PBT
-0.16
0.40
-0.19
-1.46
0.65
2.97
0.01
-3.86
-1.76
0.33
Adjustment
-0.03
-0.02
0.00
1.24
0.57
-3.41
0.11
0.26
0.70
0.33
Changes in Working Capital
0.31
-0.10
0.10
0.12
-0.90
-2.53
-0.15
-0.12
0.11
-0.12
Cash after chg. in Working capital
0.12
0.29
-0.09
-0.10
0.33
-2.97
-0.04
-3.72
-0.94
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.06
0.00
-0.34
0.00
0.02
0.08
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.74
0.00
-1.69