82
4.92
Tax
-
7.84
7.90
3.49
1.16
Tax Rate
-
25.14%
24.92%
25.25%
23.58%
PAT
-
23.35
23.80
10.32
3.75
PAT before Minority Interest
-
23.35
23.80
10.32
3.75
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
4.26%
5.80%
4.13%
4.23%
PAT Growth
-
-1.89%
130.62%
175.20%
 
EPS
-
9.81
10.00
4.34
1.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
171.97
148.71
40.61
28.32
Share Capital
23.81
23.81
3.16
2.95
Total Reserves
148.16
124.90
37.45
25.37
Non-Current Liabilities
82.72
15.31
19.82
2.56
Secured Loans
75.90
11.49
16.75
2.17
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.72
2.61
1.48
1.45
Current Liabilities
123.81
76.96
56.53
28.09
Trade Payables
72.71
54.43
42.80
21.70
Other Current Liabilities
48.03
17.31
13.04
3.96
Short Term Borrowings
2.74
4.92
0.00
0.00
Short Term Provisions
0.33
0.30
0.68
2.43
Total Liabilities
378.50
240.98
116.96
58.97
Net Block
111.46
22.87
20.89
11.55
Gross Block
151.10
42.28
30.99
18.41
Accumulated Depreciation
39.64
19.42
10.09
6.86
Non Current Assets
139.22
44.00
41.13
17.10
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
9.01
0.01
0.01
0.13
Long Term Loans & Adv.
14.98
12.98
19.72
5.42
Other Non Current Assets
3.76
8.15
0.51
0.00
Current Assets
239.28
196.98
75.82
41.86
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
142.23
85.70
59.18
28.03
Cash & Bank
76.98
104.25
12.59
9.60
Other Current Assets
20.07
1.30
0.45
0.07
Short Term Loans & Adv.
13.75
5.73
3.60
4.15
Net Current Assets
115.47
120.02
19.29
13.77
Total Assets
378.50
240.98
116.95
58.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
0.21
13.76
-8.12
-2.81
PBT
31.18
31.70
13.82
4.92
Adjustment
21.28
11.37
3.89
1.25
Changes in Working Capital
-43.82
-19.87
-22.34
-7.84
Cash after chg. in Working capital
8.64
23.20
-4.63
-1.67
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-8.43
-9.45
-3.49
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.61
-88.25
-12.68
-1.89
Net Fixed Assets
-64.15
-8.37
-12.58
Net Investments
-10.65
-0.05
0.13
Others
47.19
-79.83
-0.23
Cash from Financing Activity
45.32
82.74
24.24
-3.31
Net Cash Inflow / Outflow
17.91
8.25
3.44
-8.01
Opening Cash & Equivalents
17.28
9.04
5.60
17.61
Closing Cash & Equivalent
35.20
17.28
9.04
9.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
72.22
62.45
23.38
17.45
ROA
7.54%
13.30%
11.74%
6.79%
ROE
14.56%
25.14%
29.96%
14.19%
ROCE
16.42%
29.16%
31.00%
17.77%
Fixed Asset Turnover
5.67
11.21
10.11
4.81
Receivable days
75.83
64.40
63.77
85.07
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
75.83
64.40
63.77
85.07
Total Debt/Equity
0.67
0.18
0.65
0.13
Interest Cover
5.53
9.49
10.12
7.92

Annual Reports:

FY 2025
FY 2024
FY 2023

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.