Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Textile

Rating :
N/A

BSE: 530675 | NSE: Not Listed

44.65
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  47.47
  •  47.47
  •  44.65
  •  47.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91
  •  4068
  •  71.22
  •  34.92

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.81
  • 58.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45.12
  • N/A
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.88%
  • 2.48%
  • 23.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.91
  • 4.83
  • 0.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.08
  • 6.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.51
  • -44.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.63
  • 22.49
  • 21.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.85
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.08
  • 9.52
  • 9.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
14.49
16.50
-12.18%
5.80
3.53
64.31%
2.08
0.94
121.28%
0.00
7.88
-100.00%
Expenses
12.97
14.93
-13.13%
4.82
2.83
70.32%
1.54
0.93
65.59%
0.00
7.27
-100.00%
EBITDA
1.52
1.57
-3.18%
0.98
0.70
40.00%
0.54
0.02
2,600.00%
0.00
0.61
-100.00%
EBIDTM
10.51%
9.52%
16.88%
19.77%
25.85%
1.91%
0.00%
7.79%
Other Income
0.01
0.01
0.00%
0.01
0.00
0
0.08
0.02
300.00%
0.00
0.00
0
Interest
0.65
0.55
18.18%
0.45
0.34
32.35%
0.48
0.35
37.14%
0.00
0.17
-100.00%
Depreciation
0.21
0.22
-4.55%
0.20
0.20
0.00%
0.26
0.27
-3.70%
0.00
0.18
-100.00%
PBT
0.67
0.81
-17.28%
0.33
0.16
106.25%
-0.12
-0.58
-
0.00
0.41
-100.00%
Tax
0.05
0.14
-64.29%
0.05
0.03
66.67%
0.00
-0.02
-
0.00
0.00
0
PAT
0.62
0.67
-7.46%
0.28
0.14
100.00%
-0.12
-0.56
-
0.00
0.41
-100.00%
PATM
4.26%
4.07%
4.86%
3.82%
-5.92%
-59.81%
0.00%
5.14%
EPS
1.69
2.08
-18.75%
0.49
0.62
-20.97%
-2.05
-2.08
-
0.00
1.20
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
31.57
34.44
30.76
20.46
24.94
18.32
13.83
9.35
12.08
10.25
Net Sales Growth
-
-8.33%
11.96%
50.34%
-17.96%
36.14%
32.47%
47.91%
-22.60%
17.85%
 
