PBT
-0.52
-0.40
0.14
0.06
-0.26
0.06
0.05
0.06
0.00
-0.18
Adjustment
-0.29
-0.18
-0.02
-0.01
0.00
0.00
-0.01
-0.02
0.00
0.00
Changes in Working Capital
-28.65
-30.67
0.80
0.01
0.33
-0.20
-0.01
0.00
0.00
0.18
Cash after chg. in Working capital
-29.46
-31.25
0.92
0.06
0.07
-0.14
0.03
0.03
0.00
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.01
-0.01
0.00
-0.01
-0.01
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00