PBT
0.68
0.07
-0.17
-3.41
-0.48
0.28
0.24
0.46
0.03
0.09
Adjustment
0.02
0.01
0.05
3.23
-0.14
-0.25
-0.26
-0.23
-0.02
-0.27
Changes in Working Capital
0.21
0.01
0.18
-1.88
1.10
-1.91
-0.80
1.44
-0.16
0.73
Cash after chg. in Working capital
0.91
0.09
0.07
-2.06
0.47
-1.89
-0.81
1.67
-0.15
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.01
-0.03
0.03
-0.07
-0.07
-0.01
-0.08
-0.02
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00