Cost Of Goods Sold
-
8.59
12.18
12.33
4.76
6.75
4.77
4.33
2.73
2.59
4.42
Gross Profit
-
22.98
22.26
18.43
15.69
18.19
13.55
9.49
6.62
9.49
5.83
GP Margin
-
72.79%
64.63%
59.92%
76.69%
72.94%
73.96%
68.62%
70.80%
78.56%
56.88%
Total Expenditure
-
28.05
31.43
28.17
18.68
22.95
16.74
12.80
9.76
11.24
12.19
Power & Fuel Cost
-
1.06
0.94
0.93
0.74
0.90
0.69
0.71
0.63
0.79
0.68
% Of Sales
-
3.36%
2.73%
3.02%
3.62%
3.61%
3.77%
5.13%
6.74%
6.54%
6.63%
Employee Cost
-
5.61
6.03
5.47
4.79
5.09
4.09
3.37
3.13
3.85
3.14
% Of Sales
-
17.77%
17.51%
17.78%
23.41%
20.41%
22.33%
24.37%
33.48%
31.87%
30.63%
Manufacturing Exp.
-
7.68
7.82
6.05
4.72
3.43
2.24
1.66
1.28
1.61
2.05
% Of Sales
-
24.33%
22.71%
19.67%
23.07%
13.75%
12.23%
12.00%
13.69%
13.33%
20.0%
General & Admin Exp.
-
3.20
2.66
2.38
1.97
1.45
1.32
1.13
1.07
1.13
1.18
% Of Sales
-
10.14%
7.72%
7.74%
9.63%
5.81%
7.21%
8.17%
11.44%
9.35%
11.51%
Selling & Distn. Exp.
-
1.91
1.63
1.01
1.69
5.34
3.64
1.59
0.91
1.28
0.71
% Of Sales
-
6.05%
4.73%
3.28%
8.26%
21.41%
19.87%
11.50%
9.73%
10.60%
6.93%
Miscellaneous Exp.
-
0.00
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.71
% Of Sales
-
0%
0.44%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
3.52
3.01
2.59
1.78
1.99
1.58
1.03
-0.41
0.84
-1.94
EBITDA Margin
-
11.15%
8.74%
8.42%
8.70%
7.98%
8.62%
7.45%
-4.39%
6.95%
-18.93%
Other Income
-
0.09
0.02
0.04
0.03
0.09
0.13
0.67
0.11
0.16
0.45
Interest
-
1.72
1.15
0.90
1.08
1.00
0.71
0.45
0.64
0.52
0.45
Depreciation
-
0.89
0.80
0.82
0.62
0.67
0.55
0.42
0.41
0.39
0.51
PBT
-
1.00
1.08
0.91
0.11
0.40
0.44
0.83
-1.34
0.10
-2.45
Tax
-
0.18
0.20
0.17
0.03
0.06
0.05
0.01
0.00
0.02
0.00
Tax Rate
-
18.00%
18.52%
18.68%
27.27%
15.00%
11.36%
1.20%
0.00%
20.00%
0.00%
PAT
-
0.27
0.95
1.61
0.19
0.34
0.39
0.82
-1.34
0.08
-2.45
PAT before Minority Interest
-
0.27
0.95
1.61
0.19
0.34
0.39
0.82
-1.34
0.08
-2.45
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.86%
2.76%
5.23%
0.93%
1.36%
2.13%
5.93%
-14.33%
0.66%
-23.90%
PAT Growth
-
-71.58%
-40.99%
747.37%
-44.12%
-12.82%
-52.44%
-
-
-
 
