Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 522108 | NSE: YUKEN

886.30
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  888.00
  •  900.05
  •  882.90
  •  886.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3219
  •  28.64
  •  1569.90
  •  712.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,030.25
  • 41.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,119.18
  • 0.19%
  • 3.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.16%
  • 6.01%
  • 32.78%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.95%
  • 4.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 11.78
  • 8.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.71
  • 24.61
  • 5.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.63
  • 44.47
  • 12.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.34
  • 45.26
  • 57.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 3.72
  • 3.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.85
  • 45.98
  • 24.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
106.85
107.45
-0.56%
115.66
100.75
14.80%
110.20
95.10
15.88%
119.23
101.03
18.01%
Expenses
94.01
94.86
-0.90%
103.17
92.28
11.80%
97.04
86.56
12.11%
104.04
93.79
10.93%
EBITDA
12.83
12.59
1.91%
12.49
8.47
47.46%
13.16
8.54
54.10%
15.19
7.24
109.81%
EBIDTM
12.01%
11.72%
10.80%
8.41%
11.94%
8.98%
12.74%
7.17%
Other Income
1.24
0.97
27.84%
0.83
1.88
-55.85%
0.73
0.74
-1.35%
1.50
0.95
57.89%
Interest
3.06
1.87
63.64%
2.21
1.94
13.92%
1.87
2.67
-29.96%
1.98
2.96
-33.11%
Depreciation
4.60
3.69
24.66%
3.29
3.61
-8.86%
4.13
3.50
18.00%
3.84
3.25
18.15%
PBT
6.42
8.00
-19.75%
7.82
4.80
62.92%
7.90
3.12
153.21%
10.87
2.12
412.74%
Tax
2.17
2.47
-12.15%
1.28
1.15
11.30%
2.34
1.52
53.95%
3.03
1.53
98.04%
PAT
4.25
5.53
-23.15%
6.54
3.65
79.18%
5.56
1.60
247.50%
7.83
0.59
1,227.12%
PATM
3.97%
5.15%
5.65%
3.62%
5.04%
1.68%
6.57%
0.59%
EPS
3.46
4.27
-18.97%
5.40
3.06
76.47%
4.04
1.02
296.08%
6.11
0.58
953.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
451.94
422.54
372.44
331.12
213.06
242.16
339.41
267.93
208.45
199.03
186.29
Net Sales Growth
11.78%
13.45%
12.48%
55.41%
-12.02%
-28.65%
26.68%
28.53%
4.73%
6.84%
 