EPS
-
0.79
2.79
4.74
0.56
1.00
1.15
2.41
-3.94
0.24
-7.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
15.65
15.31
14.32
12.54
12.33
12.16
11.88
11.09
12.37
9.52
Share Capital
3.36
3.36
3.36
3.36
3.36
3.36
3.36
3.36
3.36
3.36
Total Reserves
12.29
11.94
10.95
9.17
8.97
8.80
8.52
7.73
9.00
6.16
Non-Current Liabilities
4.28
3.23
3.52
3.61
4.74
2.55
2.01
2.10
1.78
2.15
Secured Loans
2.50
1.73
2.07
1.75
1.21
0.94
0.46
0.61
0.31
0.48
Unsecured Loans
1.36
1.11
1.11
1.45
3.20
1.40
1.40
1.40
1.40
1.62
Long Term Provisions
0.42
0.38
0.34
0.42
0.33
0.21
0.15
0.09
0.07
0.06
Current Liabilities
19.47
14.68
13.70
11.87
7.65
5.83
4.32
6.03
4.97
3.60
Trade Payables
2.55
2.11
3.61
3.69
2.10
0.80
1.16
1.21
1.02
0.19
Other Current Liabilities
3.12
1.96
1.63
2.66
1.05
0.72
0.67
0.47
0.22
0.49
Short Term Borrowings
13.62
10.41
8.28
5.49
4.39
4.24
2.48
4.34
3.70
2.91
Short Term Provisions
0.18
0.20
0.17
0.03
0.10
0.07
0.01
0.00
0.02
0.00
Total Liabilities
39.40
33.22
31.54
28.02
24.72
20.54
18.21
19.22
19.12
15.27
Net Block
8.04
5.35
5.46
5.09
5.67
4.96
4.42
4.47
4.38
4.41
Gross Block
16.30
13.24
15.04
14.44
14.40
13.02
11.93
11.57
11.18
10.86
Accumulated Depreciation
8.26
7.89
9.58
9.35
8.74
8.06
7.51
7.10
6.81
6.45
Non Current Assets
13.69
11.58
11.74
10.57
10.97
10.40
10.02
10.68
9.70
6.93
Capital Work in Progress
0.00
0.06
0.17
0.00
0.00
0.00
0.03
0.66
0.01
0.00
Non Current Investment
5.59
6.13
6.07
5.21
5.10
5.24
5.36
5.34
5.27
2.50
Long Term Loans & Adv.
0.06
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.02
Other Non Current Assets
0.00
0.00
0.00
0.23
0.17
0.17
0.17
0.17
0.00
0.00
Current Assets
25.71
21.63
19.79
17.45
13.75
10.14
8.20
8.54
9.41
8.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.75
15.93
14.97
14.95
10.53
7.71
6.43
6.98
7.17
5.76
Sundry Debtors
2.27
0.81
0.72
0.75
2.14
1.03
0.83
0.39
0.40
0.79
Cash & Bank
0.30
2.41
2.25
0.34
0.24
0.33
0.29
0.72
0.62
0.95
Other Current Assets
2.38
0.06
0.11
1.24
0.84
1.06
0.65
0.45
1.23
0.85
Short Term Loans & Adv.
2.31
2.43
1.74
0.16
0.23
0.59
0.31
0.15
1.23
0.85
Net Current Assets
6.24
6.95
6.10
5.58
6.10
4.31
3.88
2.51
4.45
4.75
Total Assets
39.40
33.21
31.53
28.02
24.72
20.54
18.22
19.22
19.11
15.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.28
2.39
5.41
0.06
-0.97
-1.08
0.65
0.31
-0.38
-0.97
PBT
0.46
1.15
1.78
0.22
0.26
0.31
0.85
-1.28
2.88
-1.16
Adjustment
2.60
2.09
1.68
1.66
0.77
0.68
-0.25
0.33
-2.42
-1.21
Changes in Working Capital
-1.58
-0.83
1.97
-1.76
-1.94
-2.08
0.05
1.24
-0.85
1.39
Cash after chg. in Working capital
1.47
2.41
5.43
0.12
-0.91
-1.09
0.65
0.29
-0.39
-0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.01
-0.02
-0.05
-0.05
0.01
0.00
0.02
0.00
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.97
-0.83
-2.19
-0.12
0.88
1.12
-1.08
-0.20
0.05
0.80
Net Fixed Assets
-3.00
1.91
-0.77
-0.04
-1.38
-1.06
0.27
-1.04
-0.33
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.03
-2.74
-1.42
-0.08
2.26
2.18
-1.35
0.84
0.38
Cash from Financing Activity
-0.43
-1.40
-1.38
0.22
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-2.12
0.16
1.84
0.17
-0.09
0.04
-0.43
0.10
-0.33
-0.16
Opening Cash & Equivalents
2.41
2.25
0.41
0.24
0.33
0.29
0.72
0.62
0.95
1.11
Closing Cash & Equivalent
0.30
2.41
2.25
0.41
0.24
0.33
0.29
0.72
0.62
0.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
46.54
45.52
42.57
37.28
36.67
36.16
35.34
32.98
36.78
28.31
ROA
0.75%
2.93%
5.39%
0.73%
1.52%
1.99%
4.36%
-7.01%
0.47%
-16.07%
ROE
1.76%
6.40%
11.96%
1.54%
2.80%
3.21%
7.11%
-11.45%
0.75%
-25.79%
ROCE
6.85%
8.27%
10.98%
5.97%
7.06%
6.55%
7.58%
-3.99%
3.83%
-13.81%
Fixed Asset Turnover
2.14
2.44
2.09
1.42
1.82
1.47
1.18
0.82
1.10
0.94
Receivable days
17.78
8.11
8.75
25.77
23.16
18.45
16.11
15.59
18.03
28.12
Inventory Days
212.03
163.70
177.51
227.30
133.51
140.93
176.89
276.15
195.26
205.11
Payable days
98.98
85.80
108.09
221.66
20.11
21.85
36.88
44.83
18.96
7.47
Cash Conversion Cycle
130.84
86.01
78.16
31.41
136.55
137.53
156.11
246.90
194.34
225.76
Total Debt/Equity
1.18
0.91
0.84
0.78
0.71
0.54
0.37
0.57
0.44
0.53
Interest Cover
1.27
2.00
2.98
1.21
1.40
1.61
2.86
-1.10
1.20
-4.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.