Cost Of Goods Sold
205.10
205.07
185.30
161.99
99.97
109.10
164.78
128.08
98.95
93.93
90.55
Gross Profit
246.84
217.47
187.14
169.13
113.09
133.06
174.64
139.85
109.50
105.10
95.74
GP Margin
54.62%
51.47%
50.25%
51.08%
53.08%
54.95%
51.45%
52.20%
52.53%
52.81%
51.39%
Total Expenditure
398.26
377.75
340.02
297.18
198.89
227.25
310.40
245.27
203.31
190.98
178.23
Power & Fuel Cost
-
15.05
14.09
12.34
9.05
11.53
14.23
10.94
9.12
8.29
7.17
% Of Sales
-
3.56%
3.78%
3.73%
4.25%
4.76%
4.19%
4.08%
4.38%
4.17%
3.85%
Employee Cost
-
54.56
50.95
45.02
35.50
39.52
43.14
38.88
35.23
37.01
33.94
% Of Sales
-
12.91%
13.68%
13.60%
16.66%
16.32%
12.71%
14.51%
16.90%
18.60%
18.22%
Manufacturing Exp.
-
66.63
56.43
49.86
32.45
40.09
57.55
44.08
34.44
27.84
26.29
% Of Sales
-
15.77%
15.15%
15.06%
15.23%
16.56%
16.96%
16.45%
16.52%
13.99%
14.11%
General & Admin Exp.
-
17.47
17.12
13.02
9.30
14.27
14.05
12.33
13.67
12.31
9.80
% Of Sales
-
4.13%
4.60%
3.93%
4.36%
5.89%
4.14%
4.60%
6.56%
6.18%
5.26%
Selling & Distn. Exp.
-
6.79
5.86
5.51
4.05
4.28
4.84
3.69
3.87
3.08
3.17
% Of Sales
-
1.61%
1.57%
1.66%
1.90%
1.77%
1.43%
1.38%
1.86%
1.55%
1.70%
Miscellaneous Exp.
-
12.18
10.26
9.43
8.56
8.46
11.80
7.28
8.04
8.51
3.17
% Of Sales
-
2.88%
2.75%
2.85%
4.02%
3.49%
3.48%
2.72%
3.86%
4.28%
3.93%
EBITDA
53.67
44.79
32.42
33.94
14.17
14.91
29.01
22.66
5.14
8.05
8.06
EBITDA Margin
11.88%
10.60%
8.70%
10.25%
6.65%
6.16%
8.55%
8.46%
2.47%
4.04%
4.33%
Other Income
4.30
5.09
3.59
4.17
10.41
4.06
5.62
2.67
1.99
1.08
2.17
Interest
9.12
8.45
9.79
8.37
10.13
10.88
7.89
8.14
6.68
5.43
4.58
Depreciation
15.86
14.64
12.58
10.46
8.72
7.56
6.20
5.56
5.39
5.10
5.19
PBT
33.01
26.78
13.64
19.28
5.74
0.53
20.54
11.63
-4.94
-1.40
0.45
Tax
8.82
8.18
6.48
6.14
0.66
-2.36
32.06
4.47
-3.24
0.46
-0.09
Tax Rate
26.72%
30.55%
40.42%
31.85%
11.50%
-445.28%
21.23%
38.44%
39.42%
-32.86%
-20.00%
PAT
24.18
18.82
9.57
13.08
5.15
2.99
118.96
7.16
-4.99
-1.87
0.54
PAT before Minority Interest
24.23
18.79
9.65
13.14
5.08
2.88
118.96
7.16
-4.99
-1.87
0.54
Minority Interest
0.05
0.03
-0.08
-0.06
0.07
0.11
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.35%
4.45%
2.57%
3.95%
2.42%
1.23%
35.05%
2.67%
-2.39%
-0.94%
0.29%
PAT Growth
112.66%
96.66%
-26.83%
153.98%
72.24%
-97.49%
1,561.45%
-
-
-
 
EPS
18.60
14.48
7.36
10.06
3.96
2.30
91.51
5.51
-3.84
-1.44
0.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
279.51
199.31
190.89
178.07
173.76
173.77
55.31
48.60
54.43
56.80
Share Capital
13.00
12.00
12.00
12.00
12.00
12.00
3.00
3.00
3.00
3.00
Total Reserves
266.51
187.31
178.89
166.07
161.76
161.77
52.31
45.60
51.43
53.80
Non-Current Liabilities
19.34
23.40
21.67
25.73
42.00
30.79
24.55
25.86
44.92
12.62
Secured Loans
8.04
14.11
15.45
16.14
28.46
18.13
11.87
14.62
12.24
1.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.36
2.09
2.67
2.55
2.54
1.73
1.88
1.66
13.07
1.89
Current Liabilities
180.72
215.13
267.31
244.28
199.29
202.14
138.64
119.91
114.82
100.44
Trade Payables
57.06
78.49
68.95
61.34
43.28
68.81
55.37
46.72
44.96
40.70
Other Current Liabilities
56.01
36.60
110.73
101.66
65.21
37.70
21.46
20.04
7.04
7.62
Short Term Borrowings
61.42
94.42
83.55
77.32
87.11
88.14
56.34
48.93
45.45
34.60
Short Term Provisions
6.23
5.62
4.08
3.95
3.69
7.49
5.46
4.22
17.37
17.51
Total Liabilities
479.64
437.94
479.89
448.05
415.08
406.70
218.50
194.37
214.17
169.86
Net Block
189.64
172.05
142.43
121.70
106.28
95.67
84.27
77.97
73.76
55.09
Gross Block
261.86
230.65
188.52
158.81
135.07
117.14
99.73
87.89
114.35
91.15
Accumulated Depreciation
72.22
58.60
46.10
37.11
28.79
21.47
15.45
9.92
40.59
36.05
Non Current Assets
241.55
216.01
172.37
143.89
137.25
115.97
90.77
84.87
96.87
64.72
Capital Work in Progress
19.75
11.64
15.92
12.56
23.13
8.92
1.14
2.41
3.56
0.10
Non Current Investment
8.17
8.00
5.11
4.47
4.36
4.14
4.33
3.75
4.35
4.49
Long Term Loans & Adv.
3.67
5.95
8.03
4.96
2.83
6.96
0.90
0.58
15.05
4.98
Other Non Current Assets
2.65
0.88
0.89
0.20
0.66
0.27
0.13
0.15
0.15
0.06
Current Assets
238.09
221.93
307.52
304.15
277.84
290.73
127.73
109.50
117.31
105.13
Current Investments
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
86.06
85.38
169.23
192.89
189.07
183.79
40.22
36.29
34.45
29.44
Sundry Debtors
119.59
114.77
118.40
92.21
78.01
95.77
78.26
63.46
59.79
53.77
Cash & Bank
10.79
3.25
4.60
6.49
1.64
1.54
1.13
0.79
0.62
0.72
Other Current Assets
21.63
3.05
0.36
1.75
9.12
9.62
8.11
8.96
22.45
21.20
Short Term Loans & Adv.
18.49
15.48
14.93
10.82
7.29
6.91
6.60
6.99
18.93
18.89
Net Current Assets
57.37
6.80
40.21
59.87
78.54
88.59
-10.91
-10.41
2.49
4.70
Total Assets
479.64
437.94
479.89
448.04
415.09
406.70
218.50
194.37
214.18
169.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
32.48
30.75
2.10
17.30
-2.96
20.19
12.28
8.91
1.69
7.21
PBT
26.78
16.02
19.28
5.74
0.53
151.02
11.63
-8.22
-1.40
0.45
Adjustment
23.90
18.72
17.94
12.09
18.25
-117.39
12.33
16.01
10.41
8.49
Changes in Working Capital
-14.80
0.01
-29.61
0.51
-18.65
-8.61
-9.25
1.47
-7.09
-0.94
Cash after chg. in Working capital
35.88
34.76
7.61
18.33
0.12
25.02
14.70
9.26
1.92
8.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.41
-4.01
-5.52
-1.03
-3.08
-4.83
-2.42
-0.35
-0.23
-0.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.57
-27.97
-1.21
19.18
-1.22
-49.83
-9.39
-12.25
-15.79
-4.57
Net Fixed Assets
-32.47
-28.58
-29.78
-8.73
-15.62
-12.93
-6.15
45.81
-26.88
-3.05
Net Investments
0.00
-2.00
2.64
0.00
-3.39
0.28
-1.06
-4.15
-1.00
0.00
Others
-4.10
2.61
25.93
27.91
17.79
-37.18
-2.18
-53.91
12.09
-1.52
Cash from Financing Activity
11.79
-3.98
-3.05
-31.62
4.13
30.00
-2.67
3.41
14.13
-2.99
Net Cash Inflow / Outflow
7.69
-1.19
-2.16
4.87
-0.05
0.35
0.22
0.07
0.03
-0.36
Opening Cash & Equivalents
2.48
3.68
5.85
0.98
1.02
0.63
0.37
0.31
0.25
0.64
Closing Cash & Equivalent
10.18
2.48
3.68
5.85
0.98
1.02
0.63
0.37
0.31
0.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
215.00
166.09
159.07
148.39
144.80
144.81
46.09
40.50
45.36
47.33
ROA
4.09%
2.10%
2.83%
1.18%
0.70%
38.06%
3.47%
-2.44%
-0.97%
0.34%
ROE
7.85%
4.95%
7.12%
2.89%
1.66%
103.86%
13.78%
-9.68%
-3.36%
0.95%
ROCE
10.52%
8.38%
9.45%
5.42%
3.89%
76.85%
16.12%
-1.34%
3.87%
5.33%
Fixed Asset Turnover
1.72
1.78
1.91
1.45
1.92
3.13
2.92
2.30
2.16
2.31
Receivable days
101.22
114.25
116.08
145.80
130.97
93.58
94.28
96.87
93.33
92.63
Inventory Days
74.05
124.76
199.58
327.17
281.00
120.45
50.90
55.60
52.51
50.06
Payable days
120.63
145.21
146.80
190.99
94.88
75.52
80.62
89.37
88.19
85.01
Cash Conversion Cycle
54.64
93.80
168.87
281.98
317.09
138.50
64.56
63.10
57.65
57.68
Total Debt/Equity
0.28
0.59
0.58
0.59
0.74
0.64
1.32
1.40
1.07
0.67
Interest Cover
4.19
2.65
3.30
1.57
1.05
20.15
2.43
-0.23
0.74
1.10

News Update:


  • Yuken India - Quarterly Results
    13th Feb 2025, 13:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.